XML 23 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Related Allowance for Loan Losses
9 Months Ended
Sep. 30, 2021
Loans and Related Allowance for Loan Losses [Abstract]  
Loans and Related Allowance for Loan Losses

Note 5 – Loans and Related Allowance for Loan Losses

The following table summarizes the primary segments of the loan portfolio at September 30, 2021 and December 31, 2020:

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Total

September 30, 2021

Individually evaluated for impairment

$

7,343

$

842

$

$

2,985

$

18

$

11,188

Collectively evaluated for impairment

364,442

131,414

195,758

402,900

56,166

1,150,680

Total loans

$

371,785

$

132,256

$

195,758

$

405,885

$

56,184

$

1,161,868

December 31, 2020

Individually evaluated for impairment

$

3,330

$

842

$

$

3,185

$

102

$

7,459

Collectively evaluated for impairment

365,846

116,119

266,745

375,985

35,658

1,160,353

Total loans

$

369,176

$

116,961

$

266,745

$

379,170

$

35,760

$

1,167,812

The commercial and industrial portfolio in the table above includes $30.3 million and $114.0 million of PPP loans at September 30, 2021 and December 31, 2020, respectively, which are 100% guaranteed by the SBA, and no allowance for loan loss (“ALL”) has been assigned to them.

The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention and Substandard within the internal risk rating system at September 30, 2021 and December 31, 2020:

(in thousands)

    

Pass

    

Special
Mention

    

Substandard

    

Total

September 30, 2021

Commercial real estate

Non owner-occupied

$

172,977

$

13,054

$

6,209

$

192,240

All other CRE

171,556

1,407

6,582

179,545

Acquisition and development

1-4 family residential construction

20,321

20,321

All other A&D

111,496

439

111,935

Commercial and industrial

178,724

6,087

10,947

195,758

Residential mortgage

Residential mortgage - term

338,745

6,282

345,027

Residential mortgage - home equity

60,141

717

60,858

Consumer

56,056

128

56,184

Total

$

1,110,016

$

20,548

$

31,304

$

1,161,868

December 31, 2020

Commercial real estate

Non owner-occupied

$

178,670

$

5,526

$

6,322

$

190,518

All other CRE

166,504

5,664

6,490

178,658

Acquisition and development

1-4 family residential construction

18,920

18,920

All other A&D

97,648

17

376

98,041

Commercial and industrial

245,185

8,867

12,693

266,745

Residential mortgage

Residential mortgage - term

309,177

283

6,117

315,577

Residential mortgage - home equity

62,804

789

63,593

Consumer

35,648

3

109

35,760

Total

$

1,114,556

$

20,360

$

32,896

$

1,167,812

The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans at September 30, 2021 and December 31, 2020:

(in thousands)

    

Current

    

30-59 Days
Past Due

    

60-89 Days
Past Due

    

90 Days+
Past Due

    

Total Past
Due and
Accruing

    

Non-
Accrual

    

Total Loans

September 30, 2021

Commercial real estate

Non owner-occupied

$

187,770

$

$

$

$

$

4,470

$

192,240

All other CRE

178,880

118

118

547

179,545

Acquisition and development

1-4 family residential construction

20,321

20,321

All other A&D

111,540

395

111,935

Commercial and industrial

195,383

375

375

195,758

Residential mortgage

Residential mortgage - term

342,242

76

975

154

1,205

1,580

345,027

Residential mortgage - home equity

60,149

213

65

278

431

60,858

Consumer

55,794

304

33

35

372

18

56,184

Total

$

1,152,079

$

1,086

$

1,073

$

189

$

2,348

$

7,441

$

1,161,868

December 31, 2020

Commercial real estate

Non owner-occupied

$

190,510

$

$

$

$

$

8

$

190,518

All other CRE

177,360

408

408

890

178,658

Acquisition and development

1-4 family residential construction

18,920

18,920

All other A&D

97,660

5

10

15

366

98,041

Commercial and industrial

266,708

37

37

266,745

Residential mortgage

Residential mortgage - term

312,500

63

670

710

1,443

1,634

315,577

Residential mortgage - home equity

63,036

80

63

143

414

63,593

Consumer

35,473

230

26

4

260

27

35,760

Total

$

1,162,167

$

823

$

759

$

724

$

2,306

$

3,339

$

1,167,812

The current status of commercial and industrial loans includes $30.3 million and $114.0 million of PPP loans at September 30, 2021 and December 31, 2020, respectively.

