XML 23 R13.htm IDEA: XBRL DOCUMENT v3.26.1
Loans and Related Allowance for Credit Losses
3 Months Ended
Mar. 31, 2026
Loans and Related Allowance for Credit Losses  
Loans and Related Allowance for Credit Losses

Note 5 – Loans and Related Allowance for Credit Losses

The following table summarizes the primary segments of the loan portfolio at March 31, 2026 and December 31, 2025:

(in thousands)

  ​ ​ ​

Commercial
Real Estate

  ​ ​ ​

Acquisition
and
Development

  ​ ​ ​

Commercial
and
Industrial

  ​ ​ ​

Residential
Mortgage

  ​ ​ ​

Consumer

  ​ ​ ​

Total

March 31, 2026

Individually evaluated for impairment

$

1,283

$

$

5,717

$

1,550

$

$

8,550

Collectively evaluated for impairment

608,208

97,785

240,475

524,764

45,684

1,516,916

Total loans

$

609,491

$

97,785

$

246,192

$

526,314

$

45,684

$

1,525,466

December 31, 2025

Individually evaluated for impairment

$

617

$

$

17,142

$

1,927

$

$

19,686

Collectively evaluated for impairment

570,191

90,272

259,892

534,985

46,678

1,502,018

Total loans

$

570,808

$

90,272

$

277,034

$

536,912

$

46,678

$

1,521,704

The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-accrual loans at March 31, 2026 and December 31, 2025:

(in thousands)

  ​ ​ ​

Current

  ​ ​ ​

30-59 Days
Past Due

  ​ ​ ​

60-89 Days
Past Due

  ​ ​ ​

90 Days+
Past Due

  ​ ​ ​

Total Past
Due and
Accruing

  ​ ​ ​

Non-
Accrual

  ​ ​ ​

Total Loans

March 31, 2026

Commercial real estate:

Non-owner-occupied

$

352,933

$

$

$

$

$

100

$

353,033

All other CRE

252,250

2,813

34

2,847

1,361

256,458

Acquisition and development:

1-4 family residential construction

25,120

25,120

All other A&D

72,665

72,665

Commercial and industrial

244,817

209

140

349

1,026

246,192

Residential mortgage:

Residential mortgage - term

455,226

802

386

43

1,231

2,047

458,504

Residential mortgage - home equity

67,229

314

114

428

153

67,810

Consumer

45,250

203

200

23

426

8

45,684

Total

$

1,515,490

$

4,341

$

874

$

66

$

5,281

$

4,695

$

1,525,466

December 31, 2025

Commercial real estate:

Non-owner-occupied

$

334,581

$

$

$

$

$

102

$

334,683

All other CRE

234,459

769

304

1,073

593

236,125

Acquisition and development:

1-4 family residential construction

15,369

15,369

All other A&D

74,903

74,903

Commercial and industrial

275,826

112

28

140

1,068

277,034

Residential mortgage:

Residential mortgage - term

464,294

150

2,146

244

2,540

2,223

469,057

Residential mortgage - home equity

67,154

256

86

188

530

171

67,855

Consumer

46,100

252

246

45

543

35

46,678

Total

$

1,512,686

$

1,539

$

2,810

$

477

$

4,826

$

4,192

$

1,521,704

Non-accrual loans that have been subject to partial charge-offs totaled $0.1 million at March 31, 2026 and $0.2 million at December 31, 2025.  There were no loans secured by 1-4 family residential real estate properties in the process of foreclosure at March 31, 2026.  Loans secured by 1-4 family residential real estate properties in the process of foreclosure totaled $0.5 million at December 31, 2025.  

A loan that is considered a non-accrual or modified loan may be subject to the individually evaluated loan analysis if the commitment is $100,000 or greater; otherwise, the modified loan remains in the appropriate segment in the ACL model and associated reserves are adjusted based on changes in the discounted cash flows resulting from the modification of the modified loan.  For a discussion with respect to reserve calculations regarding individually evaluated loans, refer to the “Nonrecurring Loans” section in Note 6, Fair Value of Financial Instruments.

