Note 5 – Investments

The investment portfolio is classified and accounted for based on the guidance of ASC Topic 320, Investments – Debt and Equity Securities.

The amortized cost of debt securities classified as available-for-sale is adjusted for the amortization of premiums to the first call date, if applicable, or to maturity, and for the accretion of discounts to maturity, or, in the case of mortgage-backed securities, over the estimated life of the security. Such amortization and accretion is included in interest income from investments. Interest and dividends are included in interest income from investments. Gains and losses on the sale of securities are recorded using the specific identification method.

The following table shows a comparison of amortized cost and fair values of investment securities at March 31, 2017 and December 31, 2016:



(in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		OTTI in AOCI
March 31, 2017
Available for Sale:
U.S. government agencies	$	25,000	$	0	$	703	$	24,297	$	0
Commercial mortgage-backed agencies		51,321		0		927		50,394		0
Collateralized mortgage obligations		19,670		11		370		19,311		0
Obligations of states and political subdivisions		22,423		322		167		22,578		0
Collateralized debt obligations		27,790		0		7,433		20,357		(3,797)
Total available for sale	$	146,204	$	333	$	9,600	$	136,937	$	(3,797)

Held to Maturity:
U.S. government agencies	$	15,772	$	518	$	0	$	16,290	$	0
Residential mortgage-backed agencies		51,515		145		348		51,312		0
Commercial mortgage-backed agencies		17,509		252		0		17,761		0
Collateralized mortgage obligations		4,593		0		102		4,491		0
Obligations of states and political subdivisions		8,630		517		85		9,062		0
Total held to maturity	$	98,019	$	1,432	$	535	$	98,916	$	0

December 31, 2016
Available for Sale:
U.S. government agencies	$	25,000	$	0	$	747	$	24,253		0
Commercial mortgage-backed agencies		52,978		1		757		52,222		0
Collateralized mortgage obligations		19,953		13		399		19,567		0
Obligations of states and political subdivisions		23,700		255		251		23,704		0
Collateralized debt obligations		27,930		0		7,676		20,254		(3,961)
Total available for sale	$	149,561	$	269	$	9,830	$	140,000	$	(3,961)
Held to Maturity:
U.S. government agencies	$	15,738	$	512	$	0	$	16,250	$	0
Residential mortgage-backed agencies		50,384		160		279		50,265		0
Commercial mortgage-backed agencies		17,584		248		0		17,832		0
Collateralized mortgage obligations		4,833		0		149		4,684		0
Obligations of states and political subdivisions		8,630		490		170		8,950		0
Total held to maturity	$	97,169	$	1,410	$	598	$	97,981	$	0

Proceeds from sales of available for sale securities and the realized gains and losses are as follows:


	Three months ended
	March 31,
(in thousands)	2017		2016
Proceeds	$	3,830	$	10,771
Realized gains		8		277
Realized losses		17		71

The following table shows the Corporation’s investment securities with gross unrealized losses and fair values at March 31, 2017 and December 31, 2016, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position:


	Less than 12 months				12 months or more
(in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
March 31, 2017
Available for Sale:
U.S. government agencies	$	24,297	$	703	$	0	$	0
Commercial mortgage-backed agencies		50,394		927		0		0
Collateralized mortgage obligations		18,445		370		0		0
Obligations of states and political subdivisions		6,660		104		2,979		63
Collateralized debt obligations		0		0		20,357		7,433
Total available for sale	$	99,796	$	2,104	$	23,336	$	7,496

Held to Maturity:
Residential mortgage-backed agencies	$	22,960	$	348	$	0	$	0
Collateralized mortgage obligations		4,491		102		0		0
Obligations of states and political subdivisions		2,420		85		0		0
Total held to maturity	$	29,871	$	535	$	0	$	0


