XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Accumulated Other Comprehensive Loss (Tables)
3 Months Ended
Mar. 31, 2023
Accumulated Other Comprehensive Loss [Abstract]  
Schedule of Accumulated Other Comprehensive Loss

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment

​

Investment

​

​

​

​

​

​

​

​

​

​

​

​

securities-

​

securities-

​

Investment

​

​

​

​

​

​

​

​

​

​

with OTTI

​

all other

​

securities-

​

Cash Flow

​

Pension

​

​

​

​

(in thousands)

    

AFS

    

AFS

    

HTM

    

Hedge

    

Plan

    

SERP

    

Total

Accumulated OCL, net:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance - January 1, 2022

​

$

(949)

​

$

(5,749)

​

$

(134)

​

$

(319)

​

$

(18,108)

​

$

(2,055)

​

$

(27,314)

Other comprehensive income/(loss) before reclassifications

​

​

(614)

​

​

(10,629)

​

​

(6,120)

​

​

1,116

​

​

684

​

​

2,430

​

​

(13,133)

Amounts reclassified from accumulated other comprehensive loss

​

​

(148)

​

​

(2)

​

​

551

​

​

—

​

​

821

​

​

199

​

​

1,421

Balance - December 31, 2022

​

$

(1,711)

​

$

(16,380)

​

$

(5,703)

​

$

797

​

$

(16,603)

​

$

574

​

$

(39,026)

Other comprehensive income/(loss) before reclassifications

​

​

(1,180)

​

​

985

​

​

—

​

​

(138)

​

​

123

​

​

—

​

​

(210)

Amounts reclassified from accumulated other comprehensive loss

​

​

(37)

​

​

—

​

​

133

​

​

—

​

​

184

​

​

(1)

​

​

279

Balance - March 31, 2023

​

$

(2,928)

​

$

(15,395)

​

$

(5,570)

​

$

659

​

$

(16,296)

​

$

573

​

$

(38,957)

​

Components of Comprehensive Income

​

​

​

​

​

​

​

​

​

​

​

​

Before

​

Tax

​

​

Components of Other Comprehensive Income

​

Tax

​

(Expense)

​

​

(in thousands)

    

Amount

    

Benefit

    

Net

For the three months ended March 31, 2023

​

​

​

​

​

​

​

​

​

Available for sale (AFS) securities with OTTI:

​

​

​

​

​

​

​

​

​

Unrealized holding losses

​

$

(1,606)

​

$

426

​

$

(1,180)

Less: accretable yield recognized in income

​

​

50

​

​

(13)

​

​

37

Net unrealized losses on investments with OTTI

​

​

(1,656)

​

​

439

​

​

(1,217)

Available for sale securities – all other:

​

​

​

​

​

​

​

​

​

Unrealized holding gains

​

​

1,340

​

​

(355)

​

​

985

Held to maturity securities:

​

​

​

​

​

​

​

​

​

Unrealized holding losses on securities transferred to held to maturity

​

​

—

​

​

—

​

​

—

Less: amortization recognized in income

​

​

(181)

​

​

48

​

​

(133)

Net unrealized gains on HTM securities

​

​

181

​

​

(48)

​

​

133

Cash flow hedges:

​

​

​

​

​

​

​

​

​

Unrealized holding losses

​

​

(188)

​

​

50

​

​

(138)

Pension Plan:

​

​

​

​

​

​

​

​

​

Unrealized net actuarial gain

​

​

168

​

​

(45)

​

​

123

Less: amortization of unrecognized loss

​

​

(250)

​

​

66

​

​

(184)

Net pension plan liability adjustment

​

​

418

​

​

(111)

​

​

307

SERP:

​

​

​

​

​

​

​

​

​

Unrealized net actuarial loss

​

​

—

​

​

—

​

​

—

Less: amortization of unrecognized gain

​

​

2

​

​

(1)

​

​

1

Net SERP liability adjustment

​

​

(2)

​

​

1

​

​

(1)

Other comprehensive income

​

$

93

​

$

(24)

​

$

69

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Before

​

Tax

​

​

Components of Other Comprehensive Loss

​

Tax

​

(Expense)

​

​

(in thousands)

    

Amount

    

Benefit

    

