XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2
Accumulated Other Comprehensive Loss (Tables)
6 Months Ended
Jun. 30, 2022
Accumulated Other Comprehensive Loss [Abstract]  
Schedule of Accumulated Other Comprehensive Loss

Investment

Investment

securities-

securities-

Investment

with OTTI

all other

securities-

Cash Flow

Pension

(in thousands)

    

AFS

    

AFS

    

HTM

    

Hedge

    

Plan

    

SERP

    

Total

Accumulated OCL, net:

Balance - January 1, 2021

$

(3,277)

$

(25)

$

(315)

$

(954)

$

(22,630)

$

(1,662)

$

(28,863)

Other comprehensive income/(loss) before reclassifications

2,475

(5,611)

635

3,431

(521)

409

Amounts reclassified from accumulated other comprehensive loss

(147)

(113)

181

1,091

128

1,140

Balance - December 31, 2021

$

(949)

$

(5,749)

$

(134)

$

(319)

$

(18,108)

$

(2,055)

$

(27,314)

Other comprehensive income/(loss) before reclassifications

103

(1,843)

(6,100)

614

(2,651)

(9,877)

Amounts reclassified from accumulated other comprehensive loss

(37)

(2)

69

204

50

284

Balance - March 31, 2022

$

(883)

$

(7,594)

$

(6,165)

$

295

$

(20,555)

$

(2,005)

$

(36,907)

Other comprehensive income/(loss) before reclassifications

(582)

(3,924)

182

(5,069)

(9,393)

Amounts reclassified from accumulated other comprehensive loss

(37)

168

204

49

384

Balance - June 30, 2022

$

(1,502)

$

(11,518)

$

(5,997)

$

477

$

(25,420)

$

(1,956)

$

(45,916)

Components of Comprehensive Income

Before

Tax

Components of Other Comprehensive Loss

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the six months ended June 30, 2022

Available for sale (AFS) securities with OTTI:

Unrealized holding losses

$

(654)

$

175

$

(479)

Less: accretable yield recognized in income

101

(27)

74

Net unrealized losses on investments with OTTI

(755)

202

(553)

Available for sale securities – all other:

Unrealized holding losses

(16,203)

4,336

(11,867)

Unrealized holding losses on securities transferred from available for sale to held to maturity

8,328

(2,228)

6,100

Less: gains recognized in income

3

(1)

2

Net unrealized losses on all other AFS securities

(7,878)

2,109

(5,769)

Held to maturity securities:

Unrealized holding losses on securities transferred to held to maturity

(8,328)

2,228

(6,100)

Less: amortization recognized in income

(324)

87

(237)

Net unrealized losses on HTM securities

(8,004)

2,141

(5,863)

Cash flow hedges:

Unrealized holding gains

1,088

(292)

796

Pension Plan:

Unrealized net actuarial loss

(10,542)

2,822

(7,720)

Less: amortization of unrecognized loss

(558)

150

(408)

Net pension plan liability adjustment

(9,984)

2,672

(7,312)

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized loss

(135)

36

(99)

Net SERP liability adjustment

135

(36)

99

Other comprehensive loss

$

(25,398)

$

6,796

$

(18,602)

Before

Tax

Components of Other Comprehensive Income

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the six months ended June 30, 2021

Available for sale (AFS) securities with OTTI:

Unrealized holding gains

$

2,523

$

(676)

$

1,847

Less: gains recognized in income

Less: accretable yield recognized in income

101

(27)

74

Net unrealized gains on investments with OTTI

2,422

(649)

1,773

Available for sale securities – all other:

Unrealized holding losses

(4,327)

1,159

(3,168)

Less: gains recognized in income

154

(41)

113

Net unrealized losses on all other AFS securities

(4,481)

1,200

(3,281)

Held to maturity securities:

Unrealized holding gains

Less: amortization recognized in income

(108)

29

(79)

Net unrealized gains on HTM securities

108

(29)

79

Cash flow hedges:

Unrealized holding gains

507

(136)

371

Pension Plan:

Unrealized net actuarial gain

1,090

(291)

799

Less: amortization of unrecognized loss

(744)

200

(544)

Less: amortization of prior service costs

Net pension plan liability adjustment

1,834

(491)

1,343

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized loss

(150)

40

(110)

Net SERP liability adjustment

150

(40)

110

Other comprehensive income

$

540

$

(145)

$

395

Components of Other Comprehensive Loss
(in thousands)

Before
Tax
Amount

Tax
(Expense)
Benefit

Net

For the three months ended June 30, 2022

Available for sale (AFS) securities with OTTI:

Unrealized holding losses

$

(795)

$

213

$

(582)

Less: accretable yield recognized in income

51

(14)

37

Net unrealized losses on investments with OTTI

(846)

