XML 57 R44.htm IDEA: XBRL DOCUMENT v3.25.4
Accumulated Other Comprehensive Loss ("AOCL") (Tables)
12 Months Ended
Dec. 31, 2025
Accumulated Other Comprehensive Loss ("AOCL")  
Schedule of Accumulated Other Comprehensive Loss

(in thousands)

  ​ ​ ​

Investment
securities-
with credit related impairment
AFS

  ​ ​ ​

Investment
securities-
all other
AFS

  ​ ​ ​

Investment
securities-
HTM

  ​ ​ ​

Cash Flow
Hedge

  ​ ​ ​

Pension
Plan

  ​ ​ ​

SERP

  ​ ​ ​

Total

Accumulated OCL, net:

Balance - January 1, 2024

$

(2,482)

$

(13,217)

$

(5,201)

$

569

$

(14,263)

$

(1,233)

$

(35,827)

Other comprehensive income/(loss) before reclassifications

(163)

(374)

(197)

3,945

1,301

4,512

Amounts reclassified from accumulated
  other comprehensive loss

(148)

505

595

115

1,067

Balance - December 31, 2024

$

(2,793)

$

(13,591)

$

(4,696)

$

372

$

(9,723)

$

183

$

(30,248)

Other comprehensive income/(loss) before reclassifications

564

3,279

(299)

1,088

(304)

4,328

Amounts reclassified from accumulated
  other comprehensive loss

(148)

(71)

484

389

654

Balance - December 31, 2025

$

(2,377)

$

(10,383)

$

(4,212)

$

73

$

(8,246)

$

(121)

$

(25,266)

Components of Comprehensive Income

Components of Other Comprehensive Income
(in thousands)

  ​ ​ ​

Before Tax
Amount

  ​ ​ ​

Tax (Expense)
Benefit

  ​ ​ ​

Net

For the year ended December 31, 2025

Available for sale (AFS) securities with credit-related impairment

Unrealized holding gains

$

767

$

(203)

$

564

Less: accretable yield recognized in income

202

(54)

148

Net unrealized gains on investments with credit-related impairment

565

(149)

416

Available for sale securities – all other:

Unrealized holding gains

4,462

(1,183)

3,279

Less: gains recognized in income

97

(26)

71

Net unrealized gains on all other AFS securities

4,365

(1,157)

3,208

Held to maturity securities:

Unrealized holding losses on securities transferred to held to maturity

Less: amortization recognized in income

(659)

175

(484)

Net unrealized gains on HTM securities

659

(175)

484

Cash flow hedges:

Unrealized holding losses

(378)

79

(299)

Net unrealized losses on cash flow hedges

(378)

79

(299)

Pension Plan:

Unrealized net actuarial gain

1,481

(393)

1,088

Less: amortization of unrecognized loss

(529)

140

(389)

Net pension plan asset adjustment

2,010

(533)

1,477

SERP:

Unrealized net actuarial loss

(414)

110

(304)

Net SERP liability adjustment

(414)

110

(304)

Other comprehensive income

$

6,807

$

(1,825)

$

4,982

Components of Other Comprehensive Income
(in thousands)

  ​ ​ ​

Before Tax
Amount

  ​ ​ ​

Tax Benefit (Expense)

  ​ ​ ​

Net

For the year ended December 31, 2024

Available for sale (AFS) securities with credit related impairment:

Unrealized holding losses

$

(221)

$

58

$

(163)

Less: accretable yield recognized in income

202

(54)

148

Net unrealized losses on investments with credit-related impairment

(423)

112

(311)

Available for sale securities – all other:

Unrealized holding losses

(510)

136

(374)

Net unrealized losses on all other AFS securities

(510)

136

(374)

Held to maturity securities:

Unrealized holding losses on securities transferred to held to maturity

Less: amortization recognized in income

(688)

183

(505)

Net unrealized gains on HTM securities

688

(183)

505

Cash flow hedges:

Unrealized holding losses

(301)

104

(197)

Net unrealized losses on cash flow hedges

(301)

104

(197)

Pension Plan:

Unrealized net actuarial gain

5,375

(1,430)

3,945

Less: amortization of unrecognized loss

(811)

216

(595)

Net pension plan asset adjustment

6,186

(1,646)

4,540

SERP:

Unrealized net actuarial gain

1,773

(472)

1,301

Less: amortization of unrecognized loss

(157)

42

(115)

Net SERP liability adjustment

1,930

(514)

1,416

Other comprehensive income

$

7,570

$

(1,991)

$

5,579

Reclassification out of Accumulated Other Comprehensive Loss

Details of Accumulated Other Comprehensive Loss Components

Amount Reclassified from Accumulated Other Comprehensive Loss

Affected Line Item in the Statement

(in thousands)

  ​ ​ ​

2025

  ​ ​ ​

Where Net Income is Presented

Net unrealized gains on investment securities with credit related impairment:

Accretable Yield

$

202

Interest income on taxable investment securities

Taxes

(54)

Provision for income tax expense

$

148

Net of tax

Net unrealized gains on available for sale
  investment securities - all other:

Gains on sales

$

97

Net gains

Taxes

(26)

Provision for income tax expense

$

71

Net of tax

Net unrealized losses on held to maturity
  investment securities:

Amortization

$

(659)

Interest income on taxable investment securities

Taxes

175

Credit for income tax expense

$

(484)

Net of tax

Net pension plan asset adjustment:

Amortization of unrecognized loss

$

(529)

Other expense

Taxes

140

Credit for income tax expense

$

(389)

Net of tax

Total reclassifications for the period

$

(654)

Net of tax

Details of Accumulated Other Comprehensive Loss Components

Amount Reclassified from Accumulated Other Comprehensive Loss

Affected Line Item in the Statement

(in thousands)

  ​ ​ ​

2024

  ​ ​ ​

Where Net Income is Presented

Net unrealized gains on investment securities with credit related impairment:

Accretable Yield

$

202

Interest income on taxable investment securities

Taxes

(54)

Provision for income tax expense

$

148

Net of tax

Net unrealized losses on held to maturity
  investment securities:

Amortization

$

(688)

Interest income on taxable investment securities

Taxes

183

Credit for income tax expense

$

(505)

Net of tax

Net pension plan asset adjustment:

Amortization of unrecognized loss

$

(811)

Other expense

Taxes

216

Credit for income tax expense

$

(595)

Net of tax

Net SERP liability adjustment:

Amortization of unrecognized loss

$

(157)

Other expense

Taxes

42

Credit for income tax expense

$

(115)

Net of tax

Total reclassifications for the period

$

(1,067)

Net of tax