XML 34 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Loans And Related Allowances For Loan Losses (Tables)
3 Months Ended
Mar. 31, 2022
Loans And Related Allowances For Loan Losses [Abstract]  
Loan Portfolio Segments

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Total

March 31, 2022

Individually evaluated for impairment

$

2,316

$

612

$

$

2,603

$

$

5,531

Collectively evaluated for impairment

388,820

132,419

194,914

397,101

62,616

1,175,870

Total loans

$

391,136

$

133,031

$

194,914

$

399,704

$

62,616

$

1,181,401

December 31, 2021

Individually evaluated for impairment

$

2,365

$

629

$

90

$

2,644

$

$

5,728

Collectively evaluated for impairment

371,926

127,448

180,886

402,042

65,657

1,147,959

Total loans

$

374,291

$

128,077

$

180,976

$

404,686

$

65,657

$

1,153,687

Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating

(in thousands)

    

Pass

    

Special
Mention

    

Substandard

    

Total

March 31, 2022

Commercial real estate

Non owner-occupied

$

182,504

$

6,504

$

12,387

$

201,395

All other CRE

182,968

2,330

4,443

189,741

Acquisition and development

1-4 family residential construction

27,177

27,177

All other A&D

105,258

215

381

105,854

Commercial and industrial

175,253

4,992

14,669

194,914

Residential mortgage

Residential mortgage - term

335,872

5,356

341,228

Residential mortgage - home equity

57,744

732

58,476

Consumer

62,457

159

62,616

Total

$

1,129,233

$

14,041

$

38,127

$

1,181,401

December 31, 2021

Commercial real estate

Non owner-occupied

$

173,299

$

12,987

$

6,077

$

192,363

All other CRE

174,395

2,357

5,176

181,928

Acquisition and development

1-4 family residential construction

19,924

19,924

All other A&D

107,532

218

403

108,153

Commercial and industrial

161,429

5,071

14,476

180,976

Residential mortgage

Residential mortgage - term

338,832

5,624

344,456

Residential mortgage - home equity

59,533

697

60,230

Consumer

65,557

100

65,657

Total

$

1,100,501

$

20,633

$

32,553

$

1,153,687

Loan Portfolio Summarized by the Past Due Status

(in thousands)

    

Current

    

30-59 Days
Past Due

    

60-89 Days
Past Due

    

90 Days+
Past Due

    

Total Past
Due and
Accruing

    

Non-
Accrual

    

Total Loans

March 31, 2022

Commercial real estate

Non owner-occupied

$

201,395

$

$

$

$

$

$

201,395

All other CRE

189,165

503

503

73

189,741

Acquisition and development

1-4 family residential construction

27,177

27,177

All other A&D

105,473

381

105,854

Commercial and industrial

194,681

230

3

233

194,914

Residential mortgage

Residential mortgage - term

339,090

590

61

651

1,487

341,228

Residential mortgage - home equity

57,737

299

49

348

391

58,476

Consumer

62,159

281

139

37

457

62,616

Total

$

1,176,877

$

1,903

$

252

$

37

$

2,192

$

2,332

$

1,181,401

December 31, 2021

Commercial real estate

Non owner-occupied

$

192,363

$

$

$

$

$

$

192,363

All other CRE

181,847

81

181,928

Acquisition and development

1-4 family residential construction

19,924

19,924

All other A&D

107,763

390

108,153

Commercial and industrial

180,676

132

78

210

90

180,976

Residential mortgage

Residential mortgage - term

340,429

159

2,222

148

2,529

1,498

344,456

Residential mortgage - home equity

59,485

238

104

342

403

60,230

Consumer

65,208

268

29

152

449

65,657

Total

$

1,147,695

$

797

$

2,433

$

300

$

3,530

$

2,462

$

1,153,687

Primary Segments of the Allowance for Loan Loss

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

March 31, 2022

Individually evaluated
for impairment

$

$

$

$

35

$

$

$

35

Collectively evaluated
for impairment

$

5,922

$

2,542

$

2,513

$

2,910

$

940

$

430

$

15,257

Total ALL

$

5,922

$

2,542

$

2,513

$

2,945

$

940

$

430

$

15,292

December 31, 2021

Individually evaluated
for impairment

$

$

$

28

$

36

$

$

$

64

Collectively evaluated
for impairment

$

6,032

$

2,615

$

2,432

$

3,448

$

934

$

430

$

15,891

Total ALL

$

6,032

$

2,615

$

2,460

$

3,484

$

934

$

430

$

15,955

Impaired Loans and Related Interest Income by Loan Portfolio Class

Impaired Loans with
Specific Allowance

Impaired
Loans with
No Specific
Allowance

Total Impaired Loans

(in thousands)

    

Recorded
Investment

    

Related
Allowances

    

Recorded
Investment

    

Recorded
Investment (1)

    

Unpaid
Principal
Balance

March 31, 2022

Commercial real estate

Non owner-occupied

$

$

$

105

$

105

$

105

All other CRE

2,211

2,211

2,211

Acquisition and development

1-4 family residential construction

231

231

231

All other A&D

381

381

1,590

Commercial and industrial

2,214

Residential mortgage

Residential mortgage – term

328

30

1,884

2,212

2,273

Residential mortgage – home equity

46

5

345

391

391

Consumer

Total impaired loans

$

374

$

35

$

5,157

$

5,531

$

9,015

December 31, 2021

Commercial real estate

Non owner-occupied

$

$

$

106

$

106

$

106

All other CRE

2,259

2,259

2,259

Acquisition and development

1-4 family residential construction

239

239

239

All other A&D

390

390

1,599

Commercial and industrial

90

28

90

2,304

Residential mortgage

Residential mortgage – term

344

31

1,897

2,241

2,302

Residential mortgage – home equity

46

5

357

403

422

Consumer

Total impaired loans

$

480

$

64

$

5,248

$

5,728

$

9,231

(1)Recorded investment consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and cost.
Allowance for Loan Losses Summarized by Loan Portfolio Segments

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

ALL balance at January 1, 2022

$

6,032

$

2,615

$

2,460

$

3,484

$

934

$

430

$

15,955

Charge-offs

(48)

(9)

(246)

(303)

Recoveries

1

18

3

15

22

59

Provision

(111)

(91)

98

(545)

230

(419)

ALL balance at March 31, 2022

$

5,922

$

2,542

$

2,513

$

2,945

$

940

$

430

$

15,292

ALL balance at January 1, 2021

$

5,543

$

2,339

$

2,584

$

5,150

$

370

$

500

$

16,486

Charge-offs

(81)

(82)

(80)

(243)

Recoveries

101

36

17

47

201

Provision

(139)

64

211

(57)

31

110

ALL balance at March 31, 2021

$

5,404

$

2,423

$

2,831

$

5,028

$

368

$

500

$

16,554

Average of Impaired Loans and Related Interest Income by Loan Portfolio Class

Three months ended

Three months ended

March 31, 2022

March 31, 2021

(in thousands)

    

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

Commercial real estate

Non owner-occupied

$

106

$

3

$

$

2,406

$

3

$

All other CRE

2,235

23

3,182

35

Acquisition and development

1-4 family residential construction

235

4

263

3

All other A&D

386

596

3

Commercial and industrial

45

Residential mortgage

Residential mortgage – term

2,227

12

5

2,784

20

5

Residential mortgage – home equity

397

446

Consumer

25

Total

$

5,631

$

42

$

5

$

9,702

$

64

$

5