XML 38 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value of Financial Instruments [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis

Fair Value Measurements
at March 31, 2023 Using

Quoted

Prices in

Significant

Assets

Active Markets

Other

Significant

Measured at

for Identical

Observable

Unobservable

Fair Value

Assets

Inputs

Inputs

(in thousands)

    

03/31/23

    

(Level 1)

    

(Level 2)

    

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

9,653

$

9,653

Residential mortgage-backed agencies

$

37,281

$

37,281

Commercial mortgage-backed agencies

$

30,494

$

30,494

Collateralized mortgage obligations

$

20,977

$

20,977

Obligations of states and political subdivisions

$

10,629

$

10,629

Corporate bonds

$

830

$

830

Collateralized debt obligations

$

14,114

$

14,114

Financial derivatives

$

880

$

880

Non-recurring:

Equity Investment

$

1,796

$

1,796

Fair Value Measurements
at December 31, 2022 Using

Quoted

Prices in

Significant

Assets/(liabilities)

Active Markets

Other

Significant

Measured at

for Identical

Observable

Unobservable

Fair Value

Assets

Inputs

Inputs

(in thousands)

    

12/31/22

    

(Level 1)

    

(Level 2)

    

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

9,462

$

9,462

Residential mortgage-backed agencies

$

37,401

$

37,401

Commercial mortgage-backed agencies

$

30,732

$

30,732

Collateralized mortgage obligations

$

21,044

$

21,044

Obligations of states and political subdivisions

$

10,492

$

10,492

Corporate bonds

$

887

887

Collateralized debt obligations

$

15,871

$

15,871

Financial derivatives

$

1,068

$

1,068

Non-recurring:

Impaired loans, net

$

211

$

211

Equity investment

$

1,796

$

1,796

Other real estate owned

$

$

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

(in thousands)

    

Fair Value at
March 31,
2023

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale -CDO

$

14,114

Discounted Cash Flow

Discount Margin

Range of low to mid 500 and low to high 700

Non-recurring:

Individually Evaluated Loans, net

$

-

Market Comparable Properties

Marketability Discount

N/A

Equity Investment

$

2,161

Market Method

Revenue Multiples

2.8x

Other Real Estate Owned

$

-

Market Comparable Properties

Marketability Discount

N/A

(in thousands)

    

Fair Value at
December 31,
2022

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale -CDO

$

15,871

Discounted Cash Flow

Discount Rate

Range of low to mid
300 and low to high 400

Non-recurring:

Impaired Loans, net

$

211

Market Comparable Properties

Marketability Discount

10.0% - 15.0%

Equity Investment

$

1,796

Market Method

Revenue Multiples

2.8x

Other Real Estate Owned

$

-

Market Comparable Properties

Marketability Discount

N/A

(1)Range would include discounts taken since appraisal and estimated values
Reconciliation of Fair Valued Assets Measured on a Recurring Basis

Fair Value Measurements

Using Significant Unobservable Inputs

(Level 3)

Investment Securities

(in thousands)

    

Available for Sale

Beginning balance January 1, 2023

$

15,871

Total losses realized/unrealized:

Included in other comprehensive loss

(1,757)

Ending balance March 31, 2023

$

14,114

Fair Value Measurements

Using Significant Unobservable Inputs

(Level 3)

Investment Securities

(in thousands)

    

Available for Sale

Beginning balance January 1, 2022

$

17,192

Total losses realized/unrealized:

Included in other comprehensive loss

127

Ending balance March 31, 2022

$

17,319

Fair Value by Balance Sheet Grouping

March 31, 2023

Fair Value Measurements

Quoted

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Carrying

Fair

Assets

Inputs

Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

154,022

$

154,022

$

154,022

Interest bearing deposits in banks

1,873

1,873

1,873

Investment securities - AFS

123,978

123,978

$

109,864

$

14,114

Investment securities - HTM

233,083

205,745

185,484

20,261

Restricted bank stock

4,490

N/A

Loans held for sale

184

184

184

Loans, net

1,271,952

1,184,033

1,184,033

Financial derivatives

880

880

880

Accrued interest receivable

6,519

6,519

1,103

5,416

Financial Liabilities:

Deposits - non-maturity

1,412,743

1,412,743

1,412,743

Deposits - time deposits

178,542

178,399

178,399

Short-term borrowed funds

52,030

52,030

52,030

Long-term borrowed funds

110,929

110,929

110,929

Accrued interest payable

473

473

473

December 31, 2022

Fair Value Measurements

Quoted

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Carrying

Fair

Assets

Inputs

Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

72,720

$

72,720

$

72,720

Interest bearing deposits in banks

1,595

1,595

1,595

Investment securities - AFS

125,889

125,889

$

110,018

$

15,871

Investment securities - HTM

235,659

203,080

182,380

20,700

Restricted bank stock

1,027

N/A

Loan held for sale

Loans, net

1,264,684

1,177,702

1,177,702

Financial derivative

1,068

1,068

1,068

Accrued interest receivable

6,051

6,051

6,051

Financial Liabilities:

Deposits - non-maturity

1,450,210

1,450,210

1,450,210

Deposits - time deposits

120,523

120,083

120,083

Financial derivatives

Short-term borrowed funds

64,565

64,565

64,565

Long-term borrowed funds

30,929

30,909

30,909

Accrued interest payable

151

151

151