Non-accrual loans that have been subject to partial charge-offs totaled $0.5 million at September 30, 2021 and $0.4 million at December 31, 2020.  Loans secured by 1-4 family residential real estate properties in the process of foreclosure totaled $0.2 million at September 30, 2021 and $0.4 million at December 31, 2020.  Foreclosure and repossession activities were temporarily suspended as a result of COVID-19 but resumed during the third quarter 2021. Management continues to conform to federal and state mandates relative to the foreclosure processes for both Federal Backed and Non-Federal Backed mortgages.  As a percentage of the loan portfolio, accruing loans past due 30 days or more decreased to 0.20%, including PPP loans, or 0.21% excluding PPP loans, compared to 0.20% at December 31, 2020. 

The following table summarizes the primary segments of the ALL at September 30, 2021 and December 31, 2020, segregated by the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment:

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

September 30, 2021

Individually evaluated
for impairment

$

187

$

$

$

16

$

2

$

$

205

Collectively evaluated
for impairment

$

6,539

$

2,910

$

2,400

$

3,582

$

840

$

430

$

16,701

Total ALL

$

6,726

$

2,910

$

2,400

$

3,598

$

842

$

430

$

16,906

December 31, 2020

Individually evaluated
for impairment

$

4

$

13

$

$

40

$

$

$

57

Collectively evaluated
for impairment

$

5,539

$

2,326

$

2,584

$

5,110

$

370

$

500

$

16,429

Total ALL

$

5,543

$

2,339

$

2,584

$

5,150

$

370

$

500

$

16,486

The evaluation of the need and amount of a specific allocation of the ALL and whether a loan can be removed from impairment status is made on a quarterly basis.

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not required at September 30, 2021 and December 31, 2020:

Impaired Loans with
Specific Allowance

Impaired
Loans with
No Specific
Allowance

Total Impaired Loans

(in thousands)

    

Recorded
Investment

    

Related
Allowances

    

Recorded
Investment

    

Recorded
Investment (1)

    

Unpaid
Principal
Balance

September 30, 2021

Commercial real estate

Non owner-occupied

$

1,715

$

187

$

2,863

$

4,578

$

4,578

All other CRE

2,765

2,765

2,765

Acquisition and development

1-4 family residential construction

245

245

245

All other A&D

597

597

1,806

Commercial and industrial

2,214

Residential mortgage

Residential mortgage – term

261

10

2,293

2,554

2,615

Residential mortgage – home equity

46

6

385

431

450

Consumer

18

2

18

20

Total impaired loans

$

2,040

$

205

$

9,148

$

11,188

$

14,693

December 31, 2020

Commercial real estate

Non owner-occupied

$

111

$

4

$

8

$

119

$

119

All other CRE

3,211

3,211

3,211

Acquisition and development

1-4 family residential construction

266

266

266

All other A&D

276

13

300

576

1,724

Commercial and industrial

2,214

Residential mortgage

Residential mortgage – term

936

34

1,910

2,846

3,031

Residential mortgage – home equity

76

6

339

415

447

Consumer

26

26

51

Total impaired loans

$

1,399

$

57

$

6,060

$

7,459

$

11,063

(1)Recorded investment consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and cost.

