XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2022
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments

20. Fair Value of Financial Instruments

The Corporation complies with the guidance of ASC Topic 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements required under other accounting pronouncements. The Corporation also follows the guidance on matters relating to all financial instruments found in ASC Subtopic 825-10, Financial Instruments – Overall.

Fair value is defined as the price to sell an asset or to transfer a liability in an orderly transaction between willing market participants as of the measurement date. Fair value is best determined by values quoted through active trading markets. Active trading markets are characterized by numerous transactions of similar financial instruments between willing buyers and willing sellers. Because no active trading market exists for various types of financial instruments, many of the fair values disclosed were derived using present value discounted cash flows or other valuation techniques described below. As a result, the Corporation’s ability to actually realize these derived values cannot be assumed.

The Corporation measures fair values based on the fair value hierarchy established in ASC Paragraph 820-10-35-37. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of inputs that may be used to measure fair value under the hierarchy are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets and liabilities. This level is the most reliable source of valuation.

Level 2: Quoted prices that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability. Level 2 inputs include inputs other than quoted prices that are observable for the asset or liability (for example, interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds, loss severities, credit risks, and default rates). It also includes inputs that are derived principally from or corroborated by observable market data by correlation or other means (market-corroborated inputs). Several sources are utilized for valuing these assets, including a contracted valuation service, Standard & Poor’s (“S&P”) evaluations and pricing services, and other valuation matrices.

Level 3: Prices or valuation techniques that require inputs that are both significant to the valuation assumptions and not readily observable in the market (i.e. supported with little or no market activity). Level 3 instruments are valued based on the best available data, some of which is internally developed, and consider risk premiums that a market participant would require.

The level established within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Transfers in and out of Level 1, 2 or 3 are recorded at fair value at the beginning of the reporting period.

Investments – The investment portfolio is classified and accounted for based on the guidance of ASC Topic 320, Investments – Debt and Equity Securities.

The fair value of investments available-for-sale is determined using a market approach. At December 31, 2022 and 2021, the U.S. Government agencies and treasuries, residential and commercial mortgage-backed securities, and municipal bonds segments are classified as Level 2 within the valuation hierarchy. Their fair values were determined based

upon market-corroborated inputs and valuation matrices, which were obtained through third party data service providers or securities brokers through which we have historically transacted both purchases and sales of investment securities.

Derivative financial instruments (Cash flow hedge) – The Corporation’s open derivative positions are interest rate swap agreements. Those classified as Level 2 open derivative positions are valued using externally developed pricing models based on observable market inputs provided by a third party and validated by management.  The Corporation has considered counterparty credit risk in the valuation of its interest rate swap assets.

Impaired loans – Loans included in the table below are those that are considered impaired with a specific allocation or with partial charge-offs, based upon the guidance of the loan impairment subsection of the Receivables Topic, ASC Section 310-10-35, under which the Corporation has measured impairment generally based on the fair value of the loan’s collateral. Fair value consists of the loan balance less its valuation allowance and is generally determined based on independent third-party appraisals of the collateral or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values based upon the lowest level of input that is significant to the fair value measurements.

Equity Investment- Equity investments included in the table below are considered impaired with losses recognized on the income statement in net gains.  Fair value of the equity investment was based on an independent third-party valuation report where the value was determined based on the revenue multiples of like kind information technology businesses.  These assets are included as Level 3 fair values based upon the lowest level of input that is significant to the fair value measurements.

Other real estate owned – OREO included in the table below are considered impaired with specific write-downs. Fair value of other real estate owned was based on independent third-party appraisals of the properties. These values were determined based on the sales prices of similar properties in the approximate geographic area. These assets are included as Level 3 fair values based upon the lowest level of input that is significant to the fair value measurements.

For assets and liabilities measured at fair value on a recurring and non-recurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2022 and 2021 are as follows:

Fair Value Measurements at

December 31, 2022 Using

(In Thousands)

    

Assets & Liabilities
Measured at

    

Quoted Prices
in Active
Markets for
Identical Assets

    

Significant
Other
Observable
Inputs

    

Significant
Unobservable
Inputs

Description

12/31/22

(Level 1)

(Level 2)

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

9,462

$

9,462

Residential mortgage-backed agencies

$

37,401

$

37,401

Commercial mortgage-backed agencies

$

30,732

$

30,732

Collateralized mortgage obligations

$

21,044

$

21,044

Obligations of states and political subdivisions

$

10,492

$

10,492

Corporate bonds

$

887

$

887

Collateralized debt obligations

$

15,871

$

15,871

Financial derivative

$

1,068

$

1,068

Non-recurring:

Impaired loans

$

211

$

211

Equity investments

$

1,796

$

1,796

Other real estate owned

$

$

Fair Value Measurements at

December 31, 2021 Using

(In Thousands)

    

Assets & Liabilities
Measured at

    

Quoted Prices
in Active
Markets for
Identical Assets

    

Significant
Other
Observable
Inputs

        

Significant
Unobservable
Inputs

Description

12/31/21

(Level 1)

(Level 2)

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

67,169

$

67,169

Residential mortgage-backed agencies

$

48,661

$

48,661

Commercial mortgage-backed agencies

$

50,868

$

50,868

Collateralized mortgage obligations

$

90,077

$

90,077

Obligations of states and political subdivisions

$

12,804

$

12,804

Collateralized debt obligations

$

17,192

$

17,192

Financial derivative

$

(453)

$

(453)

Non-recurring:

Impaired loans

$

408

$

408

Equity investment

$

590

$

590

Other real estate owned

$

349

$

349

There were no transfers of assets between any of the levels of the fair value hierarchy for the years ended December 31, 2022 or December 31, 2021.

