XML 25 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Accumulated Other Comprehensive Loss
3 Months Ended
Mar. 31, 2023
Accumulated Other Comprehensive Loss [Abstract]  
Accumulated Other Comprehensive Loss

Note 8 – Accumulated Other Comprehensive Loss

The following table presents the changes in each component of accumulated other comprehensive loss for the 12 months ended December 31, 2022 and the three month period ended March 31, 2023:

Investment

Investment

securities-

securities-

Investment

with OTTI

all other

securities-

Cash Flow

Pension

(in thousands)

    

AFS

    

AFS

    

HTM

    

Hedge

    

Plan

    

SERP

    

Total

Accumulated OCL, net:

Balance - January 1, 2022

$

(949)

$

(5,749)

$

(134)

$

(319)

$

(18,108)

$

(2,055)

$

(27,314)

Other comprehensive income/(loss) before reclassifications

(614)

(10,629)

(6,120)

1,116

684

2,430

(13,133)

Amounts reclassified from accumulated other comprehensive loss

(148)

(2)

551

821

199

1,421

Balance - December 31, 2022

$

(1,711)

$

(16,380)

$

(5,703)

$

797

$

(16,603)

$

574

$

(39,026)

Other comprehensive income/(loss) before reclassifications

(1,180)

985

(138)

123

(210)

Amounts reclassified from accumulated other comprehensive loss

(37)

133

184

(1)

279

Balance - March 31, 2023

$

(2,928)

$

(15,395)

$

(5,570)

$

659

$

(16,296)

$

573

$

(38,957)

The following tables present the components of other comprehensive income/(loss) for the three month period ended March 31, 2023 and 2022:

Before

Tax

Components of Other Comprehensive Income

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the three months ended March 31, 2023

Available for sale (AFS) securities with OTTI:

Unrealized holding losses

$

(1,606)

$

426

$

(1,180)

Less: accretable yield recognized in income

50

(13)

37

Net unrealized losses on investments with OTTI

(1,656)

439

(1,217)

Available for sale securities – all other:

Unrealized holding gains

1,340

(355)

985

Held to maturity securities:

Unrealized holding losses on securities transferred to held to maturity

Less: amortization recognized in income

(181)

48

(133)

Net unrealized gains on HTM securities

181

(48)

133

Cash flow hedges:

Unrealized holding losses

(188)

50

(138)

Pension Plan:

Unrealized net actuarial gain

168

(45)

123

Less: amortization of unrecognized loss

(250)

66

(184)

Net pension plan liability adjustment

418

(111)

307

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized gain

2

(1)

1

Net SERP liability adjustment

(2)

1

(1)

Other comprehensive income

$

93

$

(24)

$

69

Before

Tax

Components of Other Comprehensive Loss

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the three months ended March 31, 2022

Available for sale (AFS) securities with OTTI:

Unrealized holding gains

$

141

$

(38)

$

103

Less: accretable yield recognized in income

50

(13)

37

Net unrealized gains on investments with OTTI

91

(25)

66

Available for sale securities – all other:

Unrealized holding losses

(10,844)

2,901

(7,943)

Unrealized holding losses on securities transferred from available for sale to held to maturity

8,328

(2,228)

6,100

Less: gains recognized in income

3

(1)

2

Net unrealized losses on all other AFS securities

(2,519)

674

(1,845)

Held to maturity securities:

Unrealized holding losses on securities transferred to held to maturity

(8,328)

2,228

(6,100)

Less: amortization recognized in income

(94)

25

(69)

Net unrealized loss on HTM securities

(8,234)

2,203

(6,031)

Cash flow hedges:

Unrealized holding gains

839

(225)

614

Pension Plan:

Unrealized net actuarial loss

(3,620)

969

(2,651)

Less: amortization of unrecognized loss

(279)

75

(204)

Net pension plan liability adjustment

(3,341)

894

(2,447)

SERP:

Less: amortization of unrecognized loss

(68)

18

(50)

Less: amortization of prior service costs

Net SERP liability adjustment

68

(18)

50

Other comprehensive loss

$

(13,096)

$

3,503

$

(9,593)

The following table presents the details of amounts reclassified from accumulated other comprehensive loss for the three month period ended March 31, 2023 and 2022:

Amounts Reclassified from

Three Months Ended

Accumulated Other Comprehensive Loss

March 31,

Affected Line Item in the Statement

(in thousands)

    

2023

    

2022

    

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with OTTI:

Accretable yield

$

50

$

50

Interest income on taxable investment securities

Taxes

(13)

(13)

Credit for income tax expense

$

37

$

37

Net of tax

Net unrealized gains on available for sale investment securities - all others:

Gains recognized

$

$

3

Net gains

Taxes

(1)

Provision for income tax expense

$

$

2

Net of tax

Net unrealized losses on held to maturity securities:

Amortization

$

(181)

$

(94)

Interest income on taxable investment securities

Taxes

48

25

Provision for income tax expense

$

(133)

$

(69)

Net of tax

Net pension plan liability adjustment:

Amortization of unrecognized loss

$

(250)

$

(279)

Other Expense

Taxes

66

75

Provision for income tax expense

$

(184)

$

(204)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized gain/(loss)

$

2

$

(68)

Other Expense

Taxes

(1)

18

(Credit)/provision for income tax expense

$

1

$

(50)

Net of tax

Total reclassifications for the period

$

(279)

$

(284)

Net of tax