XML 24 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Accumulated Other Comprehensive Loss
3 Months Ended
Mar. 31, 2022
Accumulated Other Comprehensive Loss [Abstract]  
Accumulated Other Comprehensive Loss

Note 7 – Accumulated Other Comprehensive Loss

The following table presents the changes in each component of accumulated other comprehensive loss for the 12 months ended December 31, 2021, and the three months ended March 31, 2022:

Investment

Investment

securities-

securities-

Investment

with OTTI

all other

securities-

Cash Flow

Pension

(in thousands)

    

AFS

    

AFS

    

HTM

    

Hedge

    

Plan

    

SERP

    

Total

Accumulated OCL, net:

Balance - January 1, 2021

$

(3,277)

$

(25)

$

(315)

$

(954)

$

(22,630)

$

(1,662)

$

(28,863)

Other comprehensive income/(loss) before reclassifications

2,475

(5,611)

635

3,431

(521)

409

Amounts reclassified from accumulated other comprehensive loss

(147)

(113)

181

1,091

128

1,140

Balance - December 31, 2021

$

(949)

$

(5,749)

$

(134)

$

(319)

$

(18,108)

$

(2,055)

$

(27,314)

Other comprehensive income/(loss) before reclassifications

103

(1,843)

(6,100)

614

(2,651)

(9,877)

Amounts reclassified from accumulated other comprehensive loss

(37)

(2)

69

204

50

284

Balance - March 31, 2022

$

(883)

$

(7,594)

$

(6,165)

$

295

$

(20,555)

$

(2,005)

$

(36,907)

The following tables present the components of other comprehensive income/(loss) for the three month periods ended March 31, 2022 and 2021:

Before

Tax

Components of Other Comprehensive Loss

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the three months ended March 31, 2022

Available for sale (AFS) securities with OTTI:

Unrealized holding gains

$

141

$

(38)

$

103

Less: accretable yield recognized in income

50

(13)

37

Net unrealized gains on investments with OTTI

91

(25)

66

Available for sale securities – all other:

Unrealized holding losses

(10,844)

2,901

(7,943)

Unrealized holding losses on securities transferred from available for sale to held to maturity

8,328

(2,228)

6,100

Less: gains recognized in income

3

(1)

2

Net unrealized losses on all other AFS securities

(2,519)

674

(1,845)

Held to maturity securities:

Unrealized holding losses on securities transferred to held to maturity

(8,328)

2,228

(6,100)

Less: amortization recognized in income

(94)

25

(69)

Net unrealized losses on HTM securities

(8,234)

2,203

(6,031)

Cash flow hedges:

Unrealized holding gains

839

(225)

614

Pension Plan:

Unrealized net actuarial loss

(3,620)

969

(2,651)

Less: amortization of unrecognized loss

(279)

75

(204)

Net pension plan liability adjustment

(3,341)

894

(2,447)

SERP:

Less: amortization of unrecognized loss

(68)

18

(50)

Less: amortization of prior service costs

Net SERP liability adjustment

68

(18)

50

Other comprehensive loss

$

(13,096)

$

3,503

$

(9,593)

Before

Tax

Components of Other Comprehensive Loss

Tax

(Expense)

(in thousands)

    

Amount

    

Benefit

    

Net

For the three months ended March 31, 2021

Available for sale (AFS) securities with OTTI:

Unrealized holding gains

$

363

$

(97)

$

266

Less: accretable yield recognized in income

50

(13)

37

Net unrealized gains on investments with OTTI

313

(84)

229

Available for sale securities – all other:

Unrealized holding losses

(7,105)

1,903

(5,202)

Less: gains recognized in income

Net unrealized gains on all other AFS securities

(7,105)

1,903

(5,202)

Held to maturity securities:

Unrealized holding gains

Less: amortization recognized in income

(61)

16

(45)

Net unrealized gains on HTM securities

61

(16)

45

Cash flow hedges:

Unrealized holding gains

532

(127)

405

Pension Plan:

Unrealized net actuarial loss

(190)

51

(139)

Less: amortization of unrecognized loss

(372)

100

(272)

Net pension plan liability adjustment

182

(49)

133

SERP:

Less: amortization of unrecognized loss

(75)

19

(56)

Less: amortization of prior service costs

1

1

Net SERP liability adjustment

74

(19)

55

Other comprehensive loss

$

(5,943)

$

1,608

$

(4,335)

The following table presents the details of amounts reclassified from accumulated other comprehensive loss for the three month periods ended March 31, 2022 and 2021:

Amounts Reclassified from

Three Months Ended

Accumulated Other Comprehensive Loss

March 31,

Affected Line Item in the Statement

(in thousands)

    

2022

    

2021

    

Where Net Income is Presented

Net unrealized gains on available for sale investment securities with OTTI:

Accretable yield

$

50

$

50

Interest income on taxable investment securities

Taxes

(13)

(13)

Provision for income tax expense

$

37

$

37

Net of tax

Net unrealized gains on available for sale investment securities - all others:

Gains recognized

$

3

$

Net gains

Taxes

(1)

Provision for income tax expense

$

2

$

Net of tax

Net unrealized losses on held to maturity securities:

Amortization

$

(94)

$

(61)

Interest income on taxable investment securities

Taxes

25

16

Provision for income tax expense

$

(69)

$

(45)

Net of tax

Net pension plan liability adjustment:

Amortization of unrecognized loss

$

(279)

$

(372)

Other Expense

Taxes

75

100

Provision for income tax expense

$

(204)

$

(272)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized loss

$

(68)

$

(75)

Other Expense

Amortization of prior service costs

1

Salaries and employee benefits

Taxes

18

19

Provision for income tax expense

$

(50)

$

(55)

Net of tax

Total reclassifications for the period

$

(284)

$

(335)

Net of tax