XML 67 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net Income $ 1,368us-gaap_NetIncomeLoss $ 1,358us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:    
Provision for loan losses 74us-gaap_ProvisionForLoanAndLeaseLosses 364us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation 438us-gaap_DepreciationNonproduction 505us-gaap_DepreciationNonproduction
Stock compensation 49us-gaap_ShareBasedCompensation 23us-gaap_ShareBasedCompensation
Loss/(gain) on sales of other real estate owned (27)us-gaap_GainsLossesOnSalesOfOtherRealEstate (25)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Write-downs of other real estate owned 506us-gaap_ImpairmentOfRealEstate 371us-gaap_ImpairmentOfRealEstate
Gain on loan sales (2)us-gaap_GainLossOnSalesOfLoansNet (8)us-gaap_GainLossOnSalesOfLoansNet
Loss on disposal of fixed assets 2us-gaap_GainLossOnSaleOfPropertyPlantEquipment 3us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Loss on sales of investment securities - available-for-sale 97us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 68us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Amortization of deferred loan fees (86)us-gaap_IncreaseDecreaseInDeferredCharges (75)us-gaap_IncreaseDecreaseInDeferredCharges
Decrease in accrued interest receivable and other assets 3,099us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,810us-gaap_IncreaseDecreaseInOtherOperatingAssets
Decrease in deferred tax benefit (1,699)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (168)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Decrease in accrued interest payable and other liabilities (1,492)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (8,457)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Earnings on bank owned life insurance (267)us-gaap_BankOwnedLifeInsuranceIncome (243)us-gaap_BankOwnedLifeInsuranceIncome
Net cash provided by/(used in) operating activities 2,202us-gaap_NetCashProvidedByUsedInOperatingActivities (4,440)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Proceeds from maturities/calls of investment securities available-for-sale 9,295us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 14,283us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from maturities/calls of investment securities held-to-maturity 1,669us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 1,040us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Proceeds from sales of investment securities available-for-sale 15,091us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 8,585us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases of investment securities available-for-sale (27,563)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (38,399)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of investment securities held-to-maturity (1,260)us-gaap_PaymentsToAcquireHeldToMaturitySecurities 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from sales of other real estate owned 512us-gaap_ProceedsFromSaleOfForeclosedAssets 1,583us-gaap_ProceedsFromSaleOfForeclosedAssets
Proceeds from loan sales 785us-gaap_ProceedsFromSaleOfLoansHeldForSale 849us-gaap_ProceedsFromSaleOfLoansHeldForSale
Net decrease in FHLB stock 386us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 384us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Net decrease/(increase) in loans 1,916us-gaap_PaymentsForProceedsFromLoansAndLeases (6,460)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of premises and equipment (165)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (231)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by/(used in) investing activities 666us-gaap_NetCashProvidedByUsedInInvestingActivities (18,366)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Net decrease in deposits 17,823us-gaap_IncreaseDecreaseInDeposits 23,626us-gaap_IncreaseDecreaseInDeposits
Preferred stock dividends paid (675)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Net decrease in short-term borrowings (5,225)us-gaap_ProceedsFromRepaymentsOfShortTermDebt (59)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Payments on long-term borrowings (5,017)us-gaap_RepaymentsOfLongTermDebt (16)us-gaap_RepaymentsOfLongTermDebt
Net cash provided by financing activities 6,906us-gaap_NetCashProvidedByUsedInFinancingActivities 23,551us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase in cash and cash equivalents 9,774us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 745us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of the year 35,451us-gaap_CashAndCashEquivalentsAtCarryingValue 43,063us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 45,225us-gaap_CashAndCashEquivalentsAtCarryingValue 43,808us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental information    
Interest paid 2,551us-gaap_InterestPaid 9,582us-gaap_InterestPaid
Non-cash investing activities:    
Transfers from loans to other real estate owned 540us-gaap_TransferToOtherRealEstate 511us-gaap_TransferToOtherRealEstate
Available-for-sale Securities [Member]    
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:    
Net amortization of investment securities discounts and premiums $ 142us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
/ us-gaap_InformationByCategoryOfDebtSecurityAxis
= us-gaap_AvailableforsaleSecuritiesMember
$ 34us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
/ us-gaap_InformationByCategoryOfDebtSecurityAxis
= us-gaap_AvailableforsaleSecuritiesMember