December 31, 2016
Available for Sale:
U.S. government agencies	$	24,253	$	747	$	0	$	0
Commercial mortgage-backed agencies		51,604		757		0		0
Collateralized mortgage obligations		14,706		399		0		0
Obligations of states and political subdivisions		8,079		160		2,934		91
Collateralized debt obligations		0		0		20,254		7,676
Total available for sale	$	98,642	$	2,063	$	23,188	$	7,767
Held to Maturity:
Residential mortgage-backed agencies	$	20,899	$	279	$	0	$	0
Commercial mortgage-backed agencies		4,684		149		0		0
Obligations of states and political subdivisions		2,335		170		0		0
Total held to maturity	$	27,918	$	598	$	0	$	0

Management systematically evaluates securities for impairment on a quarterly basis. Based upon application of accounting guidance for subsequent measurement in ASC Topic 320 (ASC Section 320-10-35), management assesses whether (a) the Corporation has the intent to sell a security being evaluated and (b) it is more likely than not that the Corporation will be required to sell the security prior to its anticipated recovery. If neither applies, then declines in the fair values of securities below their cost that are considered other-than-temporary declines are split into two components. The first is the loss attributable to declining credit quality. Credit losses are recognized in earnings as realized losses in the period in which the impairment determination is made. The second component consists of all other losses, which are recognized in other comprehensive loss. In estimating other than temporary impairment (“OTTI”) losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) adverse conditions specifically related to the security, an industry, or a geographic area, (3) the historic and implied volatility of the fair value of the security, (4) changes in the rating of the security by a rating agency, (5) recoveries or additional declines in fair value subsequent to the balance sheet date, (6) failure of the issuer of the security to make scheduled interest or principal payments, and (7) the payment structure of the debt security and the likelihood of the issuer being able to make payments that increase in the future. Management also monitors cash flow projections for securities that are considered beneficial interests under the guidance of ASC Subtopic 325-40, Investments – Other – Beneficial Interests in Securitized Financial Assets, (ASC Section 325-40-35). Further discussion about the evaluation of securities for impairment can be found in Item 2 of Part I of this report under the heading “Investment Securities”.

Management believes that the valuation of certain securities is a critical accounting policy that requires significant estimates in preparation of the Corporation’s consolidated financial statements. Management utilizes an independent third party to prepare both the impairment valuations and fair value determinations for the Corporation’s collateralized debt obligation (“CDO”) portfolio consisting of pooled trust preferred securities. Based on management’s review of the assumptions and results of the third-party review, it believes that the valuations are adequate at March 31, 2017.

U.S. Government Agencies – Available for Sale – There were four U.S. government agencies in an unrealized loss position for less than 12 months as of March 31, 2017. The securities are of investment grade and the Corporation does not intend to sell them, and it is not more than likely than not that the Corporation will be required to sell them before recovery of their amortized cost basis, which may be at maturity. Accordingly, management does not consider these investments to be other-than-temporarily impaired at March 31, 2017. There were no U.S. government agency investments in an unrealized loss position for more than 12 months as of March 31, 2017.

Commercial Mortgage-Backed Agencies – Available for Sale – There were 10 commercial mortgage-backed agencies in an unrealized loss position for less than 12 months as of March 31, 2017. The securities are of the highest investment grade and the Corporation has the intent and ability to hold the investments to maturity. Accordingly, management does not consider these investments to be other-than-temporarily impaired at March 31, 2017. There were no commercial mortgage-backed agencies in an unrealized loss position for more than 12 months as of March 31, 2017.

Collateralized Mortgage Obligations – Available for Sale – There were four collateralized mortgage obligations in an unrealized loss position for less than 12 months as of March 31, 2017. The securities are of the highest investment grade and the Corporation has the intent and ability to hold the investments to maturity. Accordingly, management does not consider these investments to be other-than-temporarily impaired at March 31, 2017. There were no collateralized mortgage obligations in an unrealized loss position for more than 12 months as of March 31, 2017.

Obligations of State and Political Subdivisions – Available for Sale – There were three obligations of state and political subdivisions that have been in an unrealized loss position for less than 12 months and two securities that have been in an unrealized loss position for 12 months or more at March 31, 2017. These investments are of investment grade as determined by the major rating agencies and management reviews the ratings of the underlying issuers and performs an in-depth credit analysis on the securities. Management believes that this portfolio is well-diversified throughout the United States, and all bonds continue to perform according to their contractual terms. The Corporation does not intend to sell these investments and it is not more likely than not that the Corporation will be required to sell the investments before recovery of their amortized cost basis, which may be at maturity. Accordingly, management does not consider these investments to be other-than-temporarily impaired at March 31, 2017.