The Corporation maintains an ACL at a level determined to be adequate to absorb expected credit losses associated with the Corporation’s financial instruments over the life of those instruments as of the balance sheet date.  The Corporation develops and documents a systematic ACL methodology based on the following portfolio segments: (i) commercial real estate; (ii) acquisition and development; (iii) commercial and industrial; (iv) residential mortgage; and (v) consumer.  The Corporation’s loan portfolio is

segmented by homogeneous loan types that behave similarly to economic cycles.  The following is a discussion of the key risks by portfolio segment that management assesses in preparing the ACL.

Commercial Real Estate- loans are secured by commercial purpose real estate, including both owner-occupied properties and properties obtained for investment purposes, such as hotels, strip malls and apartments.  Operations of the individual projects as well as global cash flows of the debtors are the primary source of repayment of these loans.  The condition of the local economy is an important indicator of risk, but there are more specific risks depending on the collateral type as well as the business.

Acquisition and Development- loans include both commercial and consumer.  Commercial loans are made to finance construction of buildings or other structures, as well as to finance the acquisition and development of raw land for various purposes.  While the risk of these loans is generally confined to the construction period, if there are problems, the project may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal.  The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the type of project and the experience and resources of the developer.  Consumer loans are made for the construction of residential homes for which a binding sales contract exists and generally are for a period of time sufficient to complete construction.  Residential construction loans to individuals generally provide for the payment of interest only during the construction phase.  Credit risk for residential real estate construction loans can arise from construction delays, cost overruns, failure of the contractor to complete the project to specifications and economic conditions that could impact demand for supply of the property being constructed.

Commercial and Industrial- loans are made to operating companies or manufacturers for the purpose of production, operating capacity, accounts receivable, inventory or equipment financing.  Cash flow from the operations of the borrower is the primary source of repayment for these loans.  The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the industry of the borrower.  The collateral for these types of loans often does not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt.  These loans are also made to local municipalities for various purposes including refinancing existing obligations, infrastructure up-fit and expansion, or to purchase new equipment.  The primary repayment source for local municipalities includes the tax base of the municipality, specific revenue streams related to the infrastructure financed, and other business operations of the municipal authority.  The health and stability of state and local economies directly impacts each municipality’s tax basis and are important indicators of risk for this segment.  The ability of each municipality to increase taxes and fees to offset service requirements give this type of loan a very low risk profile in the continuum of the Corporation’s loan portfolio.

Residential Mortgage- loans are secured by first and second liens such as home equity lines of credit and 1-4 family residential mortgages.  The primary source of repayment for these loans is the income of the borrower.  The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment.  The state of the local housing market can also have a significant impact on this segment because low demand and/or declining home values can limit the ability of borrowers to sell a property and satisfy debt.

Consumer- loans are made to individuals and may be either secured by assets other than real estate or unsecured.  This segment includes automobile loans and unsecured loans and lines of credit.  The primary source of repayment for these loans is the income and assets of the borrower.  The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment.  The value of the collateral, if there is any, is less likely to be a source of repayment due to less certain collateral values.

The following tables present the amortized cost basis of loans on a nonaccrual status at March 31, 2026 and December 31, 2025:

(in thousands)

  ​ ​ ​

Nonaccrual Loans With No Allowance for Credit Loss

  ​ ​ ​

Nonaccrual Loans With Allowance for Credit Loss

  ​ ​ ​

Total Nonaccrual Loans

March 31, 2026

Commercial real estate

Non owner-occupied

$

$

100

$

100

All other CRE

1,283

78

1,361

Commercial and industrial

978

48

1,026

Residential mortgage

Residential mortgage - term

1,550

497

2,047

Residential mortgage – home equity

153

153

Consumer

8

8

Total

$

3,811

$

884

$

4,695

(in thousands)

  ​ ​ ​

Nonaccrual Loans With No Allowance for Credit Loss

  ​ ​ ​

Nonaccrual Loans With Allowance for Credit Loss

  ​ ​ ​

Total Nonaccrual Loans

December 31, 2025

Commercial real estate

Non owner-occupied

$

102

$

$

102

All other CRE

515

78

593

Commercial and industrial

978

90

1,068

Residential mortgage

Residential mortgage - term

1,823

400

2,223

Residential mortgage – home equity

104

67

171

Consumer

35

35

Total

$

3,522

$

670

$

4,192

The following table summarizes the primary segments of the ACL at March 31, 2026 and December 31, 2025, segregated by the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment:

