XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value of Financial Instruments [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis

Fair Value Measurements
at June 30, 2023 Using

Quoted

Prices in

Significant

Assets

Active Markets

Other

Significant

Measured at

for Identical

Observable

Unobservable

Fair Value

Assets

Inputs

Inputs

(in thousands)

    

06/30/23

    

(Level 1)

    

(Level 2)

    

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

9,541

$

9,541

Residential mortgage-backed agencies

$

35,867

$

35,867

Commercial mortgage-backed agencies

$

29,134

$

29,134

Collateralized mortgage obligations

$

20,125

$

20,125

Obligations of states and political subdivisions

$

10,566

$

10,566

Corporate bonds

$

747

$

747

Collateralized debt obligations

$

14,105

$

14,105

Financial derivatives

$

1,084

$

1,084

Non-recurring:

Equity Investment

$

2,545

$

2,545

Other real estate owned

$

$

Fair Value Measurements
at December 31, 2022 Using

Quoted

Prices in

Significant

Assets/(liabilities)

Active Markets

Other

Significant

Measured at

for Identical

Observable

Unobservable

Fair Value

Assets

Inputs

Inputs

(in thousands)

    

12/31/22

    

(Level 1)

    

(Level 2)

    

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

9,462

$

9,462

Residential mortgage-backed agencies

$

37,401

$

37,401

Commercial mortgage-backed agencies

$

30,732

$

30,732

Collateralized mortgage obligations

$

21,044

$

21,044

Obligations of states and political subdivisions

$

10,492

$

10,492

Corporate bonds

$

887

887

Collateralized debt obligations

$

15,871

$

15,871

Financial derivatives

$

1,068

$

1,068

Non-recurring:

Impaired loans, net

$

211

$

211

Equity investment

$

1,796

$

1,796

Other real estate owned

$

$

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

(in thousands)

    

Fair Value at
June 30,
2023

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale -CDO

$

14,105

Discounted Cash Flow

Discount Margin

Range of high 500 to low to mid 600

Non-recurring:

Individually Evaluated Loans, net

$

-

Market Comparable Properties

Marketability Discount

N/A

Equity Investment

$

2,545

Market Method

Revenue Multiples

2.8x

(in thousands)

    

Fair Value at
December 31,
2022

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale -CDO

$

15,871

Discounted Cash Flow

Discount Rate

Range of low to mid
300 and low to high 400

Non-recurring:

Impaired Loans, net

$

211

Market Comparable Properties

Marketability Discount

10.0% - 15.0%

Equity Investment

$

1,796

Market Method

Revenue Multiples

2.8x

(1)Range would include discounts taken since appraisal and estimated values
Reconciliation of Fair Valued Assets Measured on a Recurring Basis

Fair Value Measurements

Using Significant Unobservable Inputs

(Level 3)

Investment Securities

(in thousands)

    

Available for Sale

Beginning balance January 1, 2023

$

15,871

Total losses realized/unrealized:

Included in other comprehensive loss

(1,766)

Ending balance June 30, 2023

$

14,105

Fair Value Measurements

Using Significant Unobservable Inputs

(Level 3)

Investment Securities

(in thousands)

    

Available for Sale

Beginning balance January 1, 2022

$

17,192

Total losses realized/unrealized:

Included in other comprehensive loss

(934)

Ending balance June 30, 2022

$

16,258

Fair Value Measurements
Using Significant Unobservable Inputs
(Level 3)

(in thousands)

 Investment Securities
Available for Sale

Beginning balance April 1, 2023

$

14,114

Total gains realized/unrealized:

Included in other comprehensive income

(9)

Ending balance June 30, 2023

$

14,105

Fair Value Measurements
Using Significant Unobservable Inputs
(Level 3)

(in thousands)

 Investment Securities
Available for Sale

Beginning balance April 1, 2022

$

17,319

Total losses realized/unrealized:

Included in other comprehensive income

(1,061)

Ending balance June 30, 2022

$

16,258

Fair Value by Balance Sheet Grouping

June 30, 2023

Fair Value Measurements

Quoted

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Carrying

Fair

Assets

Inputs

Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

86,901

$

86,901

$

86,901

Interest bearing deposits in banks

1,650

1,650

1,650

Investment securities - AFS

120,085

120,085

$

105,980

$

14,105

Investment securities - HTM

230,759

199,071

179,270

19,801

Restricted bank stock

4,490

N/A

Loans held for sale

500

500

500

Loans, net

1,332,806

1,255,997

1,255,997

Financial derivatives

1,084

1,084

1,084

Accrued interest receivable

6,956

6,956

851

6,105

Financial Liabilities:

Deposits - non-maturity

1,372,823

1,372,823

1,372,823

Deposits - time deposits

207,136

207,774

207,774

Short-term borrowed funds

50,078

50,078

50,078

Long-term borrowed funds

110,929

110,666

110,666

Accrued interest payable

517

517

517

December 31, 2022

Fair Value Measurements

Quoted

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Carrying

Fair

Assets

Inputs

Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

72,720

$

72,720

$

72,720

Interest bearing deposits in banks

1,595

1,595

1,595

Investment securities - AFS

125,889

125,889

$

110,018

$

15,871

Investment securities - HTM

235,659

203,080

182,380

20,700

Restricted bank stock

1,027

N/A

Loans held for sale

Loans, net

1,264,684

1,177,702

1,177,702

Financial derivative

1,068

1,068

1,068

Accrued interest receivable

6,051

6,051

933

5,118

Financial Liabilities:

Deposits - non-maturity

1,450,210

1,450,210

1,450,210

Deposits - time deposits

120,523

120,083

120,083

Financial derivatives

Short-term borrowed funds

64,565

64,565

64,565

Long-term borrowed funds

30,929

30,909

30,909

Accrued interest payable

151

151

151