Net

For the three months ended March 31, 2022

​

​

​

​

​

​

​

​

​

Available for sale (AFS) securities with OTTI:

​

​

​

​

​

​

​

​

​

Unrealized holding gains

​

$

141

​

$

(38)

​

$

103

Less: accretable yield recognized in income

​

​

50

​

​

(13)

​

​

37

Net unrealized gains on investments with OTTI

​

​

91

​

​

(25)

​

​

66

Available for sale securities – all other:

​

​

​

​

​

​

​

​

​

Unrealized holding losses

​

​

(10,844)

​

​

2,901

​

​

(7,943)

Unrealized holding losses on securities transferred from available for sale to held to maturity

​

​

8,328

​

​

(2,228)

​

​

6,100

Less: gains recognized in income

​

​

3

​

​

(1)

​

​

2

Net unrealized losses on all other AFS securities

​

​

(2,519)

​

​

674

​

​

(1,845)

Held to maturity securities:

​

​

​

​

​

​

​

​

​

Unrealized holding losses on securities transferred to held to maturity

​

​

(8,328)

​

​

2,228

​

​

(6,100)

Less: amortization recognized in income

​

​

(94)

​

​

25

​

​

(69)

Net unrealized loss on HTM securities

​

​

(8,234)

​

​

2,203

​

​

(6,031)

Cash flow hedges:

​

​

​

​

​

​

​

​

​

Unrealized holding gains

​

​

839

​

​

(225)

​

​

614

Pension Plan:

​

​

​

​

​

​

​

​

​

Unrealized net actuarial loss

​

​

(3,620)

​

​

969

​

​

(2,651)

Less: amortization of unrecognized loss

​

​

(279)

​

​

75

​

​

(204)

Net pension plan liability adjustment

​

​

(3,341)

​

​

894

​

​

(2,447)

SERP:

​

​

​

​

​

​

​

​

​

Less: amortization of unrecognized loss

​

​

(68)

​

​

18

​

​

(50)

Less: amortization of prior service costs

​

​

—

​

​

—

​

​

—

Net SERP liability adjustment

​

​

68

​

​

(18)

​

​

50

Other comprehensive loss

​

$

(13,096)

​

$

3,503

​

$

(9,593)

​

Reclassification out of Accumulated Other Comprehensive Income

The following table presents the details of amounts reclassified from accumulated other comprehensive loss for the three month period ended March 31, 2023 and 2022:

​

​

​

​

​

​

​

​

​

Amounts Reclassified from

​

Three Months Ended

​

​

Accumulated Other Comprehensive Loss

​

March 31,

​

Affected Line Item in the Statement

(in thousands)

    

2023

    

2022

    

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with OTTI:

​

​

​

​

​

​

​

​

Accretable yield

​

$

50

​

$

50

​

Interest income on taxable investment securities

Taxes

​

​

(13)

​

​

(13)

​

Credit for income tax expense

​

​

$

37

​

$

37

​

Net of tax

Net unrealized gains on available for sale investment securities - all others:

​

​

​

​

​

​

​

​

Gains recognized

​

$

—

​

$

3

​

Net gains

Taxes

​

​

—

​

​

(1)

​

Provision for income tax expense

​

​

$

—

​

$

2

​

Net of tax

Net unrealized losses on held to maturity securities:

​

​

​

​

​

​

​

​

Amortization

​

$

(181)

​

$

(94)

​

Interest income on taxable investment securities

Taxes

​

​

48

​

​

25

​

Provision for income tax expense

​

​

$

(133)

​

$

(69)

​

Net of tax

Net pension plan liability adjustment:

​

​

​

​

​

​

​

​

Amortization of unrecognized loss

​

$

(250)

​

$

(279)

​

Other Expense

Taxes

​

​

66

​

​

75

​

Provision for income tax expense

​

​

$

(184)

​

$

(204)

​

Net of tax

Net SERP liability adjustment:

​

​

​

​

​

​

​

​

Amortization of unrecognized gain/(loss)

​

$

2

​

$

(68)

​

Other Expense

Taxes

​

​

(1)

​

​

18

​

(Credit)/provision for income tax expense

​

​

$

1

​

$

(50)

​

Net of tax

Total reclassifications for the period

​

$

(279)

​

$

(284)

​

Net of tax

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​