XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Loans And Related Allowances For Loan Losses (Tables)
9 Months Ended
Sep. 30, 2021
Loans And Related Allowances For Loan Losses [Abstract]  
Loan Portfolio Segments

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Total

September 30, 2021

Individually evaluated for impairment

$

7,343

$

842

$

$

2,985

$

18

$

11,188

Collectively evaluated for impairment

364,442

131,414

195,758

402,900

56,166

1,150,680

Total loans

$

371,785

$

132,256

$

195,758

$

405,885

$

56,184

$

1,161,868

December 31, 2020

Individually evaluated for impairment

$

3,330

$

842

$

$

3,185

$

102

$

7,459

Collectively evaluated for impairment

365,846

116,119

266,745

375,985

35,658

1,160,353

Total loans

$

369,176

$

116,961

$

266,745

$

379,170

$

35,760

$

1,167,812

Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating

(in thousands)

    

Pass

    

Special
Mention

    

Substandard

    

Total

September 30, 2021

Commercial real estate

Non owner-occupied

$

172,977

$

13,054

$

6,209

$

192,240

All other CRE

171,556

1,407

6,582

179,545

Acquisition and development

1-4 family residential construction

20,321

20,321

All other A&D

111,496

439

111,935

Commercial and industrial

178,724

6,087

10,947

195,758

Residential mortgage

Residential mortgage - term

338,745

6,282

345,027

Residential mortgage - home equity

60,141

717

60,858

Consumer

56,056

128

56,184

Total

$

1,110,016

$

20,548

$

31,304

$

1,161,868

December 31, 2020

Commercial real estate

Non owner-occupied

$

178,670

$

5,526

$

6,322

$

190,518

All other CRE

166,504

5,664

6,490

178,658

Acquisition and development

1-4 family residential construction

18,920

18,920

All other A&D

97,648

17

376

98,041

Commercial and industrial

245,185

8,867

12,693

266,745

Residential mortgage

Residential mortgage - term

309,177

283

6,117

315,577

Residential mortgage - home equity

62,804

789

63,593

Consumer

35,648

3

109

35,760

Total

$

1,114,556

$

20,360

$

32,896

$

1,167,812

Loan Portfolio Summarized by the Past Due Status

(in thousands)

    

Current

    

30-59 Days
Past Due

    

60-89 Days
Past Due

    

90 Days+
Past Due

    

Total Past
Due and
Accruing

    

Non-
Accrual

    

Total Loans

September 30, 2021

Commercial real estate

Non owner-occupied

$

187,770

$

$

$

$

$

4,470

$

192,240

All other CRE

178,880

118

118

547

179,545

Acquisition and development

1-4 family residential construction

20,321

20,321

All other A&D

111,540

395

111,935

Commercial and industrial

195,383

375

375

195,758

Residential mortgage

Residential mortgage - term

342,242

76

975

154

1,205

1,580

345,027

Residential mortgage - home equity

60,149

213

65

278

431

60,858

Consumer

55,794

304

33

35

372

18

56,184

Total

$

1,152,079

$

1,086

$

1,073

$

189

$

2,348

$

7,441

$

1,161,868

December 31, 2020

Commercial real estate

Non owner-occupied

$

190,510

$

$

$

$

$

8

$

190,518

All other CRE

177,360

408

408

890

178,658

Acquisition and development

1-4 family residential construction

18,920

18,920

All other A&D

97,660

5

10

15

366

98,041

Commercial and industrial

266,708

37

37

266,745

Residential mortgage

Residential mortgage - term

312,500

63

670

710

1,443

1,634

315,577

Residential mortgage - home equity

63,036

80

63

143

414

63,593

Consumer

35,473

230

26

4

260

27

35,760

Total

$

1,162,167

$

823

$

759

$

724

$

2,306

$

3,339

$

1,167,812

Primary Segments of the Allowance for Loan Loss

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

September 30, 2021

Individually evaluated
for impairment

$

187

$

$

$

16

$

2

$

$

205

Collectively evaluated
for impairment

$

6,539

$

2,910

$

2,400

$

3,582

$

840

$

430

$

16,701

Total ALL

$

6,726

$

2,910

$

2,400

$

3,598

$

842

$

430

$

16,906

December 31, 2020

Individually evaluated
for impairment

$

4

$

13

$

$

40

$

$

$

57

Collectively evaluated
for impairment

$

5,539

$

2,326

$

2,584

$

5,110

$

370

$

500

$

16,429

Total ALL

$

5,543

$

2,339

$

2,584

$

5,150

$

370

$

500

$

16,486

Impaired Loans and Related Interest Income by Loan Portfolio Class

Impaired Loans with
Specific Allowance

Impaired
Loans with
No Specific
Allowance

Total Impaired Loans

(in thousands)

    

Recorded
Investment

    

Related
Allowances

    

Recorded
Investment

    

Recorded
Investment (1)

    

Unpaid
Principal
Balance

September 30, 2021

Commercial real estate

Non owner-occupied

$

1,715

$

187

$

2,863

$

4,578

$

4,578

All other CRE

2,765

2,765

2,765

Acquisition and development

1-4 family residential construction

245

245

245

All other A&D

597

597

1,806

Commercial and industrial

2,214

Residential mortgage

Residential mortgage – term

261

10

2,293

2,554

2,615

Residential mortgage – home equity

46

6

385

431

450

Consumer

18

2

18

20

Total impaired loans

$

2,040

$

205

$

9,148

$

11,188

$

14,693

December 31, 2020

Commercial real estate

Non owner-occupied

$

111

$

4

$

8

$

119

$

119

All other CRE

3,211

3,211

3,211

Acquisition and development

1-4 family residential construction

266

266

266

All other A&D

276

13

300

576

1,724

Commercial and industrial

2,214

Residential mortgage

Residential mortgage – term

936

34

1,910

2,846

3,031

Residential mortgage – home equity

76

6

339

415

447

Consumer

26

26

51

Total impaired loans

$

1,399

$

57

$

6,060

$

7,459

$

11,063

(1)Recorded investment consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and cost.
Allowance for Loan Losses Summarized by Loan Portfolio Segments