Collateralized Debt Obligations – Available for Sale - The $7.4 million in unrealized losses greater than 12 months at March 31, 2017 relates to 1 pooled trust preferred securities that are included in the CDO portfolio. See Note 9 for a discussion of the methodology used by management to determine the fair values of these securities. Based upon a review of credit quality and the cash flow tests performed by the independent third party, management determined that there were no securities that had credit-related non-cash OTTI charges during the first three months of 2017. The unrealized losses on the remaining securities in the portfolio are primarily attributable to continued depression in marketability, liquidity and the current economic environment.

U.S. Government Agencies – Held to Maturity – There were no U.S. government agencies in an unrealized loss position as of March 31, 2017.

Residential Mortgage-Backed Agencies – Held to Maturity - Nineteen residential mortgage-backed agencies have been in an unrealized loss position for less than 12 months as of March 31, 2017. The securities are of the highest investment grade and the Corporation has the intent and ability to hold the investments to maturity. Accordingly, management does not consider these investments to be other-than-temporarily impaired at March 31, 2017. There were no mortgage-backed agency investments in an unrealized loss position for more than 12 months as of March 31, 2017.

Commercial Mortgage-Backed Agencies – Held to Maturity - There were no collateralized mortgage-backed agency investments in an unrealized loss position as of March 31, 2017.

Collateralized Mortgage Obligations – Held to Maturity – There was one collateralized mortgage obligation in an unrealized loss position for less than 12 months as of March 31, 2017. The security is of the highest investment grade and the Corporation has the intent and ability to hold the investment to maturity. Accordingly, management does not consider this investment to be other-than-temporarily impaired at March 31, 2017. There were no collateralized mortgage obligations in a loss position for more than 12 months as of March 31, 2017.

Obligations of State and Political Subdivisions – Held to Maturity –There was one obligation of state and political subdivisions that has been in an unrealized loss for less than 12 months. This bond is a Tax Increment Fund (TIF) bond. Management performs an in-depth credit analysis on this security. The Corporation has the intent and ability to hold the investment to maturity. Accordingly, management does not consider this investment to be other-than-temporarily impaired at March 31, 2017. No obligations of state and political subdivisions securities have been in an unrealized loss position for more than 12 months as of March 31, 2017.

The following tables present a cumulative roll-forward of the amount of non-cash OTTI charges related to credit losses which have been recognized in earnings for the trust preferred securities in the CDO portfolio held and not intended to be sold for the three-month periods ended March 31, 2017 and 2016:




	Three months ended March 31,
(in thousands)	2017		2016
Balance of credit-related OTTI at January 1	$	3,124	$	3,133
Reduction for increases in cash flows expected to be collected		(2)		(36)
Balance of credit-related OTTI at March 31	$	3,122	$	3,097

The amortized cost and estimated fair value of securities by contractual maturity at March 31, 2017 are shown in the following table. Actual maturities may differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.


	March 31, 2017
(in thousands)	Amortized Cost		Fair Value
Contractual Maturity
Available for sale:
Due after one year through five years	$	10,662	$	10,541
Due after five years through ten years		18,687		18,174
Due after ten years		45,864		38,517
		75,213		67,232
Commercial mortgage-backed agencies		51,321		50,394
Collateralized mortgage obligations		19,670		19,311
Total available for sale	$	146,204	$	136,937
Held to Maturity:
Due after five years through ten years	$	15,772	$	16,290
Due after ten years		8,630		9,062
		24,402		25,352
Residential mortgage-backed agencies	$	51,515	$	51,312
Commercial mortgage-backed agencies		17,509		17,761
Collateralized mortgage obligations		4,593		4,491
Total held to maturity	$	98,019	$	98,916