(in thousands)

  ​ ​ ​

Commercial
Real Estate

  ​ ​ ​

Acquisition
and
Development

  ​ ​ ​

Commercial
and
Industrial

  ​ ​ ​

Residential
Mortgage

  ​ ​ ​

Consumer

  ​ ​ ​

Total

March 31, 2026

Individually evaluated
for impairment

$

$

$

128

$

$

$

128

Collectively evaluated
for impairment

5,638

1,446

3,922

7,974

843

19,823

Total ACL

$

5,638

$

1,446

$

4,050

$

7,974

$

843

$

19,951

December 31, 2025

Individually evaluated
for impairment

$

$

$

417

$

$

$

417

Collectively evaluated
for impairment

4,644

1,278

4,056

8,272

803

19,053

Total ACL

$

4,644

$

1,278

$

4,473

$

8,272

$

803

$

19,470

Changes in the fair value of the types of collateral for individually evaluated loans are reported as provision for credit loss in the period of change.  The evaluation of the need and amount of a specific allocation of the ACL and whether a loan can be removed from impairment status is made on a quarterly basis.

The following tables present the amortized cost basis of collateral-dependent individually evaluated loans as of March 31, 2026 and December 31, 2025.

March 31, 2026

(in thousands)

  ​ ​ ​

Real Estate

Other Collateral

Non-Accrual Loans with No Allowance for Credit Loss

Commercial real estate

$

1,283

$

$

1,283

Commercial and industrial

978

978

Residential mortgage

1,550

1,550

Consumer

Total Loans

$

2,833

$

978

$

3,811

December 31, 2025

(in thousands)

  ​ ​ ​

Real Estate

Other Collateral

Non-Accrual Loans with No Allowance for Credit Loss

Commercial real estate

$

617

$

$

617

Commercial and industrial

978

978

Residential mortgage

1,927

1,927

Total Loans

$

2,544

$

978

$

3,522

The following tables present the activity in the ACL for the three-month periods ended March 31, 2026 and 2025:

(in thousands)

  ​ ​ ​

Commercial
Real Estate

  ​ ​ ​

Acquisition
and
Development

  ​ ​ ​

Commercial
and
Industrial

  ​ ​ ​

Residential
Mortgage

  ​ ​ ​

Consumer

  ​ ​ ​

Total

Beginning balance at January 1, 2026

$

4,644

$

1,278

$

4,473

$

8,272

$

803

$

19,470

Loan charge-offs

(71)

(4)

(198)

(273)

Recoveries collected

7

2

10

56

75

Credit loss expense/(credit)

994

161

(354)

(304)

182

679

ACL balance at March 31, 2026

$

5,638

$

1,446

$

4,050

$

7,974

$

843

$

19,951

Beginning balance at January 1, 2025

$

5,272

$

909

$

4,205

$

7,010

$

774

$

18,170

Loan charge-offs

(3)

(355)

(184)

(542)

Recoveries collected

64

2

16

100

182

Credit loss expense/(credit)

398

(30)

482

(303)

110

657

ACL balance at March 31, 2025

$

5,670

$

940

$

4,334

$

6,723

$

800

$

18,467

The Corporation’s methodology for estimating the ACL includes:

Segmentation.  The Corporation’s loan portfolio is segmented by homogeneous loan types that behave similarly to economic cycles.

Specific Analysis.  A specific reserve analysis is applied to certain individually evaluated loans.  These loans are evaluated quarterly based on collateral value, observable market value or the present value of expected future cash flows.  A specific reserve is established if the fair value is less than the loan balance.  A charge-off is recognized when the loss is quantifiable.  Individually evaluated loans not specifically analyzed reside in the quantitative analysis.

Quantitative Analysis.  The Corporation has elected to use discounted cash flows.  Economic forecasts include but are not limited to unemployment, the Consumer Price Index, the Housing Affordability Index, and Gross State Product.  These forecasts are assumed to revert to the long-term average and are utilized in the model to estimate the probability of default and the loss given default is the estimated loss rate, which varies over time.  The estimated loss rate is applied within the appropriate periods in the cash flow model to determine the net present value.  Net present value is also impacted by assumptions related to the duration between default and recovery.  The reserve is based on the difference between the summation of the principal balances taking amortized costs into consideration and the summation of the net present values.

