XML 48 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Loans And Related Allowances For Loan Losses (Tables)
12 Months Ended
Dec. 31, 2022
Loans And Related Allowances For Loan Losses [Abstract]  
Loan Portfolio Segments

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Total

December 31, 2022

Individually evaluated for impairment

$

2,262

$

356

$

$

3,880

$

$

6,498

Collectively evaluated for impairment

$

456,569

$

70,240

$

245,396

$

440,531

$

60,260

$

1,272,996

Total loans

$

458,831

$

70,596

$

245,396

$

444,411

$

60,260

$

1,279,494

December 31, 2021

Individually evaluated for impairment

$

2,365

$

629

$

90

$

2,644

$

$

5,728

Collectively evaluated for impairment

$

371,926

$

127,448

$

180,886

$

402,042

$

65,657

$

1,147,959

Total loans

$

374,291

$

128,077

$

180,976

$

404,686

$

65,657

$

1,153,687

Changes in Dollar Amount of Loans Outstanding to Officers, Directors and their Associates

(in thousands)

    

2022

Balance at January 1

$

3,712

Loans or advances

400

Repayments

(810)

Balance at December 31

$

3,302

Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating

(in thousands)

    

Pass

    

Special
Mention

    

Substandard

    

Total

December 31, 2022

Commercial real estate

Non owner-occupied

$

251,834

$

6,289

$

11,935

$

270,058

All other CRE

183,075

1,111

4,587

188,773

Acquisition and development

1-4 family residential construction

19,637

19,637

All other A&D

50,813

146

50,959

Commercial and industrial

220,957

5,027

19,412

245,396

Residential mortgage

Residential mortgage - term

378,334

6,053

384,387

Residential mortgage – home equity

59,369

655

60,024

Consumer

60,121

139

60,260

Total

$

1,224,140

$

12,427

$

42,927

$

1,279,494

December 31, 2021

Commercial real estate

Non owner-occupied

$

173,299

$

12,987

$

6,077

$

192,363

All other CRE

174,395

2,357

5,176

181,928

Acquisition and development

1-4 family residential construction

19,924

19,924

All other A&D

107,532

218

403

108,153

Commercial and industrial

161,429

5,071

14,476

180,976

Residential mortgage

Residential mortgage - term

338,832

5,624

344,456

Residential mortgage – home equity

59,533

697

60,230

Consumer

65,557

100

65,657

Total

$

1,100,501

$

20,633

$

32,553

$

1,153,687

Loan Portfolio Summarized by the Past Due Status

(in thousands)

    

Current

    

30-59 Day
Past Due

    

60-89 Days
Past Due

    

90 Days+
Past Due

    

Total
Past Due
and still
accruing

    

Non-
Accrual

    

