XML 73 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest income    
Interest and fees on loans $ 9,129us-gaap_InterestAndFeeIncomeLoansAndLeases $ 9,338us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest on investment securities: taxable 1,861us-gaap_InterestIncomeSecuritiesTaxable 1,914us-gaap_InterestIncomeSecuritiesTaxable
Interest on investment securities: Exempt from federal income tax 345us-gaap_InterestIncomeSecuritiesTaxExempt 411us-gaap_InterestIncomeSecuritiesTaxExempt
Total investment income 2,206us-gaap_InterestAndDividendIncomeSecurities 2,325us-gaap_InterestAndDividendIncomeSecurities
Other 88us-gaap_OtherInterestAndDividendIncome 91us-gaap_OtherInterestAndDividendIncome
Total interest income 11,423us-gaap_InterestAndDividendIncomeOperating 11,754us-gaap_InterestAndDividendIncomeOperating
Interest expense    
Interest on deposits 1,041us-gaap_InterestExpenseDomesticDeposits 1,167us-gaap_InterestExpenseDomesticDeposits
Interest on short-term borrowings 14us-gaap_InterestExpenseShortTermBorrowings 14us-gaap_InterestExpenseShortTermBorrowings
Interest on long-term borrowings 1,474us-gaap_InterestExpenseLongTermDebt 1,654us-gaap_InterestExpenseLongTermDebt
Total interest expense 2,529us-gaap_InterestExpense 2,835us-gaap_InterestExpense
Net interest income 8,894us-gaap_InterestIncomeExpenseNet 8,919us-gaap_InterestIncomeExpenseNet
Provision for loan losses 74us-gaap_ProvisionForLoanAndLeaseLosses 364us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 8,820us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 8,555us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Other operating income    
Changes in fair value on impaired securities 2,611us-gaap_ImpairmentOfInvestments 4,389us-gaap_ImpairmentOfInvestments
Portion of gain recognized in other comprehensive income (before taxes) (2,611)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent (4,389)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
Net securities impairment losses recognized in operations 0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities 0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
Net losses - other (97)func_GainLossOther (63)func_GainLossOther
Total net losses (97)func_TotalGainsLoss (63)func_TotalGainsLoss
Service charges 650us-gaap_FeesAndCommissionsDepositorAccounts 709us-gaap_FeesAndCommissionsDepositorAccounts
Trust department 1,381us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 1,252us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Debit card income 498us-gaap_FeesAndCommissionsDebitCards 457us-gaap_FeesAndCommissionsDebitCards
Bank owned life insurance 267us-gaap_BankOwnedLifeInsuranceIncome 243us-gaap_BankOwnedLifeInsuranceIncome
Brokerage commissions 236us-gaap_BrokerageCommissionsRevenue 205us-gaap_BrokerageCommissionsRevenue
Other 108us-gaap_NoninterestIncomeOtherOperatingIncome 174us-gaap_NoninterestIncomeOtherOperatingIncome
Total other income 3,140func_TotalOtherIncome 3,040func_TotalOtherIncome
Total other operating income 3,043us-gaap_NoninterestIncome 2,977us-gaap_NoninterestIncome
Other operating expenses    
Salaries and employee benefits 4,982us-gaap_LaborAndRelatedExpense 4,685us-gaap_LaborAndRelatedExpense
FDIC premiums 459us-gaap_FederalDepositInsuranceCorporationPremiumExpense 391us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Equipment 618us-gaap_EquipmentExpense 655us-gaap_EquipmentExpense
Occupancy 636us-gaap_OccupancyNet 655us-gaap_OccupancyNet
Data processing 837us-gaap_InformationTechnologyAndDataProcessing 782us-gaap_InformationTechnologyAndDataProcessing
Other real estate owned 632func_ForeclosedRealEstateExpenseIncomeNet 457func_ForeclosedRealEstateExpenseIncomeNet
Other 1,872us-gaap_OtherNoninterestExpense 2,135us-gaap_OtherNoninterestExpense
Total other operating expenses 10,036us-gaap_NoninterestExpense 9,760us-gaap_NoninterestExpense
Income before income tax expense 1,827us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,772us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income tax expense 459us-gaap_IncomeTaxExpenseBenefit 414us-gaap_IncomeTaxExpenseBenefit
Net Income 1,368us-gaap_NetIncomeLoss 1,358us-gaap_NetIncomeLoss
Accumulated preferred stock dividends and discount accretion (675)us-gaap_PreferredStockDividendsAndOtherAdjustments (447)us-gaap_PreferredStockDividendsAndOtherAdjustments
Net Income Available to Common Shareholders $ 693us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 911us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic and diluted net income per common share $ 0.11us-gaap_EarningsPerShareBasicAndDiluted $ 0.15us-gaap_EarningsPerShareBasicAndDiluted
Weighted average number of basic and diluted shares outstanding 6,237us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 6,211us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted