XML 38 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Accumulated Other Comprehensive Loss (Tables)
6 Months Ended
Jun. 30, 2023
Accumulated Other Comprehensive Loss [Abstract]  
Schedule of Accumulated Other Comprehensive Loss

Investment

Investment

securities-

securities-

Investment

with OTTI

all other

securities-

Cash Flow

Pension

(in thousands)

    

AFS

    

AFS

    

HTM

    

Hedge

    

Plan

    

SERP

    

Total

Accumulated OCL, net:

Balance - January 1, 2022

$

(949)

$

(5,749)

$

(134)

$

(319)

$

(18,108)

$

(2,055)

$

(27,314)

Other comprehensive (loss)/income before reclassifications

(614)

(10,629)

(6,120)

1,116

684

2,430

(13,133)

Amounts reclassified from accumulated other comprehensive loss

(148)

(2)

551

821

199

1,421

Balance - December 31, 2022

$

(1,711)

$

(16,380)

$

(5,703)

$

797

$

(16,603)

$

574

$

(39,026)

Other comprehensive (loss)/income before reclassifications

(1,180)

985

(138)

123

(210)

Amounts reclassified from accumulated other comprehensive income

(37)

133

184

(1)

279

Balance - March 31, 2023

$

(2,928)

$

(15,395)

$

(5,570)

$

659

$

(16,296)

$

573

$

(38,957)

Other comprehensive income/(loss) before reclassifications

111

(1,654)

150

(42)

(1,435)

Amounts reclassified from accumulated other comprehensive loss

(40)

129

195

(2)

282

Balance - June 30, 2023

$

(2,857)

$

(17,049)

$

(5,441)

$

809

$

(16,143)

$

571

$

(40,110)

Components of Comprehensive Income

Before

Tax

Components of Other Comprehensive Loss

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the six months ended June 30, 2023

Available for sale (AFS) securities with OTTI:

Unrealized holding losses

$

(1,408)

$

339

$

(1,069)

Less: accretable yield recognized in income

101

(24)

77

Net unrealized losses on investments with OTTI

(1,509)

363

(1,146)

Available for sale securities – all other:

Unrealized holding losses

(881)

212

(669)

Held to maturity securities:

Unrealized holding losses on securities transferred to held to maturity

Less: amortization recognized in income

(345)

83

(262)

Net unrealized gains on HTM securities

345

(83)

262

Cash flow hedges:

Unrealized holding gains

16

(4)

12

Pension Plan:

Unrealized net actuarial gain

105

(24)

81

Less: amortization of unrecognized loss

(499)

120

(379)

Net pension plan liability adjustment

604

(144)

460

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized loss

4

(1)

3

Net SERP liability adjustment

(4)

1

(3)

Other comprehensive loss

$

(1,429)

$

345

$

(1,084)

Before

Tax

Components of Other Comprehensive Loss

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the six months ended June 30, 2022

Available for sale (AFS) securities with OTTI:

Unrealized holding gains

$

(654)

$

175

$

(479)

Less: accretable yield recognized in income

101

(27)

74

Net unrealized losses on investments with OTTI

(755)

202

(553)

Available for sale securities – all other:

Unrealized holding losses

(16,203)

4,336

(11,867)

Unrealized holding losses on securities transferred from available for sale to held to maturity

8,328

(2,228)

6,100

Less: gains recognized in income

3

(1)

2

Net unrealized losses on all other AFS securities

(7,878)

2,109

(5,769)

Held to maturity securities:

Unrealized holding losses on securities transferred to held to maturity

(8,328)

2,228

(6,100)

Less: amortization recognized in income

(324)

87

(237)

Net unrealized losses on HTM securities

(8,004)

2,141

(5,863)

Cash flow hedges:

Unrealized holding gains

1,088

(292)

796

Pension Plan:

Unrealized net actuarial loss

(10,542)

2,822

(7,720)

Less: amortization of unrecognized loss

(558)

150

(408)

Net pension plan liability adjustment

(9,984)

2,672

(7,312)

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized loss

(135)

36

(99)

Less: amortization of prior service costs

Net SERP liability adjustment

135

(36)

99

Other comprehensive loss

$

(25,398)

$

6,796

$

(18,602)

Components of Other Comprehensive Loss
(in thousands)

Before
Tax
Amount

Tax
(Expense)
Benefit

Net

For the three months ended June 30, 2023

Available for sale (AFS) securities with OTTI:

Unrealized holding losses

$

198

$

(87)