The Corporation has elected to forecast out the first four quarters of the credit loss estimate and revert this forecast to long-term historical averages on a straight-line basis over eight quarters.  By reverting these modeling inputs to their historical average and considering loan/borrower specific attributes, our models are intended to yield a measurement of expected credit losses that reflects our average historical loss rates for periods subsequent to the reversion period.

Qualitative Analysis.  Based on management’s review and analysis of internal, external and model risks, management may adjust the model output.  Management reviews the peaks and troughs of the model’s calibrations, taking into account economic forecasts to develop guardrails that serve as the basis for determining the reasonableness of the model’s output and makes adjustments as necessary.  This process challenges unexpected variability resulting from outputs beyond the model’s calibrations that appear to be unreasonable.  Management also enhances the calculation through the use of Moody’s economic forecast data in its calculation. Additionally, management may adjust the economic forecast if it is incompatible with known market conditions based on management’s experience and perspective.

The ACL is based on estimates, and actual losses may vary from current estimates.  Management believes that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ACL that is representative of the risk found in the components of the portfolio at any given date.

Credit Quality Indicators:

The Corporation’s portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all.  The Corporation’s internal credit risk grading system is based on debt service coverage, collateral values and other subjective factors.  Mortgage and consumer loans are defaulted to pass grade until a loan migrates to past due status.  

The Corporation has a loan review policy and annual scope report that details the level of loan review for loans in a given year.  The annual loan review provides the Credit Risk Committee with an independent analysis of the following:  (i) credit quality of the loan portfolio; (ii) compliance with loan policy; (iii) adequacy of documentation in credit files; and (iv) validity of risk ratings.  

The Corporation’s internally assigned grades are as follows:

Pass- The Corporation uses six grades of pass, including its watch rating.  Generally, a pass rating indicates that the loan is currently performing and is of high quality.

Special Mention- Assets with potential weaknesses that warrant management’s close attention and if left unchanged, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date.

Substandard-  Assets that are inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any.  Assets so classified have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt.  Such assets are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful- Assets with all weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.

Loss- Assets considered of such little value that its continuance on the books is not warranted.  This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical to defer writing off this basically worthless asset even though partial recovery may be affected in the future.

The ability of borrowers to repay commercial loans is dependent upon the success of their business and general economic conditions.  Due to the greater potential for loss within our commercial portfolio, we monitor the commercial loan portfolio through an internal risk rating system.  Loan risk ratings are assigned based upon the creditworthiness of the borrower and are reviewed on an ongoing basis according to our internal policies.  Loans rated special mention or substandard have potential or well-defined weaknesses not generally found in high quality, performing loans, and require attention from management to limit loss.

The following tables present loan balances by year of origination and internally assigned risk rating for our portfolio segments for the periods presented:

(in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021 and Prior

  ​ ​ ​

Revolving

  ​ ​ ​

Total Portfolio Loans

March 31, 2026

Commercial real estate:

Non-owner-occupied

Pass

$

21,959

$

33,134

$

22,690

$

47,995

$

77,631

$

139,059

$

8,648

$

351,116

Substandard

100

1,817

1,917

Total non-owner occupied

21,959

33,134

22,690

48,095

77,631

140,876

8,648

353,033

Current period gross charge-offs

All other CRE

Pass

28,122

24,755

49,711

30,575

21,709

91,227

2,091

248,190

Substandard

912

802

6,454

100

8,268

Total all other CRE

28,122

24,755

50,623

31,377

21,709

97,681

2,191

256,458

Current period gross charge-offs

Acquisition and development:

1-4 family residential construction

Pass

2,571

15,036

3,333

973

3,207

25,120

Total acquisition and development

2,571

15,036

3,333

973

3,207

25,120

Current period gross charge-offs

All other A&D

Pass

5,203

12,414

22,492

2,708

3,933

10,095

15,526

72,371

Substandard

294

294

Total all other A&D

5,203

12,708

22,492

2,708

3,933

10,095

15,526

72,665

Current period gross charge-offs

Commercial and industrial:

Pass

10,221

35,147

16,551

21,716

27,897

18,263

69,175

198,970

Special Mention

4,250

19,032

3,500

500

27,282

Substandard

56

97

281

1,135

7,841

10,530

19,940

Total commercial and industrial

10,221

35,203

20,898

41,029

32,532

26,104

80,205

246,192

Current period gross charge-offs

6

23

42

71

Residential mortgage:

Residential mortgage - term

Pass

10,881

44,928

46,044

60,983

82,478

204,770

986

451,070

Substandard

849

6,563

22

7,434

Total residential mortgage - term

10,881

44,928

46,044

60,983

83,327

211,333

1,008

458,504

Current period gross charge-offs

4

4

Residential mortgage - home equity

Pass

230

544

58

534

3,044

1,367

61,017

66,794

Substandard

8

1,008

1,016

Total residential mortgage - home equity

230

544

58

534

3,044

1,375

62,025

67,810

Current period gross charge-offs

Consumer:

Pass

4,077

8,748

5,333

5,513

2,746

16,248

2,744

45,409

Substandard

13

118

57

52

26

9

275

Total consumer

4,077

8,761

5,451

5,570

2,798

16,274

2,753

45,684

Current period gross charge-offs

36

76

46

13

3

24

198

Total Portfolio Loans

Pass

83,264

174,706

166,212

170,997

219,438

481,029

163,394

1,459,040

Special Mention

4,250

19,032

3,500

500

27,282

Substandard

363

1,127

1,240

2,036

22,709

11,669

39,144

Total Portfolio Loans

$

83,264

$

175,069

$

171,589

$

191,269

$

224,974

$

503,738

$

175,563

$

1,525,466

Current YTD Period:

Current period gross charge-offs

$

36

$

76

$

46

$

19

$

26

$

70

$

$

273

(in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

2020 and Prior

  ​ ​ ​

Revolving

  ​ ​ ​

Total Portfolio Loans

December 31, 2025

Commercial real estate:

Non-owner-occupied

Pass

$

33,245

$

22,810

$

40,375

$

78,385

$

25,911

$

123,082

$

8,917

$

332,725

Substandard

102

1,856

1,958

Total non-owner occupied

33,245

22,810

40,477

78,385

25,911

124,938

8,917

334,683

Current period gross charge-offs

All other CRE

Pass

24,612

50,485

31,650

22,273

20,617

75,235

3,240

228,112

Special Mention

864

864

Substandard

915

1,712

3,922

600

7,149

Total all other CRE

24,612

51,400

31,650

22,273

23,193

79,157

3,840

236,125

Current period gross charge-offs

Acquisition and development:

1-4 family residential construction

Pass

11,783

91

980

2,515

15,369

Total acquisition and development

11,783

91

980

2,515

15,369

Current period gross charge-offs

All other A&D

Pass

13,267

24,703

8,852

3,988

1,582

8,840

13,374

74,606

Substandard

297

297

Total all other A&D

13,564

24,703

8,852

3,988

1,582

8,840

13,374

74,903

Current period gross charge-offs

9

9

Commercial and industrial:

Pass

37,145

17,406

17,629

45,513

11,060

13,892

71,139

213,784

Special Mention

4,250

19,112

3,638

32

4,963

31,995

Substandard

22

100

235

1,008

106

8,015

21,769

31,255

Total commercial and industrial

37,167

21,756

36,976

50,159

11,198

21,907

97,871

277,034

Current period gross charge-offs

570

441

1,011

Residential mortgage:

Residential mortgage - term

Pass

44,643

47,862

63,667

86,508

69,335

148,527

1,057

461,599

Substandard

857

1,173

5,405

23

7,458

Total residential mortgage - term

44,643

47,862

63,667

87,365

70,508

153,932

1,080

469,057

Current period gross charge-offs

Residential mortgage - home equity

Pass

558

59

567

3,180

557

866

61,070

66,857

Substandard

9

989

998

Total residential mortgage - home equity

558

59

567

3,180

557

875

62,059

67,855

Current period gross charge-offs

15

15

Consumer:

