XML 53 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment Securities - (As Restated) (Tables)
12 Months Ended
Dec. 31, 2015
Investment Securities - (As Restated) [Abstract]  
Unrealized Gain (Loss) on Investments

The following table shows a comparison of amortized cost and fair values of investment securities at December 31, 2015 as restated and December 31, 2015 and 2014:



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

(in thousands)

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Fair Value

OTTI in AOCL

December 31, 2015

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

$

34,079 

$

14 

$

129 

$

33,964 

$

Residential mortgage-backed agencies

 

14,285 

 

105 

 

220 

 

14,170 

 

Commercial mortgage-backed agencies

 

43,780 

 

52 

 

196 

 

43,636 

 

Collateralized mortgage obligations

 

9,690 

 

43 

 

123 

 

9,610 

 

Obligations of states and political subdivisions

 

45,949 

 

915 

 

223 

 

46,641 

 

Collateralized debt obligations

 

29,287 

 

 

7,076 

 

22,211 

 

(4,320)

Total available for sale

$

177,070 

$

1,129 

$

7,967 

$

170,232 

$

(4,320)

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

$

24,704 

$

634 

$

$

25,338 

$

Residential mortgage-backed agencies

 

53,734 

 

276 

 

98 

 

53,912 

 

Commercial mortgage-backed agencies

 

18,078 

 

171 

 

17 

 

18,232 

 

Collateralized mortgage obligations

 

6,419 

 

 

122 

 

6,297 

 

Obligations of states and political subdivisions

 

2,625 

 

338 

 

 

2,963 

 

Total held to maturity

$

105,560 

$

1,419 

$

237 

$

106,742 

$







 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

$

29,607 

$

$

11 

$

29,596 

$

U.S. government agencies

 

39,077 

 

117 

 

253 

 

38,941 

 

Residential mortgage-backed agencies

 

45,175 

 

510 

 

412 

 

45,273 

 

Commercial mortgage-backed agencies

 

26,007 

 

53 

 

103 

 

25,957 

 

Collateralized mortgage obligations

 

8,611 

 

96 

 

 

8,707 

 

Obligations of states and political subdivisions

 

46,151 

 

1,413 

 

260 

 

47,304 

 

Collateralized debt obligations

 

37,117 

 

1,155 

 

12,933 

 

25,339 

 

6,143 

Total available for sale

$

231,745 

 

3,344 

 

13,972 

 

221,117 

 

6,143 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

$

24,520 

$

514 

$

$

25,034 

$

Residential mortgage-backed agencies

 

58,400 

 

613 

 

 

59,008 

 

Commercial mortgage-backed agencies

 

16,425 

 

312 

 

 

16,737 

 

Collateralized mortgage obligations

 

7,379 

 

 

 

7,384 

 

Obligations of states and political subdivisions

 

2,725 

 

 

117 

 

2,608 

 

Total held to maturity

$

109,449 

$

1,444 

$

122 

$

110,771 

$



Proceeds from Sales and Realized Gain and Losses



 

 

 

 



 

 

 

 

(in thousands)

2015

2014

Proceeds

$

60,598 

$

56,838 

Realized gains

 

1,609 

 

427 

Realized losses

 

647 

 

468 



Gross Unrealized Losses and Fair Values of Securities



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



  Less than 12 months

12 months or more

(in thousands)

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

December 31, 2015

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

U.S. government agencies

$

23,929 

$

129 

$

$

Residential mortgage-backed agencies

 

 

 

8,051 

 

220 

Commercial mortgage-backed agencies

 

25,858 

 

196 

 

 

Collateralized mortgage obligations

 

5,299 

 

123 

 

 

Obligations of states and political subdivisions

 

11,537 

 

104 

 

4,048 

 

119 

Collateralized debt obligations

 

 

 

22,211 

 

7,076 

Total available for sale

$

66,623 

$

552 

$

34,310 

$

7,415 

Held to Maturity:

 

 

 

 

 

 

 

 

U.S. government agencies

$

$

$

$

Residential mortgage-backed agencies

 

11,085 

 

98 

 

 

Commercial mortgage-backed agencies

 

9518 

 

17 

 

 

Collateralized mortgage obligations

 

6297 

 

122 

 

 

Obligations of states and political subdivisions

 

 

 

 

Total held to maturity

$

26,900 

$

237 

$

$



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

U.S. treasuries

$

27,096 

$

11 

$

$

U.S. government agencies

 

 

 

18,819 

 

253 

Residential mortgage-backed agencies

 

 

 

17,918 

 

412 

Commercial mortgage-backed agencies

 

12,298 

 

97 

 

973 

 

Collateralized mortgage obligations

 

 

 

 

Obligations of states and political subdivisions

 

 

 

8,981 

 

260 

Collateralized debt obligations

 

 

 

20,290 

 

12,933 

Total available for sale

$

39,394 

$

108 

$

66,981 

$

13,864 

Held to Maturity:

 

 

 

 

 

 

 

 

U.S. government agencies

$

$

$

$

Residential mortgage-backed agencies

 

3,850 

 

 

 

Commercial mortgage-backed agencies

 

 

 

 

Collateralized mortgage obligations

 

 

 

 

Obligations of states and political subdivisions

 

 

 

2,608 

 

117 

Total held to maturity

$

3,850 

$

$

2,608 

$

117 



 

 

 

 

 

 

 

 



Non-Cash OTTI Credit Losses Recognized in Earnings



 

 

 

 

(in thousands)

2015

2014

Balance of credit-related OTTI at January 1

$

12,583 

$

13,422 

Decreases for previously recognized credit-related OTTI

 

 

 

 

     because there was an intent to sell

 

(10,029)

 

(165)

Additions for decreases in cash flows expected to be collected

 

602 

 

Reduction for increases in cash flows expected to be collected

 

(23)

 

(674)

Balance of credit-related OTTI at December 31

$

3,133 

$

12,583 



Amortized Cost and Fair Values Classified by Contractual Maturity Date

The amortized cost and estimated fair value of securities by contractual maturity at December 31, 2015 are shown in the following table.  Actual maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.







 

 

 

 



 

 

 

 

(in thousands)

Amortized Cost

Fair Value

Contractual Maturity

 

 

 

 

Available for sale:

 

 

 

 

Due in one year or less

$

$

Due after one year through five years

 

37,577 

 

37,593 

Due after five years through ten years

 

16,147 

 

16,676 

Due after ten years

 

55,591 

 

48,547 



 

109,315 

 

102,816 

Residential mortgage-backed agencies

 

14,285 

 

14,170 

Commercial mortgage-backed agencies

 

43,780 

 

43,636 

Collateralized mortgage obligations

 

9,690 

 

9,610 

 Total available for sale

$

177,070 

$

170,232 

Held to Maturity:

 

 

 

 

Due after five years through ten years

$

15,604 

$

16,116 

Due after ten years

 

11,725 

 

12,185 



 

27,329 

 

28,301 

Residential mortgage-backed agencies

 

53,734 

 

53,912 

Commercial mortgage-backed agencies

 

18,078 

 

18,232 

Collateralized mortgage obligations

 

6,419 

 

6,297 

Total held to maturity

$

105,560 

$

106,742