XML 72 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investments
9 Months Ended
Sep. 30, 2015
Investments [Abstract]  
Investments

Note 5 – Investments

 

The investment portfolio is classified and accounted for based on the guidance of ASC Topic 320, Investments – Debt and Equity Securities.

 

The amortized cost of debt securities classified as available-for-sale is adjusted for the amortization of premiums to the first call date, if applicable, or to maturity, and for the accretion of discounts to maturity, or, in the case of mortgage-backed securities, over the estimated life of the security.  Such amortization and accretion is included in interest income from investments.  Interest and dividends are included in interest income from investments.  Gains and losses on the sale of securities are recorded using the specific identification method. 

The following table shows a comparison of amortized cost and fair values of investment securities at September 30, 2015 and December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Fair Value

OTTI in AOCI

September 30, 2015

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 U.S. government agencies

$

34,096 

$

125 

$

$

34,221 

$

 Residential mortgage-backed agencies

 

14,495 

 

162 

 

163 

 

14,494 

 

 Commercial mortgage-backed agencies

 

45,162 

 

669 

 

26 

 

45,805 

 

 Collateralized mortgage obligations

 

10,172 

 

92 

 

47 

 

10,217 

 

 Obligations of states and political subdivisions

 

48,065 

 

1,081 

 

292 

 

48,854 

 

 Collateralized debt obligations

 

35,636 

 

3,631 

 

7,339 

 

31,928 

 

(60)

Total available for sale

$

187,626 

$

5,760 

$

7,867 

$

185,519 

$

(60)

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 U.S. government agencies

$

24,658 

$

784 

$

$

25,442 

$

 Residential mortgage-backed agencies

 

54,869 

 

689 

 

83 

 

55,475 

 

 Commercial mortgage-backed agencies

 

18,148 

 

565 

 

 

18,713 

 

 Collateralized mortgage obligations

 

6,432 

 

 

34 

 

6,398 

 

 Obligations of states and political subdivisions

 

2,625 

 

106 

 

 

2,731 

 

Total held to maturity

$

106,732 

$

2,144 

$

117 

$

108,759 

$

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 U.S. treasuries

$

29,607 

$

$

11 

$

29,596 

$

 U.S. government agencies

 

39,077 

 

117 

 

253 

 

38,941 

 

 Residential mortgage-backed agencies

 

45,175 

 

510 

 

412 

 

45,273 

 

 Commercial mortgage-backed agencies

 

26,007 

 

53 

 

103 

 

25,957 

 

 Collateralized mortgage obligations

 

8,611 

 

96 

 

 

8,707 

 

 Obligations of states and political subdivisions

 

46,151 

 

1,413 

 

260 

 

47,304 

 

 Collateralized debt obligations

 

37,117 

 

1,155 

 

12,933 

 

25,339 

 

6,143 

Total available for sale

$

231,745 

$

3,344 

$

13,972 

$

221,117 

$

6,143 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 U.S. government agencies

$

24,520 

$

514 

$

$

25,034 

$

 Residential mortgage-backed agencies

 

58,400 

 

613 

 

 

59,008 

 

 Commercial mortgage-backed agencies

 

16,425 

 

312 

 

 

16,737 

 

 Collateralized mortgage obligations

 

7,379 

 

 

 

7,384 

 

 Obligations of states and political subdivisions

 

2,725 

 

 

117 

 

2,608 

 

Total held to maturity

$

109,449 

$

1,444 

$

122 

$

110,771 

$

 

Proceeds from sales of available for sale securities and the realized gains and losses are as follows:

 

 

 

 

 

 

 

 

 

 

Nine months ended

Three months ended

 

September 30,

September 30,

(in thousands)

2015

2014

2015

2014

Proceeds

$

52,672 

$

56,838 

$

28,005 

$

616 

Realized gains

 

373 

 

1,527 

 

217 

 

222 

Realized losses

 

311 

 

434 

 

138 

 

75 

 

The following table shows the Corporation’s investment securities with gross unrealized losses and fair values at September 30, 2015 and December 31, 2014, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position:

 

 

 

 

 

 

 

 

 

 

 

  Less than 12 months

12 months or more

(in thousands)

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

September 30, 2015

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 Residential mortgage-backed agencies

$

$

$

8,110 

$

163 

 Commercial mortgage-backed agencies

 

5,733 

 

26 

 

 

 Collateralized mortgage obligations

 

5,560 

 

47 

 

 

 Obligations of states and political subdivisions

 

18,168 

 

151 

 

4,320 

 

141 

 Collateralized debt obligations

 

 

 

22,976 

 

7,339 

Total available for sale

$

29,461 

$

224 

$

35,406 

$

7,643 

 

