XML 21 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Investments
3 Months Ended
Mar. 31, 2023
Investments [Abstract]  
Investments

Note 4 – Investments

The following tables show a comparison of amortized cost and fair values of investment securities at March 31, 2023 and December 31, 2022:

(in thousands)

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

    

Allowance for Credit Losses

    

Estimated Fair Value

March 31, 2023

Available for Sale:

U.S. government agencies

$

11,036

$

$

1,383

$

$

9,653

Residential mortgage-backed agencies

44,224

6,943

37,281

Commercial mortgage-backed agencies

37,151

6,657

30,494

Collateralized mortgage obligations

25,322

4,345

20,977

Obligations of states and political subdivisions

10,842

31

244

10,629

Corporate bonds

1,000

170

830

Collateralized debt obligations

18,661

4,547

14,114

Total available for sale

$

148,236

$

31

$

24,289

$

$

123,978

(in thousands)

    

Amortized
Cost

    

Gross
Unrecognized
Gains

    

Gross
Unrecognized
Losses

    

Estimated Fair Value

    

Allowance for Credit Losses

March 31, 2023

Held to Maturity:

U.S. treasuries

$

37,268

$

$

1,245

$

36,023

$

U.S. government agencies

67,803

10,975

56,828

Residential mortgage-backed agencies

27,624

1

3,039

24,586

Commercial mortgage-backed agencies

21,635

4,566

17,069

Collateralized mortgage obligations

56,128

9,029

47,099

Obligations of states and political subdivisions

22,625

845

534

22,936

Total held to maturity

$

233,083

$

846

$

29,388

$

204,541

$

(in thousands)

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

    

Fair
Value

    

OTTI
in AOCL

December 31, 2022

Available for Sale:

U.S. government agencies

$

11,044

$

$

1,582

$

9,462

$

Residential mortgage-backed agencies

45,052

7,651

37,401

Commercial mortgage-backed agencies

37,393

6,661

30,732

Collateralized mortgage obligations

25,828

4,784

21,044

Obligations of states and political subdivisions

10,848

4

360

10,492

Corporate Bonds

1,000

113

887

Collateralized debt obligations

18,664

2,793

15,871

(1,695)

Total available for sale

$

149,829

$

4

$

23,944

$

125,889

$

(1,695)

(in thousands)

    

Amortized
Cost

    

Gross
Unrecognized
Gains

    

Gross
Unrecognized
Losses

    

Fair
Value

    

OTTI
in AOCL

December 31, 2022

Held to Maturity:

U.S. treasuries

$

37,204

$

$

1,593

$

35,611

$

U.S. government agencies

67,734

13,261

54,473

Residential mortgage-backed agencies

28,624

1

3,503

25,122

Commercial mortgage-backed agencies

22,389

4,568

17,821

Collateralized mortgage obligations

57,085

10,001

47,084

Obligations of states and political subdivisions

22,623

946

600

22,969

Total held to maturity

$

235,659

$

947

$

33,526

$

203,080

$

The Corporation reassessed the classification of certain investments and, effective February 1, 2022, transferred $139.0 million of callable agencies, obligations of state and political subdivisions, and collateralized mortgage obligations from available for sale to held to maturity securities.  The transfer occurred at fair value.  The related unrealized loss of $8.4 million included in other comprehensive loss remained in other comprehensive loss, to be amortized out of other comprehensive loss with an offsetting entry to interest income as a yield adjustment over the remaining term of the securities.  No gain or loss was recorded at the time of transfer.

The following table shows the Corporation’s investment securities with gross unrealized and unrecognized losses and fair values at March 31, 2023 and December 31, 2022, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position:

Less than 12 months

12 months or more

(in thousands)

    

Fair
Value

    

Unrealized
Losses

    

Number of
Investments

    

Fair
Value

    

Unrealized
Losses

    

Number of
Investments

March 31, 2023

Available for Sale:

U.S. government agencies

$

$

$

9,653

$

1,383

3

Residential mortgage-backed agencies

37,281

6,943

5

Commercial mortgage-backed agencies

1,796

102

1

28,698

6,555

8

Collateralized mortgage obligations

20,977

4,345

10

Obligations of states and political subdivisions

3,240

158

2

3,882

86

2

Corporate Bonds

830

170

1

Collateralized debt obligations

14,114

4,547

9

Total available for sale

$

5,036

$

260

3

$

115,435

$

24,029

38

Less than 12 months

12 months or more

(in thousands)

    

Fair
Value

    

Unrecognized
Losses

    

Number of
Investments

    

Fair
Value

    

Unrecognized
Losses

    

Number of
Investments

March 31, 2023

Held to Maturity:

U.S. treasuries

$

$

36,023

$

1,245

4

U.S. government agencies

56,828

10,975

9

Residential mortgage-backed agencies

3,122

81

2

21,374

2,958

33

Commercial mortgage-backed agencies

17,069

4,566

2

Collateralized mortgage obligations

2,550

137

1

44,549

8,892

7

Obligations of states and political subdivisions

2,337

534

1

Total held to maturity

$

5,672

218

3

$

178,180

$

29,170

56

Less than 12 months

12 months or more

(in thousands)

    