For Level 3 assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2022 and 2021, the significant unobservable inputs used in the fair value measurements were as follows:

(in thousands)

    

Fair Value at
December 31,
2022

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale - CDO

$

15,871

Discounted Cash Flow

Discount Rate

Range of low to mid 300 and low to high 400

Non-recurring:

Impaired Loans

$

211

Market Comparable Properties

Marketability Discount

10.0% to 15.0%

Equity Investments

$

1,796

Market Method

Revenue Multiples

2.8x

Other Real Estate Owned

$

Market Comparable Properties

Marketability Discount

(in thousands)

    

Fair Value at
December 31,
2021

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities –  available for sale - CDO

$

17,192

Discounted Cash Flow

Discount Rate

Libor+ 3.25%

Non-recurring:

Impaired Loans

$

408

Market Comparable Properties

Marketability Discount

10.0% to 15.0% (1)
(weighted avg 13.2%)

Equity Investment

$

590

Market Method

Revenue Multiples

2.8x

Other Real Estate Owned

$

349

Market Comparable Properties

Marketability Discount

15.0%

(1)Range would include discounts taken since appraisal and estimated values

The following tables show a reconciliation of the beginning and ending balances for fair valued assets measured using Level 3 significant unobservable inputs for the years ended December 31, 2022 and 2021:

Fair Value
Measurements Using
Significant

Unobservable Inputs

(Level 3)

(In Thousands)

    

Investment Securities
Available for Sale

Beginning balance January 1, 2022

$

17,192

Total gains/(losses) realized/unrealized:

Included in other comprehensive income

(1,321)

Ending balance December 31, 2022

$

15,871

Fair Value
Measurements Using
Significant

Unobservable Inputs

(Level 3)

(In Thousands)

    

Investment Securities
Available for Sale

Beginning balance January 1, 2021

$

13,260

Total gains/(losses) realized/unrealized:

Included in other comprehensive loss

3,932

Ending balance December 31, 2021

$

17,192

Gains and losses (realized and unrealized) included in earnings for the periods above are reported in the Consolidated Statement of Income in other operating income.

The fair values disclosed may vary significantly between institutions based on the estimates and assumptions used in the various valuation methodologies. The derived fair values are subjective in nature and involve uncertainties and significant judgment. Therefore, they cannot be determined with precision. Changes in the assumptions could significantly impact the derived estimates of fair value. Disclosure of non-financial assets such as buildings as well as certain financial instruments such as leases is not required. Accordingly, the aggregate fair values presented do not represent the underlying value of the Corporation.

The following table presents fair value information about financial instruments, whether or not recognized in the statement of financial condition, for which it is practicable to estimate that value. The actual carrying amounts and estimated fair values of the Corporation’s financial instruments that are included in the statement of financial condition are as follows:

December 31, 2022

Fair Value Measurements

Carrying

Fair

Quoted Prices
in Active
Markets for
Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

72,720

$

72,720

$

72,720

Interest bearing deposits in banks

1,595

1,595

1,595

Investment securities - AFS

125,889

125,889

$

110,018

$

15,871

Investment securities - HTM

235,659

203,080

182,380

20,700

Restricted bank stock

1,027

N/A

Loans, net

1,264,684

1,177,702

1,177,702

Financial derivative

1,068

1,068

1,068

Accrued interest receivable

6,051

6,051

6,051

Financial Liabilities:

Deposits – non-maturity

1,450,210

1,450,210

1,450,210

Deposits – time deposits

120,523

120,083

120,083

Short-term borrowed funds

64,565

64,565

64,565

Long-term borrowed funds

30,929

30,909

30,909

Accrued interest payable

151

151

151

Off balance sheet financial instruments

December 31, 2021

Fair Value Measurements

Carrying

Fair

Quoted Prices
in Active
Markets for
Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

(In thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

109,823

$

109,823

$

109,823

Interest bearing deposits in banks

5,897

5,897

5,897

Investment securities - AFS

286,771

286,771

$

269,579

$

17,192

Investment securities - HTM

56,259

65,369

36,448

28,921

Restricted bank stock

1,029

N/A

Loans, net

1,137,440

1,122,671

1,122,671

Accrued interest receivable

4,821

4,821

4,821

Financial Liabilities:

Deposits – non-maturity

1,306,145

1,306,145

1,306,145

Deposits – time deposits

163,229

163,961

163,961

Financial derivative

453

453

453

Short-term borrowed funds

57,699

57,699

57,699

Long-term borrowed funds

30,929

31,085

31,085

Accrued interest payable

137

137

137

Off balance sheet financial instruments