 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

 Residential mortgage-backed agencies

$

7,838 

$

83 

$

$

 Collateralized mortgage obligations

 

6,398 

 

34 

 

 

Total held to maturity

$

14,236 

$

117 

$

$

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 U.S. treasuries

$

27,096 

$

11 

$

$

 U.S. government agencies

 

$

$

18,819 

$

253 

 Residential mortgage-backed agencies

 

 

 

17,918 

 

412 

 Commercial mortgage-backed agencies

 

12,298 

 

97 

 

973 

 

 Obligations of states and political subdivisions

 

 

 

8,981 

 

260 

 Collateralized debt obligations

 

 

 

20,290 

 

12,933 

Total available for sale

$

39,394 

$

108 

$

66,981 

$

13,864 

Held to Maturity:

 

 

 

 

 

 

 

 

 Residential mortgage-backed agencies

 

3,850 

 

 

 

 Obligations of states and political subdivisions

 

 

 

2,608 

 

117 

Total held to maturity

$

3,850 

$

$

2,608 

$

117 

 

Management systematically evaluates securities for impairment on a quarterly basis.  Management assesses whether (a) the Corporation has the intent to sell a security being evaluated and (b) it is more likely than not that the Corporation will be required to sell the security prior to its anticipated recovery.  If neither applies, then declines in the fair values of securities below their cost that are considered other-than-temporary declines are split into two components.  The first is the loss attributable to declining credit quality.  Credit losses are recognized in earnings as realized losses in the period in which the impairment determination is made.  The second component consists of all other losses, which are recognized in other comprehensive loss.  In estimating other-than-temporary impairment (“OTTI”) losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) adverse conditions specifically related to the security, an industry, or a geographic area, (3) the historic and implied volatility of the fair value of the security, (4) changes in the rating of the security by a rating agency, (5) recoveries or additional declines in fair value subsequent to the balance sheet date, (6) failure of the issuer of the security to make scheduled interest or principal payments, and (7) the payment structure of the debt security and the likelihood of the issuer being able to make payments that increase in the future.  Management also monitors cash flow projections for securities that are considered beneficial interests under the guidance of ASC Subtopic 325-40, Investments – Other – Beneficial Interests in Securitized Financial Assets,(ASC Section 325-40-35). Further discussion about the evaluation of securities for impairment can be found in Item 2 of Part I of this report under the heading “Investment Securities”.

 

Management believes that the valuation of certain securities is a critical accounting policy that requires significant estimates in preparation of the Corporation’s consolidated financial statements.  Management utilizes an independent third party to prepare both the impairment valuations and fair value determinations for the Corporation’s collateralized debt obligation (“CDO”) portfolio consisting of pooled trust preferred securities.  Based on management’s review of the assumptions and results of the third-party review, it believes that the valuations are adequate at September 30, 2015.

 

U.S. Government Agencies – Available for Sale – There were no U.S. government agencies in an unrealized loss position as of September 30, 2015. 

 

Residential Mortgage-Backed Agencies – Available for Sale - There were no residential mortgage-backed agencies in an unrealized loss position for less than 12 months as of September 30, 2015.  There was one residential mortgage-backed agency security in an unrealized loss position for 12 months or more.  The security is of the highest investment grade and the Corporation does not intend to sell it, and it is not more likely than not that the Corporation will be required to sell the security before recovery of its amortized cost basis, which may be at maturity.  Accordingly, management does not consider this investment to be other-than-temporarily impaired at September 30, 2015.

 

Commercial Mortgage-Backed Agencies – Available for Sale – There were two commercial mortgage-backed agencies in an unrealized loss position for less than 12 months as of September 30, 2015.    The securities are of the highest investment grade and the Corporation does not intend to sell them, and it is not more likely than not that the Corporation will be required to sell them before recovery of their amortized cost basis, which may be at maturity.  Accordingly, management does not consider these investments to be other-than-temporarily impaired at September 30, 2015.  There were no commercial mortgage-backed agency securities in an unrealized loss position for 12 months or more.

 

Collateralized Mortgage Obligations – Available for Sale – There was one collateralized mortgage obligation in an unrealized loss position for less than 12 months as of September 30, 2015.    The security is of the highest investment grade and the Corporation does not intend to sell it, and it is not more likely than not that the Corporation will be required to sell it before recovery of its amortized cost basis, which may be at maturity.  Accordingly, management does not consider this investment to be other-than-temporarily impaired at September 30, 2015.  There were no collateralized mortgage obligations in an unrealized loss position for 12 months or more.