Fair
Value

    

Unrealized
Losses

    

Number of
Investments

    

Fair
Value

    

Unrealized
Losses

    

Number of
Investments

December 31, 2022

Available for Sale:

U.S. government agencies

$

4,598

$

402

1

$

4,865

$

1,180

2

Residential mortgage-backed agencies

37,401

7,651

5

Commercial mortgage-backed agencies

4,044

455

3

26,688

6,206

6

Collateralized mortgage obligations

1,600

210

5

19,444

4,574

5

Obligations of states and political subdivisions

8,906

360

7

Corporate Bonds

887

113

1

Collateralized debt obligations

15,871

2,793

9

Total available for sale

$

20,035

$

1,540

17

$

104,269

$

22,404

27

Less than 12 months

12 months or more

(in thousands)

    

Fair
Value

    

Unrecognized
Losses

    

Number of
Investments

    

Fair
Value

    

Unrecognized
Losses

    

Number of
Investments

December 31, 2022

Held to Maturity:

U.S. treasuries

$

$

$

35,611

$

1,593

4

U.S. government agencies

38,883

9,617

7

15,591

3,644

2

Residential mortgage-backed agencies

16,893

1,425

29

8,138

2,078

7

Commercial mortgage-backed agencies

17,821

4,568

3

Collateralized mortgage obligations

47,083

10,001

8

Obligations of states and political subdivisions

2,269

600

1

Total held to maturity

$

122,949

$

26,211

48

$

59,340

$

7,315

13

The Company utilizes ASC 326 to evaluate its available-for sale (“AFS”) and held-to-maturity (“HTM”) debt security portfolio for expected credit losses.  For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis.  If either criteria is met, the security’s amortized cost basis is written down to fair value through income.  For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors.  In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors.  If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of the security.  If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis.  Any impairment that has not been recorded through an ACL is recognized in other comprehensive income, as a non-credit-related impairment.

The entire amount of an impairment loss is recognized in earnings only when:  1) the Company intends to sell the security; or 2) it is more likely than not that the Company will have to sell the security before recovery of its amortized cost basis; or 3) the Company does not expect to recover the entire amortized cost basis of the security.  In all other situations, only the portion of the impairment loss representing the credit loss must be recognized in earnings, with the remaining portion being recognized in shareholders’ equity as comprehensive income, net of deferred taxes.

Changes in the allowance for credit losses are recorded as a provision for (or reversal of) credit losses.  Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met.  Any impairment not recorded through an allowance for credit loss is recognized in other comprehensive income as a non-credit-related impairment.

The Company has made the policy election to exclude accrued interest from the amortized cost basis of available-for-sale debt securities and report accrued interest separately in other assets in the Consolidated Balance Sheets.  Available-for-sale debt securities are placed on nonaccrual status when we no longer expect to receive all contractual amounts due, which is generally at 90 days past due.  Accrued interest receivable is reversed against interest income when a security is placed on nonaccrual status.  Accordingly, we do not recognize an allowance for credit loss against accrued interest receivable.

The Company separately evaluates its HTM investment securities for any credit losses.  The Company pools like securities and calculates expected credit losses through an estimate based on a security’s credit rating, which is recognized as part of the allowance for credit losses for held-to-maturity securities and is included in the balance of investment securities held to maturity on the Consolidated Balance Sheets.  If the Company determines that a security indicates evidence of deteriorated credit quality, the security is individually evaluated and a discounted cash flow analysis is performed and compared to the amortized cost bais.

As of March 31, 2023, the Company recorded no ACL related to its AFS or HTM security portfolio.

The following table presents a cumulative roll-forward of the amount of non-cash OTTI charges related to credit losses that have been previously recognized in earnings for the trust preferred securities held in the CDO portfolio during the three month periods ended March 31, 2023 and 2022 that the Corporation does not intend to sell:

Three Months Ended

March 31,

(in thousands)

    

2023

    

2022

Balance of credit-related OTTI at January 1

$

1,841

$

2,043

Reduction for increases in cash flows expected to be collected

(50)

(50)

Balance of credit-related OTTI at March 31

$

1,791

$

1,993

The amortized cost and estimated fair value of securities by contractual maturity at March 31, 2023 are shown in the following table. Actual maturities may differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.

March 31, 2023

(in thousands)

    

Amortized
Cost

    

Fair
Value

Available for Sale:

Due in one year or less

$

340

$

340

Due after one year through five years

11,956

11,151

Due after five years through ten years

1,895

1,729

Due after ten years

27,348

22,006

41,539

35,226

Residential mortgage-backed agencies

44,224

37,281

Commercial mortgage-backed agencies

37,151

30,494

Collateralized mortgage obligations

25,322

20,977

Total available for sale

$

148,236

$

123,978

Held to Maturity:

Due in one year or less

$

29,813

$

28,847

Due after one year through five years

19,955

18,674

Due after five years through ten years

33,058

28,028

Due after ten years

44,870

40,238

127,696

115,787

Residential mortgage-backed agencies

27,624

24,586

Commercial mortgage-backed agencies

21,635

17,069

Collateralized mortgage obligations

56,128

47,099

Total held to maturity

$

233,083

$

204,541