XML 35 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans And Related Allowances For Loan Losses (Tables)
9 Months Ended
Sep. 30, 2022
Loans And Related Allowances For Loan Losses [Abstract]  
Loan Portfolio Segments

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Total

September 30, 2022

Individually evaluated for impairment

$

2,223

$

369

$

$

2,376

$

45

$

5,013

Collectively evaluated for impairment

435,750

82,738

269,004

424,717

60,702

1,272,911

Total loans

$

437,973

$

83,107

$

269,004

$

427,093

$

60,747

$

1,277,924

December 31, 2021

Individually evaluated for impairment

$

2,365

$

629

$

90

$

2,644

$

$

5,728

Collectively evaluated for impairment

371,926

127,448

180,886

402,042

65,657

1,147,959

Total loans

$

374,291

$

128,077

$

180,976

$

404,686

$

65,657

$

1,153,687

Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating

(in thousands)

    

Pass

    

Special
Mention

    

Substandard

    

Total

September 30, 2022

Commercial real estate

Non owner-occupied

$

223,907

$

6,371

$

12,114

$

242,392

All other CRE

188,707

2,278

4,596

195,581

Acquisition and development

1-4 family residential construction

23,926

23,926

All other A&D

59,029

152

59,181

Commercial and industrial

244,883

4,589

19,532

269,004

Residential mortgage

Residential mortgage - term

360,669

5,217

365,886

Residential mortgage - home equity

60,561

646

61,207

Consumer

60,557

190

60,747

Total

$

1,222,239

$

13,238

$

42,447

$

1,277,924

December 31, 2021

Commercial real estate

Non owner-occupied

$

173,299

$

12,987

$

6,077

$

192,363

All other CRE

174,395

2,357

5,176

181,928

Acquisition and development

1-4 family residential construction

19,924

19,924

All other A&D

107,532

218

403

108,153

Commercial and industrial

161,429

5,071

14,476

180,976

Residential mortgage

Residential mortgage - term

338,832

5,624

344,456

Residential mortgage - home equity

59,533

697

60,230

Consumer

65,557

100

65,657

Total

$

1,100,501

$

20,633

$

32,553

$

1,153,687

Loan Portfolio Summarized by the Past Due Status

(in thousands)

    

Current

    

30-59 Days
Past Due

    

60-89 Days
Past Due

    

90 Days+
Past Due

    

Total Past
Due and
Accruing

    

Non-
Accrual

    

Total Loans

September 30, 2022

Commercial real estate

Non owner-occupied

$

242,304

$

$

$

88

$

88

$

$

242,392

All other CRE

195,518

63

195,581

Acquisition and development

1-4 family residential construction

23,926

23,926

All other A&D

58,945

69

15

84

152

59,181

Commercial and industrial

268,900

104

104

269,004

Residential mortgage

Residential mortgage - term

362,110

29

1,961

429

2,419

1,357

365,886

Residential mortgage - home equity

60,553

233

71

23

327

327

61,207

Consumer

60,325

297

52

29

378

44

60,747

Total

$

1,272,581

$

732

$

2,099

$

569

$

3,400

$

1,943

$

1,277,924

December 31, 2021

Commercial real estate

Non owner-occupied

$

192,363

$

$

$

$

$

$

192,363

All other CRE

181,847

81

181,928

Acquisition and development

1-4 family residential construction

19,924

19,924

All other A&D

107,763

390

108,153

Commercial and industrial

180,676

132

78

210

90

180,976

Residential mortgage

Residential mortgage - term

340,429

159

2,222

148

2,529

1,498

344,456

Residential mortgage - home equity

59,485

238

104

342

403

60,230

Consumer

65,208

268

29

152

449

65,657

Total

$

1,147,695

$

797

$

2,433

$

300

$

3,530

$

2,462

$

1,153,687

Primary Segments of the Allowance for Loan Loss

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

September 30, 2022

Individually evaluated
for impairment

$

$

$

$

26

$

4

$

$

30

Collectively evaluated
for impairment

$

6,356

$

1,499

$

3,402

$

2,951

$

873

$

430

$

15,511

Total ALL

$

6,356

$

1,499

$

3,402

$

2,977

$

877

$

430

$

15,541

December 31, 2021

Individually evaluated
for impairment

$

$

$

28

$

36

$

$

$

64

Collectively evaluated
for impairment

$

6,032

$

2,615

$

2,432

$

3,448

$

934

$

430

$

15,891

Total ALL

$

6,032

$

2,615

$

2,460

$

3,484

$

934

$

430

$

15,955

Impaired Loans and Related Interest Income by Loan Portfolio Class

Impaired Loans with
Specific Allowance

Impaired
Loans with
No Specific
Allowance

Total Impaired Loans

(in thousands)

    

Recorded
Investment

    

Related
Allowances

    

Recorded
Investment

    

Recorded
Investment (1)

    