227

(619)

Available for sale securities – all other:

Unrealized holding losses

(5,359)

1,435

(3,924)

Unrealized holding losses on securities transferred from available for sale to held to maturity

Less: gains recognized in income

Net unrealized losses on all other AFS securities

(5,359)

1,435

(3,924)

Held to maturity securities:

Unrealized holding gains

Less: amortization recognized in income

(230)

62

(168)

Net unrealized gains on HTM securities

230

(62)

168

Cash flow hedges:

Unrealized holding gains

249

(67)

182

Pension Plan:

Unrealized net actuarial loss

(6,922)

1,853

(5,069)

Less: amortization of unrecognized loss

(279)

75

(204)

Net pension plan liability adjustment

(6,643)

1,778

(4,865)

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized loss

(67)

18

(49)

Net SERP liability adjustment

67

(18)

49

Other comprehensive loss

$

(12,302)

$

3,293

$

(9,009)

Components of Other Comprehensive Income
(in thousands)

Before
Tax
Amount

Tax
(Expense)
Benefit

Net

For the three months ended June 30, 2021

Available for sale (AFS) securities with OTTI:

Unrealized holding gains

$

2,160

$

(579)

$

1,581

Less: accretable yield recognized in income

51

(14)

37

Net unrealized gains on investments with OTTI

2,109

(565)

1,544

Available for sale securities – all other:

Unrealized holding gains

2,778

(744)

2,034

Less: gains recognized in income

154

(41)

113

Net unrealized gains on all other AFS securities

2,624

(703)

1,921

Held to maturity securities:

Less: amortization recognized in income

(46)

12

(34)

Net unrealized gains on HTM securities

46

(12)

34

Cash flow hedges:

Unrealized holding losses

(47)

13

(34)

Pension Plan:

Unrealized net actuarial gain

1,280

(342)

938

Less: amortization of unrecognized loss

(372)

100

(272)

Less: amortization of prior service costs

Net pension plan liability adjustment

1,652

(442)

1,210

SERP:

Unrealized net actuarial loss

Less: amortization of unrecognized loss

(73)

18

(55)

Net SERP liability adjustment

73

(18)

55

Other comprehensive income

$

6,457

$

(1,727)

$

4,730

Reclassification out of Accumulated Other Comprehensive Income

The following table presents the details of amounts reclassified from accumulated other comprehensive loss for the six and three month periods ended June 30, 2022 and 2021:

Amounts Reclassified from

Six Months Ended

Accumulated Other Comprehensive Loss

June 30,

Affected Line Item in the Statement

(in thousands)

    

2022

    

2021

    

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with OTTI:

Accretable yield

$

101

$

101

Interest income on taxable investment securities

Taxes

(27)

(27)

Provision for income tax expense

$

74

$

74

Net of tax

Net unrealized gains on available for sale investment securities - all others:

Gains recognized

$

3

$

154

Net gains

Taxes

(1)

(41)

Provision for income tax expense

$

2

$

113

Net of tax

Net unrealized losses on held to maturity securities:

Amortization

$

(324)

$

(108)

Interest income on taxable investment securities

Taxes

87

29

Provision for income tax expense

$

(237)

$

(79)

Net of tax

Net pension plan liability adjustment:

Amortization of unrecognized loss

$

(558)

$

(744)

Other Expense

Taxes

150

200

Provision for income tax expense

$

(408)

$

(544)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized loss

$

(135)

$

(150)

Other Expense

Taxes

36

40

Provision for income tax expense

$

(99)

$

(110)

Net of tax

Total reclassifications for the period

$

(668)

$

(546)

Net of tax

Amounts Reclassified from

Three Months Ended

Accumulated Other Comprehensive Loss

June 30,

Affected Line Item in the Statement

(in thousands)

2022

2021

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with OTTI:

Accretable Yield

$

51

$

51

Interest income on taxable investment securities

Taxes

(14)

(14)

Provision for income tax expense

$

37

$

37

Net of tax

Net unrealized gains on available for sale investment securities - all others:

Gains recognized

$

$

154

Net gains

Taxes

(41)

Provision for income tax expense

$

$

113

Net of tax

Net unrealized losses on held to maturity securities:

Amortization

$

(230)

$

(46)

Interest income on taxable investment securities

Taxes

62

12

Provision for income tax expense

$

(168)

$

(34)

Net of tax

Net pension plan liability adjustment:

Amortization of unrecognized loss

$

(279)

$

(372)

Other expense

Taxes

75

100

Provision for income tax expense

$

(204)

$

(272)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized loss

$

(67)

$

(73)

Other expense

Taxes

18

18

Provision for income tax expense

$

(49)

$

(55)

Net of tax

Total reclassifications for the period

$

(384)

$

(211)

Net of tax