XML 56 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes [Abstract]  
Schedule of Components of Income Tax Expense

(In thousands)

    

2022

    

2021

Current Tax expense:

Federal

$

5,504

$

4,164

State

2,034

1,825

$

7,538

$

5,989

Deferred tax expense:

Federal

$

339

$

420

State

256

130

$

595

$

550

Income tax expense for the year

$

8,133

$

6,539

Reconciliation of Federal Income Tax Rate to Effective Income Tax Rate

    

2022

    

2021

Federal statutory rate

21.0%

21.0%

Tax-exempt income on securities and loans

(0.8)

(1.0)

Tax-exempt BOLI income

(0.8)

(1.0)

State income tax, net of federal tax benefit

5.6

6.0

Tax credits

(0.4)

(0.2)

Other

(0.1)

0.1

24.5%

24.9%

Components of Deferred Tax Assets and Liabilities

(In thousands)

    

2022

    

2021

Deferred tax assets:

Allowance for loan losses

$

3,880

$

4,269

Deferred fees

54

88

Deferred compensation

1,163

1,125

Federal and state tax loss carry forwards

2,873

2,966

Unrealized loss on investment securities

8,419

2,264

SERP

1,948

2,829

Lease liability

471

547

Low income housing

511

670

Other than temporary impairment on investment securities

520

601

Derivative contract

121

Other real estate owned

120

121

Other

133

87

Total deferred tax assets

20,092

15,688

Valuation allowance

(2,873)

(2,966)

Total deferred tax assets less valuation allowance

17,219

12,722

Deferred tax liabilities:

Goodwill and other intangibles

(2,736)

(2,801)

Lease right-of-use asset

(418)

(508)

Pension

(2,121)

(1,275)

Depreciation

(921)

(1,152)

Derivative contract

(283)

Other

(135)

(129)

Total deferred tax liabilities

(6,614)

(5,865)

Net deferred tax assets

$

10,605

$

6,857