XML 20 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Investments
3 Months Ended
Mar. 31, 2022
Investments [Abstract]  
Investments

Note 3 – Investments

The following table shows a comparison of amortized cost and fair values of investment securities at March 31, 2022 and December 31, 2021:

(in thousands)

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

    

Fair
Value

    

OTTI
in AOCL

March 31, 2022

Available for Sale:

U.S. government agencies

$

11,070

$

$

772

$

10,298

$

Residential mortgage-backed agencies

48,319

4,021

44,298

Commercial mortgage-backed agencies

38,907

2,674

36,233

Collateralized mortgage obligations

27,994

1,997

25,997

Obligations of states and political subdivisions

8,351

114

1

8,464

Corporate bonds

1,000

1,000

Collateralized debt obligations

18,616

145

1,442

17,319

(570)

Total available for sale

$

154,257

$

259

$

10,907

$

143,609

$

(570)

(in thousands)

    

Amortized
Cost

    

Gross
Unrecognized
Gains

    

Gross
Unrecognized
Losses

    

Fair
Value

    

OTTI
in AOCL

March 31, 2022

Held to Maturity:

U.S. treasuries

$

37,012

$

$

953

$

36,059

$

U.S. government agencies

67,527

4,522

63,005

Residential mortgage-backed agencies

29,068

14

1,324

27,758

Commercial mortgage-backed agencies

26,525

28

1,171

25,382

Collateralized mortgage obligations

58,490

2,967

55,523

Obligations of states and political subdivisions

23,034

4,519

254

27,299

Total held to maturity

$

241,656

$

4,561

$

11,191

$

235,026

$

(in thousands)

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

    

Fair
Value

    

OTTI
in AOCL

December 31, 2021

Available for Sale:

U.S. government agencies

$

69,602

$

66

$

2,499

$

67,169

$

Residential mortgage-backed agencies

49,630

969

48,661

Commercial mortgage-backed agencies

51,694

175

1,001

50,868

Collateralized mortgage obligations

93,018

84

3,025

90,077

Obligations of states and political subdivisions

12,439

371

6

12,804

Collateralized debt obligations

18,609

112

1,529

17,192

(660)

Total available for sale

$

294,992

$

808

$

9,029

$

286,771

$

(660)

(in thousands)

    

Amortized
Cost

    

Gross
Unrecognized
Gains

    

Gross
Unrecognized
Losses

    

Fair
Value

    

OTTI
in AOCL

December 31, 2021

Held to Maturity:

Residential mortgage-backed agencies

$

30,634

$

649

$

436

$

30,847

$

Commercial mortgage-backed agencies

5,456

145

5,601

Obligations of states and political subdivisions

20,169

8,752

28,921

Total held to maturity

$

56,259

$

9,546

$

436

$

65,369

$

The Corporation reassessed classification of certain investments and, effective February 1, 2022, the Corporation transferred $139.0 million of callable agencies, obligation of state and political subdivisions, and collateralized mortgage obligations from available for sale to held to maturity securities. The transfer occurred at fair value. The related unrealized loss of $8.4 million included in other comprehensive loss remained in other comprehensive loss, to be amortized out of other comprehensive loss with an offsetting entry to interest income as a yield adjustment over the remaining term of the securities.  No gain or loss was recorded at the time of transfer.

The following table shows the Corporation’s investment securities with gross unrealized and unrecognized losses and fair values at March 31, 2022 and December 31, 2021, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position:

Less than 12 months

12 months or more

(in thousands)

    

Fair
Value

    

Unrealized
Losses

    

Number of
Investments

    

Fair
Value

    

Unrealized
Losses

    

Number of
Investments

March 31, 2022

Available for Sale:

U.S. government agencies

$

8,661

409

2

1,637

363

1

Residential mortgage-backed agencies

27,175

2,023

3

17,123

1,998

2

Commercial mortgage-backed agencies

27,640

1,819

7

8,593

855

2

Collateralized mortgage obligations

17,359

1,157

9

8,637

840

1

Obligations of states and political subdivisions

2,673

1

1

Collateralized debt obligations

10,566

1,442

5

Total available for sale

$

83,508

$

5,409

22

$

46,556

$

5,498

11

Less than 12 months

12 months or more

(in thousands)

