XML 57 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CONDITION - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets:    
Cash and due from banks $ 402,755 $ 419,638
Money market investments:    
Time deposits with other banks 4,626,506 6,380,948
Total money market investments 4,626,506 6,380,948
Trading account debt securities, at fair value 36,569 32,831
Debt securities available-for-sale, at fair value:    
Pledged securities with creditors' right to repledge 30,687 30,486
Other debt securities available-for-sale 20,544,285 18,215,417
Debt securities available-for-sale 20,574,972 18,245,903
Debt securities held-to-maturity, at amortized cost:    
Pledged securities with creditors' right to repledge 9,298 27,405
Other debt securities held-to-maturity 7,318,231 7,730,672
Debt securities held-to-maturity (fair value 2025 - $7,363,587; 2024 - $7,682,664) 7,327,529 7,758,077
Less - Allowance for credit losses 5,812 5,317
Debt securities held-to-maturity, net 7,321,717 7,752,760
Equity securities (realizable value 2025 - $230,388; 2024 - $208,663) 229,848 208,166
Loans held-for-sale, at fair value 9,998 5,423
Loans held-in-portfolio 39,749,142 37,522,995
Less - Unearned income 421,624 415,343
Allowance for credit losses 808,056 746,024
Total loans held-in-portfolio, net 38,519,462 36,361,628
Premises and equipment, net 685,820 601,787
Other real estate 42,433 57,268
Accrued income receivable 300,824 263,389
Mortgage servicing rights, at fair value 96,356 108,103
Other assets 1,705,977 1,797,759
Goodwill 789,954 802,954
Other intangible assets 5,076 6,826
Total assets 75,348,267 73,045,383
Deposits:    
Non-interest bearing 15,304,209 15,139,555
Interest bearing 50,885,884 49,744,790
Total deposits 66,190,093 64,884,345
Assets sold under agreements to repurchase 39,001 54,833
Other short-term borrowings 650,000 225,000
Notes payable 759,577 896,293
Other liabilities 1,460,517 1,371,846
Total liabilities 69,099,188 67,432,317
Commitments and contingencies
Stockholders' equity:    
Preferred stock, 30,000,000 shares authorized; 885,726 shares issued and outstanding (2024 - 885,726) 22,143 22,143
Common stock, $0.01 par value; 170,000,000 shares authorized;104,921,229 shares issued (2024 - 104,849,460) and 65,719,385 shares outstanding (2024 - 70,141,291) 1,049 1,048
Surplus 4,924,296 4,908,693
Retained earnings 5,206,497 4,570,957
Treasury stock - at cost, 39,201,844 shares (2024 - 34,708,169) (2,722,819) (2,228,535)
Accumulated other comprehensive loss, net of tax (1,182,087) (1,661,240)
Total stockholders' equity 6,249,079 5,613,066
Total liabilities and stockholders' equity $ 75,348,267 $ 73,045,383