XML 64 R52.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value of Financial Instruments [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis

Fair Value Measurements at

December 31, 2021 Using

(In Thousands)

    

Assets & Liabilities
Measured at

    

Quoted Prices
in Active
Markets for
Identical Assets

    

Significant
Other
Observable
Inputs

    

Significant
Unobservable
Inputs

Description

12/31/21

(Level 1)

(Level 2)

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

67,169

$

67,169

Residential mortgage-backed agencies

$

48,661

$

48,661

Commercial mortgage-backed agencies

$

50,868

$

50,868

Collateralized mortgage obligations

$

90,077

$

90,077

Obligations of states and political subdivisions

$

12,804

$

12,804

Collateralized debt obligations

$

17,192

$

17,192

Financial derivative

$

(453)

$

(453)

Non-recurring:

Impaired loans

$

408

$

408

Equity investment

$

590

$

590

Other real estate owned

$

349

$

349

Fair Value Measurements at

December 31, 2020 Using

(In Thousands)

    

Assets & Liabilities
Measured at

    

Quoted Prices
in Active
Markets for
Identical Assets

    

Significant
Other
Observable
Inputs

        

Significant
Unobservable
Inputs

Description

12/31/20

(Level 1)

(Level 2)

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

76,433

$

76,433

Residential mortgage-backed agencies

$

22,899

$

22,899

Commercial mortgage-backed agencies

$

33,042

$

33,042

Collateralized mortgage obligations

$

70,637

$

70,637

Obligations of states and political subdivisions

$

10,614

$

10,614

Collateralized debt obligations

$

13,260

$

13,260

Financial derivative

$

(1,320)

$

(1,320)

Non-recurring:

Impaired loans

$

1,465

$

1,465

Other real estate owned

$

913

$

913

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

(in thousands)

    

Fair Value at
December 31,
2021

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale - CDO

$

17,192

Discounted Cash Flow

Discount Rate

Libor + 3.25%

Non-recurring:

Impaired Loans

$

408

Market Comparable Properties

Marketability Discount

10.0% to 15.0% (1)
(weighted avg 13.2%)

Equity Investment

$

590

Market Method

Revenue Multiples

2.8x

Other Real Estate Owned

$

349

Market Comparable Properties

Marketability Discount

15.0%

(in thousands)

    

Fair Value at
December 31,
2020

    

Valuation
Technique

    

Significant
Unobservable
Inputs

    

Significant
Unobservable
Input Value

Recurring:

Investment Securities –  available for sale - CDO

$

13,260

Discounted Cash Flow

Discount Rate

Libor+ 5.25%

Non-recurring:

Impaired Loans

$

1,465

Market Comparable Properties

Marketability Discount

10.0% to 15.0% (1)
(weighted avg 12.5%)

Other Real Estate Owned

$

913

Market Comparable Properties

Marketability Discount

15.0%

(1)Range would include discounts taken since appraisal and estimated values
Reconciliation of Fair Valued Assets Measured on a Recurring Basis

Fair Value
Measurements Using
Significant

Unobservable Inputs

(Level 3)

(In Thousands)

    

Investment Securities
Available for Sale

Beginning balance January 1, 2021

$

13,260

Total gains/(losses) realized/unrealized:

Included in other comprehensive income

3,932

Ending balance December 31, 2021

$

17,192

Fair Value
Measurements Using
Significant

Unobservable Inputs

(Level 3)

(In Thousands)

    

Investment Securities
Available for Sale

Beginning balance January 1, 2020

$

14,354

Total gains/(losses) realized/unrealized:

Included in other comprehensive loss

(1,094)

Ending balance December 31, 2020

$

13,260

Fair Value by Balance Sheet Grouping

December 31, 2021

Fair Value Measurements

Carrying

Fair

Quoted Prices
in Active
Markets for
Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

(in thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

109,823

$

109,823

$

109,823

Interest bearing deposits in banks

5,897

5,897

5,897

Investment securities - AFS

286,771

286,771

$

269,579

$

17,192

Investment securities - HTM

56,259

65,369

36,448

28,921

Restricted bank stock

1,029

1,029

1,029

Loans, net

1,137,440

1,122,671

1,122,671

Accrued interest receivable

4,821

4,821

4,821

Financial Liabilities:

Deposits – non-maturity

1,306,145

1,306,145

1,306,145

Deposits – time deposits

163,229

163,961

163,961

Financial derivative

453

453

453

Short-term borrowed funds

57,699

57,699

57,699

Long-term borrowed funds

30,929

31,085

31,085

Accrued interest payable

137

137

137

Off balance sheet financial instruments

December 31, 2020

Fair Value Measurements

Carrying

Fair

Quoted Prices
in Active
Markets for
Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

(In thousands)

    

Amount

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Assets:

Cash and due from banks

$

146,673

$

146,673

$

146,673

Interest bearing deposits in banks

2,759

2,759

2,759

Investment securities - AFS

226,885

226,885

$

213,625

$

13,260

Investment securities - HTM

68,263

77,612

49,442

28,170

Restricted bank stock

4,468

4,468

4,468

Loans, net

1,149,596

1,150,186

1,150,186

Accrued interest receivable

6,241

6,241

6,241

Financial Liabilities:

Deposits – non-maturity

1,194,140

1,194,140

1,194,140

Deposits – time deposits

228,226

231,241

231,241

Financial derivative

1,320

1,320

1,320

Short-term borrowed funds

49,160

49,160

49,160

Long-term borrowed funds

100,929

104,825

104,825

Accrued interest payable

391

391

391

Off balance sheet financial instruments