XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2
Accumulated Other Comprehensive Loss (Tables)
6 Months Ended
Jun. 30, 2022
Accumulated Other Comprehensive Loss [Abstract]  
Schedule of Accumulated Other Comprehensive Loss

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Investment

​

Investment

​

​

​

​

​

​

​

​

​

​

​

​

securities-

​

securities-

​

Investment

​

​

​

​

​

​

​

​

​

​

with OTTI

​

all other

​

securities-

​

Cash Flow

​

Pension

​

​

​

​

(in thousands)

    

AFS

    

AFS

    

HTM

    

Hedge

    

Plan

    

SERP

    

Total

Accumulated OCL, net:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance - January 1, 2021

​

$

(3,277)

​

$

(25)

​

$

(315)

​

$

(954)

​

$

(22,630)

​

$

(1,662)

​

$

(28,863)

Other comprehensive income/(loss) before reclassifications

​

​

2,475

​

​

(5,611)

​

​

—

​

​

635

​

​

3,431

​

​

(521)

​

​

409

Amounts reclassified from accumulated other comprehensive loss

​

​

(147)

​

​

(113)

​

​

181

​

​

—

​

​

1,091

​

​

128

​

​

1,140

Balance - December 31, 2021

​

$

(949)

​

$

(5,749)

​

$

(134)

​

$

(319)

​

$

(18,108)

​

$

(2,055)

​

$

(27,314)

Other comprehensive income/(loss) before reclassifications

​

​

103

​

​

(1,843)

​

​

(6,100)

​

​

614

​

​

(2,651)

​

​

—

​

​

(9,877)

Amounts reclassified from accumulated other comprehensive loss

​

​

(37)

​

​

(2)

​

​

69

​

​

—

​

​

204

​

​

50

​

​

284

Balance - March 31, 2022

​

$

(883)

​

$

(7,594)

​

$

(6,165)

​

$

295

​

$

(20,555)

​

$

(2,005)

​

$

(36,907)

Other comprehensive income/(loss) before reclassifications

​

​

(582)

​

​

(3,924)

​

​

—

​

​

182

​

​

(5,069)

​

​

—

​

​

(9,393)

Amounts reclassified from accumulated other comprehensive loss

​

​

(37)

​

​

—

​

​

168

​

​

—

​

​

204

​

​

49

​

​

384

Balance - June 30, 2022

​

$

(1,502)

​

$

(11,518)

​

$

(5,997)

​

$

477

​

$

(25,420)

​

$

(1,956)

​

$

(45,916)

Components of Comprehensive Income

​

​

​

​

​

​

​

​

​

​

​

​

​

Before

​

Tax

​

​

Components of Other Comprehensive Loss

​

Tax

​

(Expense)

​

​

(in thousands)

    

Amount

    

Benefit

    

Net

For the six months ended June 30, 2022

​

​

​

​

​

​

​

​

​

Available for sale (AFS) securities with OTTI:

​

​

​

​

​

​

​

​

​

Unrealized holding losses

​

$

(654)

​

$

175

​

$

(479)

Less: accretable yield recognized in income

​

​

101

​

​

(27)

​

​

74

Net unrealized losses on investments with OTTI

​

​

(755)

​

​

202

​

​

(553)

Available for sale securities – all other:

​

​

​

​

​

​

​

​

​

Unrealized holding losses

​

​

(16,203)

​

​

4,336

​

​

(11,867)

Unrealized holding losses on securities transferred from available for sale to held to maturity

​

​

8,328

​

​

(2,228)

​

​

6,100

Less: gains recognized in income

​

​

3

​

​

(1)

​

​

2

Net unrealized losses on all other AFS securities

​

​

(7,878)

​

​

2,109

​

​

(5,769)

Held to maturity securities:

​

​

​

​

​

​

​

​

​

Unrealized holding losses on securities transferred to held to maturity

​

​

(8,328)

​

​

2,228

​

​

(6,100)

