XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value of Financial Instruments [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

(in thousands)

    

Fair Value at
March 31,
2022

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale -CDO

$

17,319

Discounted Cash Flow

Discount Rate

4.50%

Non-recurring:

Impaired Loans, net

$

131

Market Comparable Properties

Marketability Discount

10.0% - 15.0% (1) (weighted avg 0%)

Equity Investment

$

590

Market Method

Revenue Multiples

2.8x

(in thousands)

    

Fair Value at
December 31,
2021

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale -CDO

$

17,192

Discounted Cash Flow

Discount Rate

4.50%

Non-recurring:

Impaired Loans, net

$

408

Market Comparable Properties

Marketability Discount

10.0% - 15.0% (1) (weighted avg 13.2%)

Equity Investment

$

590

Market Method

Revenue Multiples

2.8x

Other Real Estate Owned

$

349

Market Comparable Properties

Marketability Discount

15.0%

(1)Range would include discounts taken since appraisal and estimated values
Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis

Fair Value Measurements
at March 31, 2022 Using

Quoted

Prices in

Significant

Assets/(liabilities)

Active Markets

Other

Significant

Measured at

for Identical

Observable

Unobservable

Fair Value

Assets

Inputs

Inputs

(in thousands)

    

03/31/22

    

(Level 1)

    

(Level 2)

    

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

10,298

$

10,298

Residential mortgage-backed agencies

$

44,298

$

44,298

Commercial mortgage-backed agencies

$

36,233

$

36,233

Collateralized mortgage obligations

$

25,997

$

25,997

Obligations of states and political subdivisions

$

8,464

$

8,464

Corporate bonds

$

1,000

$

1,000

Collateralized debt obligations

$

17,319

$

17,319

Financial derivatives

$

386

$

386

Non-recurring:

Impaired loans, net

$

131

$

131

Equity Investment

$

590

$

590

Other real estate owned

$

$

Fair Value Measurements
at December 31, 2021 Using

Quoted

Prices in

Significant

Assets/(liabilities)

Active Markets

Other

Significant

Measured at

for Identical

Observable

Unobservable

Fair Value

Assets

Inputs

Inputs

(in thousands)

    

12/31/21

    

(Level 1)

    

(Level 2)

    

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

67,169

$

67,169

Residential mortgage-backed agencies

$

48,661

$

48,661

Commercial mortgage-backed agencies

$

50,868

$

50,868

Collateralized mortgage obligations

$

90,077

$

90,077

Obligations of states and political subdivisions

$

12,804

$

12,804

Collateralized debt obligations

$

17,192

$

17,192

Financial derivatives

$

(453)

$

(453)

Non-recurring:

Impaired loans, net

$

408

$

408

Equity investment

$

590

$

590

Other real estate owned

$

349

$

349

Reconciliation of Fair Valued Assets Measured on a Recurring Basis

Fair Value Measurements

Using Significant Unobservable Inputs

(Level 3)

Investment Securities

(in thousands)

    

Available for Sale

Beginning balance January 1, 2022

$

17,192

Total losses realized/unrealized:

Included in other comprehensive loss

127

Ending balance March 31, 2022

$

17,319

Fair Value Measurements

Using Significant Unobservable Inputs

(Level 3)

Investment Securities

(in thousands)

    

Available for Sale

Beginning balance January 1, 2021

$

13,260

Total losses realized/unrealized:

Included in other comprehensive loss

389

Ending balance March 31, 2021

$

13,649

Fair Value by Balance Sheet Grouping

March 31, 2022

Fair Value Measurements

Quoted

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Carrying

Fair

Assets

Inputs

Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

71,211

$

71,211

$

71,211

Interest bearing deposits in banks

4,905

4,905

4,905

Investment securities - AFS

143,609

143,609

$

126,290

$

17,319

Investment securities - HTM

241,656

235,026

210,338

24,688

Restricted bank stock

1,026

N/A

Loans, net

1,166,002

1,132,057

1,132,057

Financial derivatives

386

386

386

Accrued interest receivable

5,075

5,075

989

4,086

Financial Liabilities:

Deposits - non-maturity

1,359,262

1,359,262

1,359,262

Deposits - time deposits

148,293

148,716

148,716

Short-term borrowed funds

58,902

58,902

58,902

Long-term borrowed funds

30,929

31,070

31,070

Accrued interest payable

103

103

103

December 31, 2021

Fair Value Measurements

Quoted

Prices in

Significant

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Carrying

Fair

Assets

Inputs

Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

109,823

$

109,823

$

109,823

Interest bearing deposits in banks

5,897

5,897

5,897

Investment securities - AFS

286,771

286,771

$

269,579

$

17,192

Investment securities - HTM

56,259

65,369

36,448

28,921

Restricted bank stock

1,029

1,029

1,029

Loans, net

1,137,440

1,122,671

1,122,671

Accrued interest receivable

4,821

4,821

4,821

Financial Liabilities:

Deposits - non-maturity

1,306,145

1,306,145

1,306,145

Deposits - time deposits

163,229

163,961

163,961

Financial derivatives

453

453

453

Short-term borrowed funds

57,699

57,699

57,699

Long-term borrowed funds

30,929

31,085

31,085

Accrued interest payable

137

137

137