The following tables present the activity in the ALL for the nine and three month periods ended September 30, 2021 and 2020:

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

ALL balance at January 1, 2021

$

5,543

$

2,339

$

2,584

$

5,150

$

370

$

500

$

16,486

Charge-offs

(85)

(141)

(266)

(492)

Recoveries

172

511

49

112

844

Provision

1,183

484

(695)

(1,460)

626

(70)

68

ALL balance at September 30, 2021

$

6,726

$

2,910

$

2,400

$

3,598

$

842

$

430

$

16,906

ALL balance at January 1, 2020

$

2,882

$

3,674

$

1,341

$

3,828

$

312

$

500

$

12,537

Charge-offs

(1,144)

(232)

(108)

(274)

(1,758)

Recoveries

69

29

149

66

116

429

Provision

2,343

(136)

926

1,621

227

4,981

ALL balance at September 30, 2020

$

5,294

$

2,423

$

2,184

$

5,407

$

381

$

500

$

16,189

(in thousands)

Commercial
Real Estate

Acquisition
and
Development

Commercial
and
Industrial

Residential
Mortgage

Consumer

Unallocated

Total

ALL balance at July 1, 2021

$

5,675

$

2,500

$

2,944

$

4,859

$

590

$

500

$

17,068

Charge-offs

(4)

(59)

(91)

(154)

Recoveries

62

473

20

34

589

Provision

1,051

352

(1,017)

(1,222)

309

(70)

(597)

ALL balance at September 30, 2021

$

6,726

$

2,910

$

2,400

$

3,598

$

842

$

430

$

16,906

ALL balance at July 1, 2020

$

4,527

$

4,498

$

1,997

$

5,106

$

386

$

500

$

17,014

Charge-offs

(1,113)

(10)

(51)

(1,174)

Recoveries

3

7

133

18

28

189

Provision

764

(969)

54

293

18

160

ALL balance at September 30, 2020

$

5,294

$

2,423

$

2,184

$

5,407

$

381

$

500

$

16,189

The ALL is based on estimates, and actual losses may vary from current estimates.  Management believes that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date.

The following tables present the average recorded investment in impaired loans by class and related interest income recognized for the periods indicated:

Nine months ended

For the year ended

Nine months ended

September 30, 2021

December 31, 2020

September 30, 2020

(in thousands)

    

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

Average
investment

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

Commercial real estate

Non owner-occupied

$

3,518

$

9

$

$

131

$

134

$

6

$

All other CRE

2,984

95

3,203

3,201

109

Acquisition and development

1-4 family residential construction

256

9

278

282

9

All other A&D

599

9

6,709

8,243

9

1

Commercial and industrial

16

16

Residential mortgage

Residential mortgage – term

2,642

56

5

2,593

2,531

62

Residential mortgage – home equity

449

604

651

3

Consumer

17

20

18

Total

$

10,465

$

178

$

5

$

13,554

$

15,076

$

195

$

4

Three months ended

Three months ended

September 30, 2021

September 30, 2020

(in thousands)

Average
investment

Interest income
recognized on
an accrual basis

Interest income
recognized on
a cash basis

Average
investment

Interest income
recognized on
an accrual basis

Interest income
recognized on
a cash basis

Commercial real estate

Non owner-occupied

$

4,631

$

3

$

$

127

$

3

$

All other CRE

2,787

26

3,278

36

Acquisition and development

1-4 family residential construction

249

3

276

3

All other A&D

602

3

8,158

3

Commercial and industrial

18

Residential mortgage

Residential mortgage – term

2,500

17

2,565

19

Residential mortgage – home equity

451

474

Consumer

9

33

Total

$

11,229

$

52

$

$

14,929

$

64

$

The Bank modifies loan terms in the normal course of business. Among other reasons, modifications might be made in an effort to retain the loan relationship, to remain competitive in the current interest rate environment and/or to re-amortize or extend the loan’s term to better match the loan’s payment stream with the borrower’s cash flow. A modified loan is considered to be a TDR when the modification occurs in connection with a determination by the Bank that the borrower is troubled (i.e., experiencing financial difficulties). In deciding whether to modify a loan, the Bank evaluates the probability that the borrower will be in payment default on any of its debt obligations in the foreseeable future without modification. To make this determination, the Bank performs a global financial review of the borrower and loan guarantors to assess their current abilities to meet their financial obligations.