Total Loans

December 31, 2022

Commercial real estate

Non owner-occupied

$

269,971

$

$

$

$

$

87

$

270,058

All other CRE

188,715

58

188,773

Acquisition and development

1-4 family residential construction

19,637

19,637

All other A&D

50,813

146

50,959

Commercial and industrial

245,342

54

54

245,396

Residential mortgage

Residential mortgage - term

380,502

31

722

239

992

2,893

384,387

Residential mortgage – home equity

59,223

399

48

43

490

311

60,024

Consumer

59,789

363

83

25

471

60,260

Total

$

1,273,992

$

847

$

853

$

307

$

2,007

$

3,495

$

1,279,494

December 31, 2021

Commercial real estate

Non owner-occupied

$

192,363

$

$

$

$

$

$

192,363

All other CRE

181,847

81

181,928

Acquisition and development

1-4 family residential construction

19,924

19,924

All other A&D

107,763

390

108,153

Commercial and industrial

180,676

132

78

210

90

180,976

Residential mortgage

Residential mortgage - term

340,429

159

2,222

148

2,529

1,498

344,456

Residential mortgage – home equity

59,485

238

104

342

403

60,230

Consumer

65,208

268

29

152

449

65,657

Total

$

1,147,695

$

797

$

2,433

$

300

$

3,530

$

2,462

$

1,153,687

Primary Segments of the Allowance for Loan Loss

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

December 31, 2022

Individually evaluated for impairment

$

$

$

$

26

$

$

$

26

Collectively evaluated for impairment

$

6,345

$

979

$

2,845

$

3,134

$

877

$

430

$

14,610

Total ALL

$

6,345

$

979

$

2,845

$

3,160

$

877

$

430

$

14,636

December 31, 2021

Individually evaluated for impairment

$

$

$

28

$

36

$

$

$

64

Collectively evaluated for impairment

$

6,032

$

2,615

$

2,432

$

3,448

$

934

$

430

$

15,891

Total ALL

$

6,032

$

2,615

$

2,460

$

3,484

$

934

$

430

$

15,955

Impaired Loans and Related Interest Income by Loan Portfolio Class

Impaired Loans
with Specific Allowance

Impaired Loans
with No Specific
Allowance

Total Impaired Loans

(in thousands)

    

Recorded
Investment

    

Related
Allowances

    

Recorded
Investment

    

Recorded
Investment

    

Unpaid
Principal
Balance

December 31, 2022

Commercial real estate

Non owner-occupied

$

$

$

187

$

187

$

All other CRE

2,075

2,075

Acquisition and development

1-4 family residential construction

210

210

All other A&D

146

146

109

Residential mortgage

Residential mortgage - term

345

26

3,225

3,570

41

Residential mortgage – home equity

310

310

Consumer

Total impaired loans

$

345

$

26

$

6,153

$

6,498

$

150

December 31, 2021

Commercial real estate

Non owner-occupied

$

$

$

106

$

106

$

106

All other CRE

2,259

2,259

2,259

Acquisition and development

1-4 family residential construction

239

239

239

All other A&D

390

390

1,599

Commercial and industrial

90

28

90

2,304

Residential mortgage

Residential mortgage - term

344

31

1,897

2,241

2,302

Residential mortgage – home equity

46

5

357

403

422

Consumer

Total impaired loans

$

480

$

64

$

5,248

$

5,728

$

9,231

Allowance for Loan Losses Summarized by Loan Portfolio Segments

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

ALL balance at January 1, 2022

$

6,032

$

2,615

$

2,460

$

3,484

$

934

$

430

$

15,955

Charge-offs

(20)

(134)

(46)

(921)

(1,121)

Recoveries

1

22

93

184

145

445

Provision (credit)

312

(1,638)

426

(462)

719

(643)

ALL balance at December 31, 2022

$

6,345

$

979

$

2,845

$

3,160

$

877

$

430

$

14,636

ALL balance at January 1, 2021

$

5,543

$

2,339

$

2,584

$

5,150

$

370

$

500

$

16,486

Charge-offs

(14)

(85)

(2)

(141)

(396)

(638)

Recoveries

175

513

66

170

924

Provision (credit)

503

186

(635)

(1,591)

790

(70)

(817)

ALL balance at December 31, 2021

$

6,032

$

2,615

$

2,460

$

3,484

$

934

$

430

$

15,955

Average of Impaired Loans and Related Interest Income by Loan Portfolio Class

2022

2021

(in thousands)

    

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

    

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

Commercial real estate

Non owner-occupied

$

121

$

11

$

$

2,836

$

12

$

All other CRE

2,166

88

2,840

118

94

Acquisition and development

1-4 family residential construction

224

13

252

11

All other A&D

289

557

9

Commercial and industrial

18

18

Residential mortgage

Residential mortgage - term

2,423

48

15

2,561

70

5

Residential mortgage – home equity

353

439

Consumer

19

1

14

Total

$

5,613

$

160

$

16

$

9,517

$

220

$

99

Modification of Troubled Debt Restructuring by Class

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(Dollars in thousands)

    

Number of
Contracts

    

Recorded
Investment

    

Number of
Contracts

    

Recorded
Investment

    

Number of
Contracts

    

Recorded
Investment

For the year ended December 31, 2022

Commercial real estate

Non owner-occupied

$

$

$

Acquisition and development

All other A&D

Residential mortgage

Residential mortgage – term

1

137

Total

1

$

137

$

$

For the year ended December 31, 2021

Commercial real estate

Non owner-occupied

$

1

$

109

$

Acquisition and development

All other A&D

1

202

Residential mortgage

Residential mortgage – term

2

299

Total

$

4

$

610

$