XML 38 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value of Financial Instruments [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements
at March 31, 2023 Using

​

​

​

​

Quoted

​

​

​

​

​

​

​

​

​

Prices in

​

Significant

​

​

​

​

​

Assets

​

Active Markets

​

Other

​

Significant

​

​

Measured at

​

for Identical

​

Observable

​

Unobservable

​

​

Fair Value

​

Assets

​

Inputs

​

Inputs

(in thousands)

    

03/31/23

    

(Level 1)

    

(Level 2)

    

(Level 3)

Recurring:

​

​

​

​

​

​

​

​

​

​

​

​

Investment securities available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agencies

​

$

9,653

​

​

​

​

$

9,653

​

​

​

Residential mortgage-backed agencies

​

$

37,281

​

​

​

​

$

37,281

​

​

​

Commercial mortgage-backed agencies

​

$

30,494

​

​

​

​

$

30,494

​

​

​

Collateralized mortgage obligations

​

$

20,977

​

​

​

​

$

20,977

​

​

​

Obligations of states and political subdivisions

​

$

10,629

​

​

​

​

$

10,629

​

​

​

Corporate bonds

​

$

830

​

​

​

​

$

830

​

​

​

Collateralized debt obligations

​

$

14,114

​

​

​

​

​

​

​

$

14,114

Financial derivatives

​

$

880

​

​

​

​

$

880

​

​

​

Non-recurring:

​

​

​

​

​

​

​

​

​

​

​

​

Equity Investment

​

$

1,796

​

​

​

​

​

​

​

$

1,796

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements
at December 31, 2022 Using

​

​

​

​

Quoted

​

​

​

​

​

​

​

​

Prices in

​

Significant

​

​

​

​

Assets/(liabilities)

​

Active Markets

​

Other

​

Significant

​

​

Measured at

​

for Identical

​

Observable

​

Unobservable

​

​

Fair Value

​

Assets

​

Inputs

​

Inputs

(in thousands)

    

12/31/22

    

(Level 1)

    

(Level 2)

    

(Level 3)

Recurring:

​

​

​

​

​

​

​

​

​

​

​

​

Investment securities available-for-sale:

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agencies

​

$

9,462

​

​

​

​

$

9,462

​

​

​

Residential mortgage-backed agencies

​

$

37,401

​

​

​

​

$

37,401

​

​

​

Commercial mortgage-backed agencies

​

$

30,732

​

​

​

​

$

30,732

​

​

​

Collateralized mortgage obligations

​

$

21,044

​

​

​

​

$

21,044

​

​

​

Obligations of states and political subdivisions

​

$

10,492

​

​

​

​

$

10,492

​

​

​

Corporate bonds

​

$

887

​

​

​

​

​

887

​

​

​

Collateralized debt obligations

​

$

15,871

​

​

​

​

​

​

​

$

15,871

Financial derivatives

​

$

1,068

​

​

​

​

$

1,068

​

​

​

Non-recurring:

​

​

​

​

​

​

​

​

​

​

​

​

Impaired loans, net

​

$

211

​

​

​

​

​

​

​

$

211

Equity investment

​

$

1,796

​

​

​

​

​

​

​

$

1,796

Other real estate owned

​

$

—

​

​

​

​

​

​

​

$

—

​

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

    

Fair Value at
March 31,
2023

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

​

​

​

​

​

​

​

​

​

Investment Securities – available for sale -CDO

​

$

14,114

​

Discounted Cash Flow

​

Discount Margin

​

Range of low to mid 500 and low to high 700

​

​

​

​

​

​

​

​

​

​

Non-recurring:

​

​

​

​

​

​

​

​

​

Individually Evaluated Loans, net

​

$

-

​

Market Comparable Properties

​

Marketability Discount

​

N/A

​

​

​

​

​

​

​

​

​

​

Equity Investment

​

$

2,161

​

Market Method

​

Revenue Multiples

​

2.8x

​

​

​

​

​

​

​

​

​

​

Other Real Estate Owned

​

$

-

​

Market Comparable Properties

​

Marketability Discount

​

N/A

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

    

Fair Value at
December 31,
2022

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

​

​

​

​

​

​

​

​

​

Investment Securities – available for sale -CDO

​

$

15,871

​

Discounted Cash Flow

​

Discount Rate

​

Range of low to mid
300 and low to high 400

​

​

​

​

​

​

​

​

​

​

Non-recurring:

​

​

​

​

​

​

​

​

​

Impaired Loans, net

​

$

211

​

Market Comparable Properties

​

Marketability Discount

​

10.0% - 15.0%

​

​

​

​

​

​

​

​

​

​

Equity Investment

​

$

1,796

​

Market Method

​

Revenue Multiples

​

2.8x

​

​

​

​

​

​

​

​

​

​

Other Real Estate Owned

​

$

-

​

Market Comparable Properties

​

Marketability Discount

​

N/A

​

​

​

​

​

​

​

​

​

​

​

(1)Range would include discounts taken since appraisal and estimated values
Reconciliation of Fair Valued Assets Measured on a Recurring Basis