    

Fair
Value

    

Unrecognized
Losses

    

Number of
Investments

    

Fair
Value

    

Unrecognized
Losses

    

Number of
Investments

March 31, 2022

Held to Maturity:

U.S. treasuries

$

36,059

953

4

$

$

U.S. government agencies

63,005

$

4,522

9

Residential mortgage-backed agencies

14,874

340

29

7,791

984

3

Commercial mortgage-backed agencies

20,641

1,171

2

Collateralized mortgage obligations

55,523

2,967

7

Obligations of states and political subdivisions

2,611

254

1

Total held to maturity

$

192,713

$

10,207

52

$

7,791

$

984

3

Less than 12 months

12 months or more

(in thousands)

    

Fair
Value

    

Unrealized
Losses

    

Number of
Investments

    

Fair
Value

    

Unrealized
Losses

    

Number of
Investments

December 31, 2021

Available for Sale:

U.S. government agencies

$

23,577

$

122

3

$

33,972

$

2,377

6

Residential mortgage-backed agencies

29,507

257

3

19,154

712

2

Commercial mortgage-backed agencies

32,177

787

4

5,211

214

1

Collateralized mortgage obligations

24,322

649

5

43,076

2,376

5

Obligations of states and political subdivisions

3,046

6

1

Collateralized debt obligations

10,468

1,529

5

Total available for sale

$

112,629

$

1,821

16

$

111,881

$

7,208

19

Less than 12 months

12 months or more

(in thousands)

    

Fair
Value

    

Unrecognized
Losses

    

Number of
Investments

    

Fair
Value

    

Unrecognized
Losses

    

Number of
Investments

December 31, 2021

Held to Maturity:

Residential mortgage-backed agencies

$

7,395

$

291

6

$

2,782

$

145

1

Total held to maturity

$

7,395

$

291

6

$

2,782

$

145

1

Management systematically evaluates securities for impairment on a quarterly basis. Based upon application of Accounting Standards Codification (“ASC”) Topic 320 (Section 320-10-35), management must assess whether (a) the Corporation has the intent to sell the security and (b) it is more likely than not that the Corporation will be required to sell the security prior to its anticipated recovery. If neither applies, then declines in the fair value of securities below their cost that are considered other-than-temporary declines are split into two components. The first is the loss attributable to declining credit quality. Credit losses are recognized in earnings as realized losses in the period in which the impairment determination is made. The second component consists of all other losses. The other losses are recognized in other comprehensive income. In estimating other than temporary impairment (“OTTI”) charges, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) adverse conditions specifically related to the security, an industry, or a geographic area, (3) the historic and implied volatility of the security, (4) changes in the rating of a security by a rating agency, (5) recoveries or additional declines in fair value subsequent to the balance sheet date, (6) failure of the issuer of the security to make scheduled interest payments, and (7) the payment structure of the debt security and the likelihood of the issuer being able to make payments that increase in the future. Due to the duration and the significant market value decline in the pooled trust preferred securities held in our portfolio, we performed more extensive testing on these securities for purposes of evaluating whether or not an OTTI has occurred.

A cash flow analysis is performed quarterly on each of the collateralized debt obligation (“CDO”) investment securities.  In performing the detailed cash flow analysis the Bank works with an independent third party to estimate expected cash flows and assist with the evaluation of OTTI.  The cash flow analyses performed included the following assumptions:

Default probabilities vary for each investment.
Recoveries of 10% for banks and 15% for insurance companies with a two-year lag on all defaults and deferrals.
No prepayments for 5 years and then 5% per annum for the remaining life of the investment.
Our investment securities have been modeled using the above assumptions by independent third party using the forward London Inter-bank Offered Rate (“LIBOR”)

Based upon a review of credit quality and the cash flow tests performed by the independent third party, management determined that no additional credit-related OTTI was required during the first three months of 2022.  