Section 4013 of the CARES Act allows financial institutions to suspend application of certain current TDRs accounting guidance under ASC 310-40 for loan modifications related to the COVID-19 pandemic made between March 1, 2020 and the earlier of January 1, 2022 or 60 days after the end of the COVID-19 national emergency, provided certain criteria are met. This relief can be applied to loan modifications for borrowers that defer or delay the payment of principal or interest, or change the interest rate on the loan and that were not more than 30 days past due as of December 31, 2019. In April 2020, federal and state banking regulators issued the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus to provide further interpretation of when a borrower is experiencing financial difficulty, specifically indicating that if the modification is either short-term (i.e., up to nine months) or mandated by a federal or state government in response to the COVID-19 pandemic, the borrower is not experiencing financial difficulty under ASC 310-40. The Corporation continues to prudently work with borrowers negatively impacted by the COVID-19 pandemic while managing credit risks and recognizing appropriate allowance for credit losses on its loan portfolio. See Note 2 to the financial statements included elsewhere in this report for additional information.

There were 14 loans totaling $3.8 million and $4.0 million that were classified as TDRs at September 30, 2021 and December 31, 2020, respectively.  The following tables present the volume and recorded investment in TDRs at the times they were modified, by class and type of modification that occurred during the periods indicated:

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Nine months ended September 30, 2021

Commercial real estate

Non owner-occupied

$

1

$

109

$

All other CRE

Acquisition and development

1-4 family residential construction

All other A&D

1

202

Commercial and industrial

Residential mortgage

Residential mortgage – term

1

215

Residential mortgage – home equity

Consumer

Total

$

3

$

526

$

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Nine months ended September 30, 2020

Commercial real estate

Non owner-occupied

$

$

$

All other CRE

1

2,226

Acquisition and development

1-4 family residential construction

All other A&D

2

430

Commercial and industrial

Residential mortgage

Residential mortgage – term

1

46

2

457

3

356

Residential mortgage – home equity

Consumer

Total

1

$

46

4

$

887

4

$

2,582

During the nine month period ended September 30, 2021, there were no new TDRs and three existing TDRs that had reached their modification maturity date and was re-modified. The Bank had no significant commitments to lend additional funds to TDRs.

During the nine month period ended September 30, 2020, there were no new TDRs but nine existing TDRs that had reached their modification maturity dates were re-modified.  These modifications did not impact the ALL.  During the nine months ended September 30, 2021 and 2020, there were no payment defaults.

The following tables present the volume and recorded investment in TDRs at the times they were modified, by class and type of modification that occurred during the periods indicated:

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Three months ended September 30, 2021

Commercial real estate

Non owner-occupied

$

$

$

All other CRE

Acquisition and development

1-4 family residential construction

All other A&D

1

202

Commercial and industrial

Residential mortgage

Residential mortgage – term

1

215

Residential mortgage – home equity

Consumer

Total

$

2

$

417

$

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Three months ended September 30, 2020

Commercial real estate

Non owner-occupied

$

$

$

All other CRE

Acquisition and development

1-4 family residential construction

All other A&D

1

213

Commercial and industrial

Residential mortgage

Residential mortgage – term

1

227

1

111

Residential mortgage – home equity

Consumer

Total

$

2

$

440

1

$

111

During the three month period ended September 30, 2021, there were no new TDRs and two existing TDRs that had reached their modification maturity dates and were re-modified. The Bank had no significant commitments to lend additional funds to TDR borrowers.  

During the three month period ended Sept 30, 2020, there were no new TDRs but two existing TDRs that had reached their modification maturity dates were re-modified.  These re-modifications did not impact the ALL.  During the three months ended September 30, 2021 and 2020, there were no payment defaults under TDRs.