XML 21 R12.htm IDEA: XBRL DOCUMENT v3.23.3
Investments
9 Months Ended
Sep. 30, 2023
Investments [Abstract]  
Investments

Note 4 – Investments

The following tables show a comparison of amortized cost and fair values of investment securities at September 30, 2023 and December 31, 2022:

(in thousands)

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

    

Allowance for Credit Losses

    

Estimated Fair Value

September 30, 2023

Available for Sale:

U.S. government agencies

$

11,020

$

$

1,660

$

$

9,360

Residential mortgage-backed agencies

42,073

8,704

33,369

Commercial mortgage-backed agencies

36,722

9,667

27,055

Collateralized mortgage obligations

24,223

5,236

18,987

Obligations of states and political subdivisions

10,832

766

10,066

Corporate bonds

1,000

251

749

Collateralized debt obligations

18,670

3,886

14,784

Total available for sale

$

144,540

$

$

30,170

$

$

114,370

(in thousands)

    

Amortized
Cost

    

Gross
Unrecognized
Gains

    

Gross
Unrecognized
Losses

    

Estimated Fair Value

    

Allowance for Credit Losses

September 30, 2023

Held to Maturity:

U.S. treasuries

$

37,397

$

$

670

$

36,727

$

U.S. government agencies

67,944

14,411

53,533

Residential mortgage-backed agencies

30,336

4,495

25,841

Commercial mortgage-backed agencies

21,454

6,494

14,960

Collateralized mortgage obligations

53,994

12,114

41,880

Obligations of states and political subdivisions

4,603

126

844

3,885

45

Total held to maturity

$

215,728

$

126

$

39,028

$

176,826

$

45

(in thousands)

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

    

Fair
Value

    

OTTI
in AOCL

December 31, 2022

Available for Sale:

U.S. government agencies

$

11,044

$

$

1,582

$

9,462

$

Residential mortgage-backed agencies

45,052

7,651

37,401

Commercial mortgage-backed agencies

37,393

6,661

30,732

Collateralized mortgage obligations

25,828

4,784

21,044

Obligations of states and political subdivisions

10,848

4

360

10,492

Corporate Bonds

1,000

113

887

Collateralized debt obligations

18,664

2,793

15,871

(1,695)

Total available for sale

$

149,829

$

4

$

23,944

$

125,889

$

(1,695)

(in thousands)

    

Amortized
Cost

    

Gross
Unrecognized
Gains

    

Gross
Unrecognized
Losses

    

Fair
Value

    

OTTI
in AOCL

December 31, 2022

Held to Maturity:

U.S. treasuries

$

37,204

$

$

1,593

$

35,611

$

U.S. government agencies

67,734

13,261

54,473

Residential mortgage-backed agencies

28,624

1

3,503

25,122

Commercial mortgage-backed agencies

22,389

4,568

17,821

Collateralized mortgage obligations

57,085

10,001

47,084

Obligations of states and political subdivisions

22,623

946

600

22,969

Total held to maturity

$

235,659

$

947

$

33,526

$

203,080

$

The Corporation reassessed the classification of certain investments and, effective February 1, 2022, transferred $139.0 million of callable agencies, obligations of state and political subdivisions, and collateralized mortgage obligations from available for sale to held to maturity securities.  The transfer occurred at fair value.  The related unrealized loss of $8.4 million included in other comprehensive loss remained in other comprehensive loss, to be amortized out of other comprehensive loss with an offsetting entry to interest income as a yield adjustment over the remaining term of the securities.  No gain or loss was recorded at the time of transfer.

The following table shows the Corporation’s investment securities with gross unrealized and unrecognized losses and fair values at September 30, 2023 and December 31, 2022, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position:

Less than 12 months

12 months or more

(in thousands)

    

Fair
Value

    

Unrealized
Losses

    

Number of
Investments

    

Fair
Value

    

Unrealized
Losses

    

Number of
Investments

September 30, 2023

Available for Sale:

U.S. government agencies

$

$

$

9,360

$

1,660

3

Residential mortgage-backed agencies

33,369

8,704

5

Commercial mortgage-backed agencies

27,055

9,667

8

Collateralized mortgage obligations

18,987

5,236

10

Obligations of states and political subdivisions

3,357

294

6

6,369

472

3

Corporate Bonds

749

251

1

Collateralized debt obligations

14,784

3,886

9

Total available for sale

$

3,357

$

294

6

$

110,673

$

29,876

39

Less than 12 months

12 months or more

(in thousands)

    

Fair
Value

    

Unrecognized
Losses

    

Number of
Investments

    

Fair
Value

    

Unrecognized
Losses

    

Number of
Investments

September 30, 2023

Held to Maturity:

U.S. treasuries

$

$

$

36,727

$

670

4

U.S. government agencies

53,533

14,411

9

Residential mortgage-backed agencies

3,977

98

3

21,864

4,397

35

Commercial mortgage-backed agencies

14,960

6,494

2

Collateralized mortgage obligations

41,880

12,114

8

Obligations of states and political subdivisions

2,030

844

1

Total held to maturity

$

3,977

$

98

3

$

170,994

$

38,930

59

Less than 12 months

12 months or more

(in thousands)

    

Fair
Value

    

Unrealized
Losses

    

Number of
Investments

    