Less: amortization recognized in income

​

​

(324)

​

​

87

​

​

(237)

Net unrealized losses on HTM securities

​

​

(8,004)

​

​

2,141

​

​

(5,863)

Cash flow hedges:

​

​

​

​

​

​

​

​

​

Unrealized holding gains

​

​

1,088

​

​

(292)

​

​

796

Pension Plan:

​

​

​

​

​

​

​

​

​

Unrealized net actuarial loss

​

​

(10,542)

​

​

2,822

​

​

(7,720)

Less: amortization of unrecognized loss

​

​

(558)

​

​

150

​

​

(408)

Net pension plan liability adjustment

​

​

(9,984)

​

​

2,672

​

​

(7,312)

SERP:

​

​

​

​

​

​

​

​

​

Unrealized net actuarial loss

​

​

—

​

​

—

​

​

—

Less: amortization of unrecognized loss

​

​

(135)

​

​

36

​

​

(99)

Net SERP liability adjustment

​

​

135

​

​

(36)

​

​

99

Other comprehensive loss

​

$

(25,398)

​

$

6,796

​

$

(18,602)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Before

​

Tax

​

​

Components of Other Comprehensive Income

​

Tax

​

(Expense)

​

​

(in thousands)

    

Amount

    

Benefit

    

Net

For the six months ended June 30, 2021

​

​

​

​

​

​

​

​

​

Available for sale (AFS) securities with OTTI:

​

​

​

​

​

​

​

​

​

Unrealized holding gains

​

$

2,523

​

$

(676)

​

$

1,847

Less: gains recognized in income

​

​

—

​

​

—

​

​

—

Less: accretable yield recognized in income

​

​

101

​

​

(27)

​

​

74

Net unrealized gains on investments with OTTI

​

​

2,422

​

​

(649)

​

​

1,773

Available for sale securities – all other:

​

​

​

​

​

​

​

​

​

Unrealized holding losses

​

​

(4,327)

​

​

1,159

​

​

(3,168)

Less: gains recognized in income

​

​

154

​

​

(41)

​

​

113

Net unrealized losses on all other AFS securities

​

​

(4,481)

​

​

1,200

​

​

(3,281)

Held to maturity securities:

​

​

​

​

​

​

​

​

​

Unrealized holding gains

​

​

—

​

​

—

​

​

—

Less: amortization recognized in income

​

​

(108)

​

​

29

​

​

(79)

Net unrealized gains on HTM securities

​

​

108

​

​

(29)

​

​

79

Cash flow hedges:

​

​

​

​

​

​

​

​

​

Unrealized holding gains

​

​

507

​

​

(136)

​

​

371

Pension Plan:

​

​

​

​

​

​

​

​

​

Unrealized net actuarial gain

​

​

1,090

​

​

(291)

​

​

799

Less: amortization of unrecognized loss

​

​

(744)

​

​

200

​

​

(544)

Less: amortization of prior service costs

​

​

—

​

​

—

​

​

—

Net pension plan liability adjustment

​

​

1,834

​

​

(491)

​

​

1,343

SERP:

​

​

​

​

​

​

​

​

​

Unrealized net actuarial loss

​

​

—

​

​

—

​

​

—

Less: amortization of unrecognized loss

​

​

(150)

​

​

40

​

​

(110)

Net SERP liability adjustment

​

​

150

​

​

(40)

​

​

110

Other comprehensive income

​

$

540

​

$

(145)

​

$

395

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Components of Other Comprehensive Loss
(in thousands)

​

Before
Tax
Amount

​

Tax
(Expense)
Benefit

​

Net

For the three months ended June 30, 2022

​

​

​

​

​

​

​

​

​

Available for sale (AFS) securities with OTTI:

​

​

​

​

​

​

​

​

​

Unrealized holding losses

​

$

(795)

​

$

213

​

$

(582)

Less: accretable yield recognized in income

​

​

51

​

​

(14)