$

111

Less: accretable yield recognized in income

51

(11)

40

Net unrealized gains on investments with OTTI

147

(76)

71

Available for sale securities – all other:

Net unrealized losses on all other AFS securities

(2,221)

567

(1,654)

Held to maturity securities:

Unrealized holding gains

Less: amortization recognized in income

(164)

35

(129)

Net unrealized gains on HTM securities

164

(35)

129

Cash flow hedges:

Unrealized holding gains

204

(54)

150

Pension Plan:

Unrealized net actuarial loss

(63)

21

(42)

Less: amortization of unrecognized loss

(249)

54

(195)

Net pension plan liability adjustment

186

(33)

153

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized loss

2

2

Net SERP liability adjustment

(2)

(2)

Other comprehensive loss

$

(1,522)

$

369

$

(1,153)

Components of Other Comprehensive Loss
(in thousands)

Before
Tax
Amount

Tax
(Expense)
Benefit

Net

For the three months ended June 30, 2022

Available for sale (AFS) securities with OTTI:

Unrealized holding gains

$

(795)

$

213

$

(582)

Less: accretable yield recognized in income

51

(14)

37

Net unrealized losses on investments with OTTI

(846)

227

(619)

Available for sale securities – all other:

Unrealized holding losses

(5,359)

1,435

(3,924)

Less: gains recognized in income

Net unrealized losses on all other AFS securities

(5,359)

1,435

(3,924)

Held to maturity securities:

Unrealized holding gains

Less: gains recognized in income

Less: amortization recognized in income

(230)

62

(168)

Net unrealized gains on HTM securities

230

(62)

168

Cash flow hedges:

Unrealized holding gains

249

(67)

182

Pension Plan:

Unrealized net actuarial loss

(6,922)

1,853

(5,069)

Less: amortization of unrecognized loss

(279)

75

(204)

Less: amortization of prior service costs

Net pension plan liability adjustment

(6,643)

1,778

(4,865)

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized loss

(67)

18

(49)

Less: amortization of prior service costs

Net SERP liability adjustment

67

(18)

49

Other comprehensive loss

$

(12,302)

$

3,293

$

(9,009)

Reclassification out of Accumulated Other Comprehensive Income

The following table presents the details of amounts reclassified from accumulated other comprehensive loss for the six and three month periods ended June 30, 2023 and 2022:

Amounts Reclassified from

Six Months Ended

Accumulated Other Comprehensive Loss

June 30,

Affected Line Item in the Statement

(in thousands)

    

2023

    

2022

    

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with OTTI:

Accretable yield

$

101

$

101

Interest income on taxable investment securities

Taxes

(24)

(27)

Credit for income tax expense

$

77

$

74

Net of tax

Net unrealized gains on available for sale investment securities - all others:

Gains recognized

$

$

3

Net gains

Taxes

(1)

Provision for income tax expense

$

$

2

Net of tax

Net unrealized losses on held to maturity securities:

Amortization

$

(345)

$

(324)

Interest income on taxable investment securities

Taxes

83

87

Provision for income tax expense

$

(262)

$

(237)

Net of tax

Net pension plan liability adjustment:

Amortization of unrecognized loss

$

(499)

$

(558)

Other Expense

Taxes

120

150

Provision for income tax expense

$

(379)

$

(408)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized gain/(loss)

$

4

$

(135)

Other Expense

Taxes

(1)

36

(Credit)/provision for income tax expense

$

3

$

(99)

Net of tax

Total reclassifications for the period

$

(561)

$

(668)

Net of tax

Amounts Reclassified from

Three Months Ended

Accumulated Other Comprehensive Loss

June 30,

Affected Line Item in the Statement

(in thousands)

2023

2022

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with OTTI:

Accretable Yield

$

51

$

51

Interest income on taxable investment securities

Taxes

(11)

(14)

Provision for income tax expense

$

40

$

37

Net of tax

Net unrealized losses on held to maturity securities:

Amortization

$

(164)

$

(230)

Interest income on taxable investment securities

Taxes

35

62

Provision for income tax expense

$

(129)

$

(168)

Net of tax

Net pension plan liability adjustment:

Amortization of unrecognized loss

$

(249)

$

(279)

Other expense

Taxes

54

75

Provision for income tax expense

$

(195)

$

(204)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized loss

$

2

$

(67)

Other expense

Taxes

18

Provision for income tax expense

$

2

$

(49)

Net of tax

Total reclassifications for the period

$

(282)

$

(384)

Net of tax