Unpaid
Principal
Balance

September 30, 2022

Commercial real estate

Non owner-occupied

$

$

$

102

$

102

$

102

All other CRE

2,121

2,121

2,121

Acquisition and development

1-4 family residential construction

217

217

217

All other A&D

152

152

261

Commercial and industrial

Residential mortgage

Residential mortgage – term

264

26

1,786

2,050

2,091

Residential mortgage – home equity

326

326

326

Consumer

23

4

22

45

45

Total impaired loans

$

287

$

30

$

4,726

$

5,013

$

5,163

December 31, 2021

Commercial real estate

Non owner-occupied

$

$

$

106

$

106

$

106

All other CRE

2,259

2,259

2,259

Acquisition and development

1-4 family residential construction

239

239

239

All other A&D

390

390

1,599

Commercial and industrial

90

28

90

2,304

Residential mortgage

Residential mortgage – term

344

31

1,897

2,241

2,302

Residential mortgage – home equity

46

5

357

403

422

Consumer

Total impaired loans

$

480

$

64

$

5,248

$

5,728

$

9,231

(1)Recorded investment consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and cost.
Allowance for Loan Losses Summarized by Loan Portfolio Segments

The following tables present the activity in the ALL for the nine and three month periods ended September 30, 2022 and 2021:

Nine months ended (in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

ALL balance at January 1, 2022

$

6,032

$

2,615

$

2,460

$

3,484

$

934

$

430

$

15,955

Charge-offs

(20)

(134)

(34)

(726)

(914)

Recoveries

1

21

92

172

117

403

Provision

323

(1,117)

984

(645)

552

97

ALL balance at September 30, 2022

$

6,356

$

1,499

$

3,402

$

2,977

$

877

$

430

$

15,541

ALL balance at January 1, 2021

$

5,543

$

2,339

$

2,584

$

5,150

$

370

$

500

$

16,486

Charge-offs

(85)

(141)

(266)

(492)

Recoveries

172

511

49

112

844

Provision

1,183

484

(695)

(1,460)

626

(70)

68

ALL balance at September 30, 2021

$

6,726

$

2,910

$

2,400

$

3,598

$

842

$

430

$

16,906

Three months ended (in thousands)

Commercial
Real Estate

Acquisition
and
Development

Commercial
and
Industrial

Residential
Mortgage

Consumer

Unallocated

Total

ALL balance at July 1, 2022

$

6,220

$

2,172

$

2,830

$

3,112

$

973

$

430

$

15,737

Charge-offs

(20)

(82)

(1)

(181)

(284)

Recoveries

1

83

71

41

196

Provision

136

(654)

571

(205)

44

(108)

ALL balance at September 30, 2022

$

6,356

$

1,499

$

3,402

$

2,977

$

877

$

430

$

15,541

ALL balance at July 1, 2021

$

5,675

$

2,500

$

2,944

$

4,859

$

590

$

500

$

17,068

Charge-offs

(4)

(59)

(91)

(154)

Recoveries

62

473

20

34

589

Provision

1,051

352

(1,017)

(1,222)

309

(70)

(597)

ALL balance at September 30, 2021

$

6,726

$

2,910

$

2,400

$

3,598

$

842

$

430

$

16,906

Average of Impaired Loans and Related Interest Income by Loan Portfolio Class

Nine months ended

Nine months ended

September 30, 2022

September 30, 2021

(in thousands)

    

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

Commercial real estate

Non owner-occupied

$

104

$

9

$

$

3,518

$

9

$

All other CRE

2,189

67

2,984

95

Acquisition and development

1-4 family residential construction

228

10

256

9

All other A&D

325

599

9

Commercial and industrial

23

Residential mortgage

Residential mortgage – term

2,138

36

15

2,642

56

5

Residential mortgage – home equity

364

449

Consumer

19

17

Total

$

5,390

$

122

$

15

$

10,465

$

178

$

5

Three months ended

Three months ended

September 30, 2022

September 30, 2021

(in thousands)

Average
investment

Interest income
recognized on
an accrual basis

Interest income
recognized on
a cash basis

Average
investment

Interest income
recognized on
an accrual basis

Interest income
recognized on
a cash basis

Commercial real estate

Non owner-occupied

$

103

$

3

$

$

4,631

$

3

$

All other CRE

2,143

22

2,787

26

Acquisition and development

1-4 family residential construction

221

3

249

3

All other A&D

264

602

3

Commercial and industrial

Residential mortgage

Residential mortgage – term

2,049

12

10

2,500

17

Residential mortgage – home equity

331

451

Consumer

39

9

Total

$

5,150

$

40

$

10

$

11,229

$

52

$

Troubled Debt Restructuring

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Nine months ended September 30, 2021

Commercial real estate

Non owner-occupied

$

1

$

109

$

All other CRE

Acquisition and development

1-4 family residential construction

All other A&D

1

202

Commercial and industrial

Residential mortgage

Residential mortgage – term

1

215

Residential mortgage – home equity

Consumer

Total

$

3

$

526

$

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Three months ended September 30, 2021

Commercial real estate

Non owner-occupied

$

$

$

All other CRE

Acquisition and development

1-4 family residential construction

All other A&D

1

202

Commercial and industrial

Residential mortgage

Residential mortgage – term

1

215

Residential mortgage – home equity

Consumer

Total

$

2

$

417

$