​

​

37

Net unrealized losses on investments with OTTI

​

​

(846)

​

​

227

​

​

(619)

Available for sale securities – all other:

​

​

​

​

​

​

​

​

​

Unrealized holding losses

​

​

(5,359)

​

​

1,435

​

​

(3,924)

Unrealized holding losses on securities transferred from available for sale to held to maturity

​

​

—

​

​

—

​

​

—

Less: gains recognized in income

​

​

—

​

​

—

​

​

—

Net unrealized losses on all other AFS securities

​

​

(5,359)

​

​

1,435

​

​

(3,924)

Held to maturity securities:

​

​

​

​

​

​

​

​

​

Unrealized holding gains

​

​

—

​

​

—

​

​

—

Less: amortization recognized in income

​

​

(230)

​

​

62

​

​

(168)

Net unrealized gains on HTM securities

​

​

230

​

​

(62)

​

​

168

Cash flow hedges:

​

​

​

​

​

​

​

​

​

Unrealized holding gains

​

​

249

​

​

(67)

​

​

182

Pension Plan:

​

​

​

​

​

​

​

​

​

Unrealized net actuarial loss

​

​

(6,922)

​

​

1,853

​

​

(5,069)

Less: amortization of unrecognized loss

​

​

(279)

​

​

75

​

​

(204)

Net pension plan liability adjustment

​

​

(6,643)

​

​

1,778

​

​

(4,865)

SERP:

​

​

​

​

​

​

​

​

​

Unrealized net actuarial loss

​

​

—

​

​

—

​

​

—

Less: amortization of unrecognized loss

​

​

(67)

​

​

18

​

​

(49)

Net SERP liability adjustment

​

​

67

​

​

(18)

​

​

49

Other comprehensive loss

​

$

(12,302)

​

$

3,293

​

$

(9,009)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Components of Other Comprehensive Income
(in thousands)

​

Before
Tax
Amount

​

Tax
(Expense)
Benefit

​

Net

For the three months ended June 30, 2021

​

​

​

​

​

​

​

​

​

Available for sale (AFS) securities with OTTI:

​

​

​

​

​

​

​

​

​

Unrealized holding gains

​

$

2,160

​

$

(579)

​

$

1,581

Less: accretable yield recognized in income

​

​

51

​

​

(14)

​

​

37

Net unrealized gains on investments with OTTI

​

​

2,109

​

​

(565)

​

​

1,544

Available for sale securities – all other:

​

​

​

​

​

​

​

​

​

Unrealized holding gains

​

​

2,778

​

​

(744)

​

​

2,034

Less: gains recognized in income

​

​

154

​

​

(41)

​

​

113

Net unrealized gains on all other AFS securities

​

​

2,624

​

​

(703)

​

​

1,921

Held to maturity securities:

​

​

​

​

​

​

​

​

​

Less: amortization recognized in income

​

​

(46)

​

​

12

​

​

(34)

Net unrealized gains on HTM securities

​

​

46

​

​

(12)

​

​

34

Cash flow hedges:

​

​

​

​

​

​

​

​

​

Unrealized holding losses

​

​

(47)

​

​

13

​

​

(34)

Pension Plan:

​

​

​

​

​

​

​

​

​

Unrealized net actuarial gain

​

​

1,280

​

​

(342)

​

​

938

Less: amortization of unrecognized loss

​

​

(372)

​

​

100

​

​

(272)

Less: amortization of prior service costs

​

​

—

​

​

—

​

​

—

Net pension plan liability adjustment

​

​

1,652

​

​

(442)

​

​

1,210

SERP:

​

​

​

​

​

​

​

​

​

Unrealized net actuarial loss

​

​

—

​

​

—

​

​

—

Less: amortization of unrecognized loss

​

​

(73)

​

​

18

​

​

(55)

Net SERP liability adjustment

​

​

73

​

​

(18)