Pass

9,849

6,814

6,369

3,372

1,593

15,573

2,789

46,359

Substandard

60

94

82

49

7

15

12

319

Total consumer

9,909

6,908

6,451

3,421

1,600

15,588

2,801

46,678

Current period gross charge-offs

275

92

172

18

104

54

715

Total Portfolio Loans

Pass

175,102

170,230

170,089

243,219

130,655

386,015

164,101

1,439,411

Special Mention

4,250

19,112

3,638

896

4,963

32,859

Substandard

379

1,109

419

1,914

2,998

19,222

23,393

49,434

Total Portfolio Loans

$

175,481

$

175,589

$

189,620

$

248,771

$

134,549

$

405,237

$

192,457

$

1,521,704

Current YTD Period:

Current period gross charge-offs

$

275

$

92

$

187

$

18

$

674

$

504

$

$

1,750

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past.

The following tables present loan balances by year of origination segregated by performing and non-performing loans for the periods presented:

(in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021 and Prior

  ​ ​ ​

Revolving

  ​ ​ ​

Total Portfolio Loans

March 31, 2026

Commercial real estate:

Non-owner-occupied

Performing

$

21,959

$

33,134

$

22,690

$

47,995

$

77,631

$

140,876

$

8,648

$

352,933

Nonperforming

100

100

Total non-owner occupied

21,959

33,134

22,690

48,095

77,631

140,876

8,648

353,033

All other CRE

Performing

28,122

24,755

50,623

30,609

21,709

97,088

2,191

255,097

Nonperforming

768

593

1,361

Total all other CRE

28,122

24,755

50,623

31,377

21,709

97,681

2,191

256,458

Acquisition and development:

1-4 family residential construction

Performing

2,571

15,036

3,333

973

3,207

25,120

Total acquisition and development

2,571

15,036

3,333

973

3,207

25,120

All other A&D

Performing

5,203

12,708

22,492

2,708

3,933

10,095

15,526

72,665

Total all other A&D

5,203

12,708

22,492

2,708

3,933

10,095

15,526

72,665

Commercial and industrial:

Performing

10,221

35,203

20,898

41,029

31,554

26,056

80,205

245,166

Nonperforming

978

48

1,026

Total commercial and industrial

10,221

35,203

20,898

41,029

32,532

26,104

80,205

246,192

Residential mortgage:

Residential mortgage - term

Performing

10,881

44,928

46,044

60,983

83,327

209,243

1,008

456,414

Nonperforming

2,090

2,090

Total residential mortgage - term

10,881

44,928

46,044

60,983

83,327

211,333

1,008

458,504

Residential mortgage - home equity

Performing

230

544

58

525

3,044

1,231

62,025

67,657

Nonperforming

9

144

153

Total residential mortgage - home equity

230

544

58

534

3,044

1,375

62,025

67,810

Consumer:

Performing

4,077

8,761

5,451

5,561

2,787

16,263

2,753

45,653

Nonperforming

9

11

11

31

Total consumer

4,077

8,761

5,451

5,570

2,798

16,274

2,753

45,684

Total Portfolio Loans

Performing

83,264

175,069

171,589

190,383

223,985

500,852

175,563

1,520,705

Nonperforming

886

989

2,886

4,761

Total Portfolio Loans

$

83,264

$

175,069

$

171,589

$

191,269

$

224,974

$

503,738

$

175,563

$

1,525,466

(in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

2020 and Prior

  ​ ​ ​

Revolving

  ​ ​ ​

Total Portfolio Loans

December 31, 2025

Commercial real estate:

Non-owner-occupied

Performing

$

33,245

$

22,810

$

40,375

$

78,385

$

25,911

$

124,938

$

8,917

$

334,581

Nonperforming

102

102

Total non-owner occupied

33,245

22,810

40,477

78,385

25,911

124,938

8,917

334,683

All other CRE

Performing

24,612

51,400

31,650

22,273

23,193

78,564

3,840

235,532

Nonperforming

593

593

Total all other CRE

24,612

51,400

31,650

22,273

23,193

79,157

3,840

236,125

Acquisition and development:

1-4 family residential construction

Performing

11,783

91

980

2,515

15,369

Nonperforming

Total acquisition and development

11,783

91

980

2,515

15,369

All other A&D

Performing

13,564

24,703

8,852

3,988

1,582

8,840

13,374

74,903

Nonperforming

Total all other A&D

13,564

24,703

8,852

3,988

1,582

8,840

13,374

74,903

Commercial and industrial:

Performing

37,167

21,756

36,976

49,181

11,108

21,907

97,871

275,966

Nonperforming

978

90

1,068

Total commercial and industrial

37,167

21,756

36,976

50,159

11,198

21,907

97,871

277,034

Residential mortgage:

Residential mortgage - term

Performing

44,643

47,862

63,667

87,365

70,127

151,846

1,080

466,590

Nonperforming

381

2,086

2,467

Total residential mortgage - term

44,643

47,862

63,667

87,365

70,508

153,932

1,080

469,057

Residential mortgage - home equity

Performing

558

59

567

3,180

557

875

61,700

67,496

Nonperforming

359

359

Total residential mortgage - home equity

558

59

567

3,180

557

875

62,059

67,855

Consumer:

Performing

9,909

6,891

6,416

3,409

1,600

15,572

2,801

46,598

Nonperforming

17

35

12

16

80

Total consumer

9,909

6,908

6,451

3,421

1,600

15,588

2,801

46,678

Total Portfolio Loans

Performing

175,481

175,572

189,483

247,781

134,078

402,542

192,098

1,517,035

Nonperforming

17

137

990

471

2,695

359

4,669

Total Portfolio Loans

$

175,481

$

175,589

$

189,620

$

248,771

$

134,549

$

405,237

$

192,457

$

1,521,704

Loan Modifications for Borrowers Experiencing Financial Difficulty

The Corporation evaluates all loan modifications according to the accounting guidance in ASU No. 2022-02 to determine if the modification results in a new loan or a continuation of the existing loan.  Loan modifications to borrowers experiencing financial difficulties that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, or combinations of the listed

modifications.  Therefore, the disclosures related to loan restructurings are for modifications which have a direct impact on cash flows.

The Corporation may offer various types of modifications when restructuring a loan.  Commercial and industrial loans modified in a loan restructuring often involve temporary interest-only payments, term extensions, and converting credit lines to term loans.  Additional collateral, a co-borrower, or a guarantor is often requested.

Commercial mortgage and construction loans modified in a loan restructuring often involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor.  Construction loans modified in a loan restructuring may also involve extending the interest-only payment period.

Loans modified in a loan restructuring for the Corporation may have the financial effect of increasing the specific allowance associated with the loan.  An allowance for loans that have been modified in a loan restructuring is measured based on the present value of expected cash flows discounted at the loan’s effective interest rate or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent.  Management exercises significant judgment in developing these estimates.

Commercial and consumer loans modified in a loan restructuring are closely monitored for delinquency as an early indicator of possible future default.  If loans modified in a loan restructuring subsequently default, the Corporation evaluates the loan for possible further loss.  The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.

The following tables present the amortized cost basis and the financial effect of loans modified to borrowers experiencing financial difficulty during the three-month periods ended March 31, 2026 and 2025.  There was one new loan and one existing loan that were modified during the three-month period ended March 31, 2026:

(in thousands)

Term Extension

Percentage of Total Loan Type

Weighted Average Term and Principal Payment Extension

Three months ended March 31, 2026

Residential mortgage - term

$

759

0.17%

1 month

Owner-occupied commercial real estate

857

0.33%

12 months

$

1,616

(in thousands)

Term Extension

Percentage of Total Loan Type

Weighted Average Term and Principal Payment Extension

Three months ended March 31, 2025

Commercial and industrial

$

24

0.01%

60 months

$

24

The Corporation monitors loan payments on performing and non-performing loans on an ongoing basis to determine if a loan is considered to have a payment default.  The borrowers for whom loan modifications were made in the three-month period ended March 31, 2026 have made all contractual payments.

If a modified loan with an outstanding balance of $100,000 or greater subsequently defaults and goes on non-accrual status, then the Corporation individually evaluates the loan when performing its estimate of current expected credit losses to calculate the ACL.  Upon determination that a modified loan (or a portion of a modified loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is charged off.  Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the ACL is adjusted by the same amount.