Fair
Value

    

Unrealized
Losses

    

Number of
Investments

December 31, 2022

Available for Sale:

U.S. government agencies

$

4,598

$

402

1

$

4,865

$

1,180

2

Residential mortgage-backed agencies

37,401

7,651

5

Commercial mortgage-backed agencies

4,044

455

3

26,688

6,206

6

Collateralized mortgage obligations

1,600

210

5

19,444

4,574

5

Obligations of states and political subdivisions

8,906

360

7

Corporate Bonds

887

113

1

Collateralized debt obligations

15,871

2,793

9

Total available for sale

$

20,035

$

1,540

17

$

104,269

$

22,404

27

Less than 12 months

12 months or more

(in thousands)

    

Fair
Value

    

Unrecognized
Losses

    

Number of
Investments

    

Fair
Value

    

Unrecognized
Losses

    

Number of
Investments

December 31, 2022

Held to Maturity:

U.S. treasuries

$

$

$

35,611

$

1,593

4

U.S. government agencies

38,883

9,617

7

15,591

3,644

2

Residential mortgage-backed agencies

16,893

1,425

29

8,138

2,078

7

Commercial mortgage-backed agencies

17,821

4,568

3

Collateralized mortgage obligations

47,083

10,001

8

Obligations of states and political subdivisions

2,269

600

1

Total held to maturity

$

122,949

$

26,211

48

$

59,340

$

7,315

13

The Corporation utilizes ASC 326 to evaluate its AFS and HTM debt security portfolio for expected credit losses.  For AFS debt securities in an unrealized loss position, the Corporation first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis.  If either criteria is met, the security’s amortized cost basis is written down to fair value through income.  For AFS debt securities that do not meet the aforementioned criteria, the Corporation evaluates whether the decline in fair value has resulted from credit losses or other factors.  In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors.  If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of the security.  If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis.  Any impairment that has not been recorded through an ACL is recognized in other comprehensive income, as a non-credit-related impairment.

Changes in the allowance for credit losses are recorded as a provision for (or reversal of) credit losses.  Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met.  Any impairment not recorded through an allowance for credit loss is recognized in other comprehensive income as a non-credit-related impairment.

The Corporation has made the policy election to exclude accrued interest from the amortized cost basis of available-for-sale debt securities and report accrued interest separately in other assets in the Consolidated Balance Sheets.  Available-for-sale debt

securities are placed on nonaccrual status when we no longer expect to receive all contractual amounts due, which is generally at 90 days past due.  Accrued interest receivable is reversed against interest income when a security is placed on nonaccrual status.  Accordingly, we do not recognize an allowance for credit loss against accrued interest receivable.

The Corporation separately evaluates its HTM investment securities for any credit losses.  The Corporation pools like securities and calculates expected credit losses through an estimate based on a security’s credit rating, which is recognized as part of the allowance for credit losses for held-to-maturity securities and is included in the balance of investment securities held to maturity on the Consolidated Balance Sheets.  If the Corporation determines that a security indicates evidence of deteriorated credit quality, the security is individually evaluated and a discounted cash flow analysis is performed and compared to the amortized cost basis.

As of September 30, 2023, the Corporation recorded ACL of approximately $45,000 related to one bond in the HTM security portfolio.  There was no ACL related to its AFS or HTM security portfolio at December 31, 2022.

The following table presents a cumulative roll-forward of the amount of non-cash credit-related impairment charges related to credit losses that have been previously recognized in earnings for the trust preferred securities held in the collateralized debt obligation (“CDO”) portfolio during the nine- and three- month periods ended September 30, 2023 and 2022 that the Corporation does not intend to sell:

Nine Months Ended

September 30,

(in thousands)

    

2023

    

2022

Balance of credit-related impairment at January 1

$

1,841

$

2,043

Reduction for increases in cash flows expected to be collected

(152)

(152)

Balance of credit-related impairment at September 30

$

1,689

$

1,891

Three Months Ended

September 30,

(in thousands)

2023

2022

Balance of credit-related impairment at July 1

$

1,740

$

1,942

Reduction for increases in cash flows expected to be collected

(51)

(51)

Balance of credit-related impairment at September 30

$

1,689

$

1,891

The amortized cost and estimated fair value of securities by contractual maturity at September 30, 2023 are shown in the following table. Actual maturities may differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.

September 30, 2023

(in thousands)

    

Amortized
Cost

    

Fair
Value

Available for Sale:

Due in one year or less

$

3,010

$

2,953

Due after one year through five years

9,270

8,391

Due after five years through ten years

1,895

1,560

Due after ten years

27,347

22,055

41,522

34,959

Residential mortgage-backed agencies

42,073

33,369

Commercial mortgage-backed agencies

36,722

27,055

Collateralized mortgage obligations

24,223

18,987

Total available for sale

$

144,540

$

114,370

Held to Maturity:

Due in one year or less

$

37,397

$

36,727

Due after one year through five years

12,500

11,306

Due after five years through ten years

38,681

30,544

Due after ten years

21,366

15,568

109,944

94,145

Residential mortgage-backed agencies

30,336

25,841

Commercial mortgage-backed agencies

21,454

14,960

Collateralized mortgage obligations

53,994

41,880

Total held to maturity

$

215,728

$

176,826