​

​

55

Other comprehensive income

​

$

6,457

​

$

(1,727)

​

$

4,730

​

Reclassification out of Accumulated Other Comprehensive Income

The following table presents the details of amounts reclassified from accumulated other comprehensive loss for the six and three month periods ended June 30, 2022 and 2021:

​

​

​

​

​

​

​

​

​

Amounts Reclassified from

​

Six Months Ended

​

​

Accumulated Other Comprehensive Loss

​

June 30,

​

Affected Line Item in the Statement

(in thousands)

    

2022

    

2021

    

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with OTTI:

​

​

​

​

​

​

​

​

Accretable yield

​

$

101

​

$

101

​

Interest income on taxable investment securities

Taxes

​

​

(27)

​

​

(27)

​

Provision for income tax expense

​

​

$

74

​

$

74

​

Net of tax

Net unrealized gains on available for sale investment securities - all others:

​

​

​

​

​

​

​

​

Gains recognized

​

$

3

​

$

154

​

Net gains

Taxes

​

​

(1)

​

​

(41)

​

Provision for income tax expense

​

​

$

2

​

$

113

​

Net of tax

Net unrealized losses on held to maturity securities:

​

​

​

​

​

​

​

​

Amortization

​

$

(324)

​

$

(108)

​

Interest income on taxable investment securities

Taxes

​

​

87

​

​

29

​

Provision for income tax expense

​

​

$

(237)

​

$

(79)

​

Net of tax

Net pension plan liability adjustment:

​

​

​

​

​

​

​

​

Amortization of unrecognized loss

​

$

(558)

​

$

(744)

​

Other Expense

Taxes

​

​

150

​

​

200

​

Provision for income tax expense

​

​

$

(408)

​

$

(544)

​

Net of tax

Net SERP liability adjustment:

​

​

​

​

​

​

​

​

Amortization of unrecognized loss

​

$

(135)

​

$

(150)

​

Other Expense

Taxes

​

​

36

​

​

40

​

Provision for income tax expense

​

​

$

(99)

​

$

(110)

​

Net of tax

Total reclassifications for the period

​

$

(668)

​

$

(546)

​

Net of tax

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts Reclassified from

​

Three Months Ended

​

​

Accumulated Other Comprehensive Loss

​

June 30,

​

Affected Line Item in the Statement

(in thousands)

​

2022

​

2021

​

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with OTTI:

​

​

​

​

​

​

​

​

Accretable Yield

​

$

51

​

$

51

​

Interest income on taxable investment securities

Taxes

​

​

(14)

​

​

(14)

​

Provision for income tax expense

​

​

$

37

​

$

37

​

Net of tax

Net unrealized gains on available for sale investment securities - all others:

​

​

​

​

​

​

​

​

Gains recognized

​

$

—

​

$

154

​

Net gains

Taxes

​

​

—

​

​

(41)

​

Provision for income tax expense

​

​

$

—

​

$

113

​

Net of tax

Net unrealized losses on held to maturity securities:

​

​

​

​

​

​

​

​

Amortization

​

$

(230)

​

$

(46)

​

Interest income on taxable investment securities

Taxes

​

​

62

​

​

12

​

Provision for income tax expense

​

​

$

(168)

​

$

(34)

​

Net of tax

Net pension plan liability adjustment:

​

​

​

​

​

​

​

​

Amortization of unrecognized loss

​

$

(279)

​

$

(372)

​

Other expense

Taxes

​

​

75

​

​

100

​

Provision for income tax expense

​

​

$

(204)

​

$

(272)

​

Net of tax

Net SERP liability adjustment:

​

​

​

​

​

​

​

​

Amortization of unrecognized loss

​

$

(67)

​

$

(73)

​

Other expense

Taxes

​

​

18

​

​

18

​

Provision for income tax expense

​

​

$

(49)

​

$

(55)

​

Net of tax

Total reclassifications for the period

​

$

(384)

​

$

(211)

​

Net of tax