 

 Obligations of State and Political Subdivisions – Available for Sale – There were 10 obligations of state and political subdivisions that have been in an unrealized loss position for less than 12 months at September 30, 2015.  There was one security that has been in an unrealized loss position for 12 months or more.  These investments are of investment grade as determined by the major rating agencies and management reviews the ratings of the underlying issuers and performs an in-depth credit analysis on the securities.  Management believes that this portfolio is well-diversified throughout the United States, and all bonds continue to perform according to their contractual terms.  The Corporation does not intend to sell these investments and it is not more likely than not that the Corporation will be required to sell the investments before recovery of their amortized cost basis, which may be at maturity.  Accordingly, management does not consider these investments to be other-than-temporarily impaired at September 30, 2015.

 

Collateralized Debt Obligations – Available for Sale - The $7.3 million in unrealized losses greater than 12 months at September 30, 2015 relates to 12 pooled trust preferred securities that are included in the CDO portfolio.  See Note 9 for a discussion of the methodology used by management to determine the fair values of these securities.  Based upon a review of credit quality and the cash flow tests performed by the independent third party, management determined that there were no securities that had credit-related non-cash OTTI charges during the first nine months of 2015.  The unrealized losses on the remaining securities in the portfolio are primarily attributable to continued depression in market interest rates, marketability, liquidity and the current economic environment.    

U.S. Government Agencies – Held to Maturity – There were no U.S. government agencies in an unrealized loss position as of September 30, 2015. 

 

Residential Mortgage-Backed Agencies – Held to Maturity - Five residential mortgage-backed agencies have been in an unrealized loss position for less than 12 months as of September 30, 2015.  The securities are of the highest investment grade and the Corporation has the intent and ability to hold the investments to maturity.  Accordingly, management does not consider these investments to be other-than-temporarily impaired at September 30, 2015.  There were no residential mortgage-backed agencies in an unrealized loss position for 12 months or more.    

 

Commercial Mortgage-Backed Agencies – Held to Maturity - There were no commercial mortgage-backed agencies in the Held to Maturity portfolio as of September 30, 2015 in a loss position.

 

Collateralized Mortgage Obligations – Held to Maturity – There was one collateralized mortgage obligations in an unrealized loss position for less than 12 months as of September 30, 2015.  The security is of the highest investment grade and the Corporation has the intent and ability to hold the investment to maturity.  Accordingly, management does not consider this investment to be other-than-temporarily impaired at September 30, 2015.  There were no collateralized mortgage obligations in an unrealized loss position for 12 months or more. 

 

Obligations of State and Political Subdivisions – Held to Maturity – There were no obligations of state and political subdivisions in the Held to Maturity portfolio as of September 30, 2015 in a loss position.

 

The following tables present a cumulative roll-forward of the amount of non-cash OTTI charges related to credit losses which have been recognized in earnings for the trust preferred securities in the CDO portfolio held and not intended to be sold for the nine- and three-month periods ended September 30, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30,

(in thousands)

2015

2014

Balance of credit-related OTTI at January 1

$

12,583 

$

13,422 

Reduction for increases in cash flows expected to be collected

 

(479)

 

(501)

Balance of credit-related OTTI at September 30

$

12,104 

$

12,921 

 

 

 

 

 

 

 

 

Three months ended September 30,

(in thousands)

2015

2014

Balance of credit-related OTTI at July 1

$

12,243 

$

13,091 

Reduction for increases in cash flows expected to be collected

 

(139)

 

(170)

Balance of credit-related OTTI at September 30

$

12,104 

$

12,921 

 

The amortized cost and estimated fair value of securities by contractual maturity at September 30, 2015 are shown in the following table.  Actual maturities may differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

 

 

 

 

 

September 30, 2015

(in thousands)

Amortized Cost

Fair Value

Contractual Maturity

 

 

 

 

Available for sale:

 

 

 

 

Due after one year through five years

$

37,604 

$

37,899 

Due after five years through ten years

 

14,765 

 

15,355 

Due after ten years

 

65,428 

 

61,749 

 

 

117,797 

 

115,003 

 

 

 

 

 

Residential mortgage-backed agencies

$

14,495 

$

14,494 

Commercial mortgage-backed agencies

 

45,162 

 

45,805 

Collateralized mortgage obligations

 

10,172 

 

10,217 

 

$

187,626 

$

185,519 

Held to Maturity:

 

 

 

 

Due after five years through ten years

$

15,571 

$

16,100 

Due after ten years

 

11,712 

 

12,073 

 

 

27,283 

 

28,173 

 

 

 

 

 

Residential mortgage-backed agencies

$

54,869 

$

55,475 

Commercial mortgage-backed agencies

 

18,148 

 

18,713 

Collateralized mortgage obligations

 

6,432 

 

6,398 

 

$

106,732 

$

108,759