XML 48 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
Correction of Error in Comparative Financial Statement (Tables)
12 Months Ended
Dec. 31, 2015
Correction of Error in Comparative Financial Statements [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments

The following tables summarize the effect of the restatement on certain key items of the Original Financial Statements:





 

 

 

 

 



 

December 31, 2015

December 31, 2015

 

 



 

As Restated

Original

 

Change



 

 

 

 

 

Item 6: Selected Financial Data

 

 

 

 

 

Net Gains- Other

 

$1,016  $(2,505)

 

$3,521 

Income Before Taxes

 

19,464  15,943 

 

3,521 

Income Tax expense/(benefit)

 

6,473  5,067 

 

1,406 

Net Income

 

12,991  10,876 

 

2,115 

Net Income available to common shareholders

 

10,291  8,176 

 

2,115 

Basic & Diluted Net Income per common share

 

1.65  1.31 

 

0.34 

Return on Average Assets

 

0.98%  0.82% 

 

0.16 

Return on Average Equity

 

11.40%  9.54% 

 

1.86 

Total Risk-based Capital Ratio

 

17.21%  17.37% 

 

(0.16)

Tier I Capital to Risk Weighted Assets

 

15.24%  15.31% 

 

(0.07)

Tier I Capital to Average Assets

 

11.64%  11.51% 

 

0.13 

Common Equity Tier I to Risk Weighted Assets

 

9.99%  9.92% 

 

0.07 



 

 

 

 

 

Item 8: Financial Statement- Balance Sheet

 

 

 

 

 

Retained Earnings

 

$87,666  $85,551 

 

$2,115 

Accumulated Other Comprehensive Loss

 

(18,944) (16,829)

 

(2,115)



 

 

 

 

 

Item 8: Financial Statement - Income Statement

 

 

 

 

 

Net gains

 

$1,016  $(2,505)

 

$3,521 

Total Other Operating Income

 

26,008  22,487 

 

3,521 

Income before taxes

 

19,464  15,943 

 

3,521 

Provision for income taxes

 

6,473  5,067 

 

1,406 

Net Income

 

12,991  10,876 

 

2,115 

Net Income Available to Common Shareholders

 

10,291  8,176 

 

2,115 

Basic & Diluted Net Income per common share

 

1.65  1.31 

 

0.34 

 

 

 

 

 

 

Item 8: Financial Statement - Comprehensive Income

 

 

 

 

 

Net Income

 

$12,991  $10,876 

 

$2,115 

Net Unrealized gains on investments with OTTI

 

1,737  3,213 

 

(1,476)

Net Unrealized gains on all other AFS securities

 

531  1,170 

 

(639)

Other Comprehensive Income

 

1,289  3,404 

 

(2,115)

 

 

 

 

 

 

Item 8: Financial Statement - Changes in Shareholders Equity

 

 

 

 

 

Net Income - Retained Earnings

 

$12,991  $10,876 

 

$2,115 

Net Income - Total Shareholders Equity

 

12,991  10,876 

 

2,115 

Other Comprehensive Income - AOCL

 

1,289  3,404 

 

(2,115)

Other Comprehensive Income - Total Shareholders Equity

 

1,289  3,404 

 

(2,115)

Retained Earnings - Balance at December 31, 2015

 

87,666  85,551 

 

2,115 



 

 

 

 

 

December 31, 2015

 

 

 

 

December 31, 2015

 

 



 

As Restated

Original

 

Change



 

 

 

 

 

Item 8: Financial Statement - Cash Flows

 

 

 

 

 

Net Income

 

$12,991  $10,876 

 

$2,115 

Net (gain)/loss on investments - available for sale

 

(962) 2,559 

 

(3,521)

Change in other assets

 

4,223  2,817 

 

1,406