​

​

​

​

​

​

​

Fair Value Measurements

​

​

Using Significant Unobservable Inputs

​

​

(Level 3)

​

​

Investment Securities

(in thousands)

    

Available for Sale

Beginning balance January 1, 2023

​

$

15,871

Total losses realized/unrealized:

​

​

​

Included in other comprehensive loss

​

​

(1,757)

Ending balance March 31, 2023

​

$

14,114

​

​

​

​

​

​

​

Fair Value Measurements

​

​

Using Significant Unobservable Inputs

​

​

(Level 3)

​

​

Investment Securities

(in thousands)

    

Available for Sale

Beginning balance January 1, 2022

​

$

17,192

Total losses realized/unrealized:

​

​

​

Included in other comprehensive loss

​

​

127

Ending balance March 31, 2022

​

$

17,319

​

Fair Value by Balance Sheet Grouping

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2023

​

Fair Value Measurements

​

​

​

​

​

​

Quoted

​

​

​

​

​

​

​

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

Carrying

​

Fair

​

Assets

​

Inputs

​

Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and due from banks

​

$

154,022

​

$

154,022

​

$

154,022

​

​

​

​

​

​

Interest bearing deposits in banks

​

​

1,873

​

​

1,873

​

​

1,873

​

​

​

​

​

​

Investment securities - AFS

​

​

123,978

​

​

123,978

​

​

​

​

$

109,864

​

$

14,114

Investment securities - HTM

​

​

233,083

​

​

205,745

​

​

​

​

​

185,484

​

​

20,261

Restricted bank stock

​

​

4,490

​

​

N/A

​

​

​

​

​

​

​

​

​

Loans held for sale

​

​

184

​

​

184

​

​

​

​

​

​

​

​

184

Loans, net

​

​

1,271,952

​

​

1,184,033

​

​

​

​

​

​

​

​

1,184,033

Financial derivatives

​

​

880

​

​

880

​

​

​

​

​

880

​

​

​

Accrued interest receivable

​

​

6,519

​

​

6,519

​

​

​

​

​

1,103

​

​

5,416

Financial Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits - non-maturity

​

​

1,412,743

​

​

1,412,743

​

​

​

​

​

1,412,743

​

​

​

Deposits - time deposits

​

​

178,542

​

​

178,399

​

​

​

​

​

178,399

​

​

​

Short-term borrowed funds

​

​

52,030

​

​

52,030

​

​

​

​

​

52,030

​

​

​

Long-term borrowed funds

​

​

110,929

​

​

110,929

​

​

​

​

​

110,929

​

​

​

Accrued interest payable

​

​

473

​

​

473

​

​

​

​

​

473

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

Fair Value Measurements

​

​

​

​

​

​

Quoted

​

​

​

​

​

​

​

​

​

​

Prices in

​

Significant

​

​

​

​

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

​

Carrying

​

Fair

​

Assets

​

Inputs

​

Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and due from banks

​

$

72,720

​

$

72,720

​

$

72,720

​

​

​

​

​

​

Interest bearing deposits in banks

​

​

1,595

​

​

1,595

​

​

1,595

​

​

​

​

​

​

Investment securities - AFS

​

​

125,889

​

​

125,889

​

​

​

​

$

110,018

​

$

15,871

Investment securities - HTM

​

​

235,659

​

​

203,080

​

​

​

​

​

182,380

​

​

20,700

Restricted bank stock

​

​

1,027

​

​

N/A

​

​

​

​

​

​

​

​

​

Loan held for sale

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

Loans, net

​

​

1,264,684

​

​

1,177,702

​

​

​

​

​

​

​

​

1,177,702

Financial derivative

​

​

1,068

​

​

1,068

​

​

​

​

​

1,068

​

​

​

Accrued interest receivable

​

​

6,051

​

​

6,051

​

​

​

​

​

6,051

​

​

​

Financial Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits - non-maturity

​

​

1,450,210

​

​

1,450,210

​

​

​

​

​

1,450,210

​

​

​

Deposits - time deposits

​

​

120,523

​

​

120,083

​

​

​

​

​

120,083

​

​

​

Financial derivatives

​

​

—

​

​

—

​

​

​

​

​

—

​

​

​

Short-term borrowed funds

​

​

64,565

​

​

64,565

​

​

​

​

​

64,565

​

​

​

Long-term borrowed funds

​

​

30,929

​

​

30,909

​

​

​

​

​

30,909

​

​

​

Accrued interest payable

​

​

151

​

​

151

​

​

​

​

​

151

​

​

​