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

ALL balance at January 1, 2021

$

5,543

$

2,339

$

2,584

$

5,150

$

370

$

500

$

16,486

Charge-offs

(85)

(141)

(266)

(492)

Recoveries

172

511

49

112

844

Provision

1,183

484

(695)

(1,460)

626

(70)

68

ALL balance at September 30, 2021

$

6,726

$

2,910

$

2,400

$

3,598

$

842

$

430

$

16,906

ALL balance at January 1, 2020

$

2,882

$

3,674

$

1,341

$

3,828

$

312

$

500

$

12,537

Charge-offs

(1,144)

(232)

(108)

(274)

(1,758)

Recoveries

69

29

149

66

116

429

Provision

2,343

(136)

926

1,621

227

4,981

ALL balance at September 30, 2020

$

5,294

$

2,423

$

2,184

$

5,407

$

381

$

500

$

16,189

(in thousands)

Commercial
Real Estate

Acquisition
and
Development

Commercial
and
Industrial

Residential
Mortgage

Consumer

Unallocated

Total

ALL balance at July 1, 2021

$

5,675

$

2,500

$

2,944

$

4,859

$

590

$

500

$

17,068

Charge-offs

(4)

(59)

(91)

(154)

Recoveries

62

473

20

34

589

Provision

1,051

352

(1,017)

(1,222)

309

(70)

(597)

ALL balance at September 30, 2021

$

6,726

$

2,910

$

2,400

$

3,598

$

842

$

430

$

16,906

ALL balance at July 1, 2020

$

4,527

$

4,498

$

1,997

$

5,106

$

386

$

500

$

17,014

Charge-offs

(1,113)

(10)

(51)

(1,174)

Recoveries

3

7

133

18

28

189

Provision

764

(969)

54

293

18

160

ALL balance at September 30, 2020

$

5,294

$

2,423

$

2,184

$

5,407

$

381

$

500

$

16,189

Average of Impaired Loans and Related Interest Income by Loan Portfolio Class

Nine months ended

For the year ended

Nine months ended

September 30, 2021

December 31, 2020

September 30, 2020

(in thousands)

    

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

Average
investment

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

Commercial real estate

Non owner-occupied

$

3,518

$

9

$

$

131

$

134

$

6

$

All other CRE

2,984

95

3,203

3,201

109

Acquisition and development

1-4 family residential construction

256

9

278

282

9

All other A&D

599

9

6,709

8,243

9

1

Commercial and industrial

16

16

Residential mortgage

Residential mortgage – term

2,642

56

5

2,593

2,531

62

Residential mortgage – home equity

449

604

651

3

Consumer

17

20

18

Total

$

10,465

$

178

$

5

$

13,554

$

15,076

$

195

$

4

Three months ended

Three months ended

September 30, 2021

September 30, 2020

(in thousands)

Average
investment

Interest income
recognized on
an accrual basis

Interest income
recognized on
a cash basis

Average
investment

Interest income
recognized on
an accrual basis

Interest income
recognized on
a cash basis

Commercial real estate

Non owner-occupied

$

4,631

$

3

$

$

127

$

3

$

All other CRE

2,787

26

3,278

36

Acquisition and development

1-4 family residential construction

249

3

276

3

All other A&D

602

3

8,158

3

Commercial and industrial

18

Residential mortgage

Residential mortgage – term

2,500

17

2,565

19

Residential mortgage – home equity

451

474

Consumer

9

33

Total

$

11,229

$

52

$

$

14,929

$

64

$

Troubled Debt Restructuring

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Nine months ended September 30, 2021

Commercial real estate

Non owner-occupied

$

1

$

109

$

All other CRE

Acquisition and development

1-4 family residential construction

All other A&D

1

202

Commercial and industrial

Residential mortgage

Residential mortgage – term

1

215

Residential mortgage – home equity

Consumer

Total

$

3

$

526

$

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Nine months ended September 30, 2020

Commercial real estate

Non owner-occupied

$

$

$

All other CRE

1

2,226

Acquisition and development

1-4 family residential construction

All other A&D

2

430

Commercial and industrial

Residential mortgage

Residential mortgage – term

1

46

2

457

3

356

Residential mortgage – home equity

Consumer

Total

1

$

46

4

$

887

4

$

2,582

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Three months ended September 30, 2021

Commercial real estate

Non owner-occupied

$

$

$

All other CRE

Acquisition and development

1-4 family residential construction

All other A&D

1

202

Commercial and industrial

Residential mortgage

Residential mortgage – term

1

215

Residential mortgage – home equity

Consumer

Total

$

2

$

417

$

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Three months ended September 30, 2020

Commercial real estate

Non owner-occupied

$

$

$

All other CRE

Acquisition and development

1-4 family residential construction

All other A&D

1

213

Commercial and industrial

Residential mortgage

Residential mortgage – term

1

227

1

111

Residential mortgage – home equity

Consumer

Total

$

2

$

440

1

$

111