Management performs due diligence on the third-party processes and has an adequate understanding of the analysis, assumptions and methodology used by the third party to prepare the fair value determination and the OTTI evaluation. Management reviews the qualifications of the third party and believes the third party is qualified to provide the analysis and pricing determinations. Quarterly, management reviews the third party’s detailed assumptions and analyzes its projected discounted present value results for reasonableness and consistency with the trend of prior projections. Annually, management performs stress tests of the assumptions used in the third party models and performs back tests of the assumptions and prepayment projections to validate the impairment model results. As a result of its due diligence process,  the fair value presented and the OTTI recognized are appropriate. A total of $3.0 million in impairment losses were realized between calendar year 2009 and calendar year 2011 on the CDO portfolio remaining at March 31, 2022. Due to the prior credit impairment, the securities in this portfolio have continued to be evaluated to determine whether any additional OTTI has occurred. Based on management’s review of the third-party evaluations, there were no material differences in the relative valuations between March 31, 2022 and December 31, 2021.

Due to the duration and market value decline in the pooled trust preferred securities held in our portfolio, we performed more extensive testing on these securities for purposes of evaluating whether or not OTTI has occurred.

The market for these securities as of March 31, 2022 was not active and markets for similar securities were also not active. The inactivity was evidenced first by a significant widening of the bid-ask spread in the brokered markets in which these securities trade and then by a significant decrease in the volume of trades relative to historical levels. The new issue market is also inactive, as no new CDOs have been issued since 2007. There are currently very few market participants who are willing to effect transactions in these securities. The market values for these securities, or any securities other than those issued or guaranteed by the U.S. Department of the Treasury (the “Treasury”), are very depressed relative to historical levels. Therefore, in the current market, a low market price for a particular bond may only provide evidence of stress in the credit markets in general rather than being an indicator of credit problems with a particular issue. Given the conditions in the current debt markets and the absence of observable transactions in the secondary and new issue markets, management has determined that (a) the few observable transactions and market quotations that are available are not reliable for the purpose of obtaining fair value at March 31, 2022, (b) an income valuation approach technique (i.e. present value) that maximizes the use of relevant unobservable inputs and minimizes the use of observable inputs will be equally or more representative of fair value than a market approach, and (c) the CDO segment is appropriately classified within Level 3 of the valuation hierarchy because management determined that significant adjustments were required to determine fair value at the measurement date.

Management utilizes an independent third party to prepare both the evaluations of OTTI and the fair value determinations for the CDO portfolio. Management does not believe that there were any material differences in the OTTI evaluations and pricing between December 31, 2021 and March 31, 2022.

The following table presents a cumulative roll-forward of the amount of non-cash OTTI charges related to credit losses that have been recognized in earnings for the trust preferred securities held in the CDO portfolio during the three month periods ended March 31, 2022 and 2021 that the Corporation does not intend to sell:

Three Months Ended

March 31,

(in thousands)

    

2022

    

2021

Balance of credit-related OTTI at January 1

$

2,043

$

2,244

Reduction for increases in cash flows expected to be collected

(50)

(50)

Balance of credit-related OTTI at March 31

$

1,993

$

2,194

The amortized cost and estimated fair value of securities by contractual maturity at March 31, 2022 are shown in the following table. Actual maturities may differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.

March 31, 2022

(in thousands)

    

Amortized
Cost

    

Fair
Value

Available for Sale:

Due after one year through five years

$

8,370

$

8,217

Due after five years through ten years

5,564

5,312

Due after ten years

25,103

23,552

39,037

37,081

Residential mortgage-backed agencies

48,319

44,298

Commercial mortgage-backed agencies

38,907

36,233

Collateralized mortgage obligations

27,994

25,997

Total available for sale

$

154,257

$

143,609

Held to Maturity:

Due after one year through five years

$

49,512

$

48,077

Due after five years through ten years

14,319

13,553

Due after ten years

$

63,742

$

64,733

127,573

126,363

Residential mortgage-backed agencies

29,068

27,758

Commercial mortgage-backed agencies

26,525

25,382

Collateralized mortgage obligations

58,490

55,523

Total held to maturity

$

241,656

$

235,026