EX-99.1 2 d33675dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

LOGO

Popular, Inc. Announces Second Quarter 2025 Financial Results

 

   

Net income of $210.4 million in Q2 2025, compared to net income of $177.5 million in Q1 2025.

 

   

Earnings per share (“EPS”) of $3.09 in Q2 2025 vs. $2.56 in Q1 2025.

 

   

Net interest income of $631.5 million in Q2 2025, an increase of $25.9 million when compared to Q1 2025.

 

   

Net interest margin of 3.49% in Q2 2025, compared to 3.40% in Q1 2025; net interest margin on a taxable equivalent basis of 3.85% in Q2 2025, compared to 3.73% in Q1 2025.

 

   

Non-interest income of $168.5 million in Q2 2025, compared to $152.1 million in Q1 2025.

 

   

Operating expenses amounted to $492.8 million, compared to $471.0 million in Q1 2025.

 

   

Credit quality metrics improved:

 

   

Non-performing loans held-in-portfolio (“NPLs”) decreased by $2.4 million from Q1 2025; NPLs to loans ratio decreased two basis points to 0.82%;

 

   

Net charge-offs (“NCOs”) decreased by $6.9 million from Q1 2025; annualized NCOs to average loans held-in-portfolio at 0.45% vs. 0.53% in Q1 2025.

 

   

Allowance for credit losses (“ACL”) to loans held-in-portfolio at 2.02% vs. 2.05% in Q1 2025; and

 

   

ACL to NPLs at 246.9% vs. 242.7% in Q1 2025.

 

   

Money market and investment securities increased by $1.1 billion from Q1 2025; average quarterly balances increased by $261.9 million.

 

   

Loans held in portfolio, excluding loans held-for-sale, amounted to $38.2 billion, up $931.1 million from Q1 2025; average quarterly loan balances higher by $579.0 million.

 

   

Deposit balances amounted to $67.2 billion, an increase of $1.4 billion from Q1 2025; average quarterly deposits higher by $498.6 million.

 

   

Common Equity Tier 1 ratio of 15.91%, Common Equity per share of $87.31 and Tangible Book Value per share increase of $3.39 to $75.41 at June 30, 2025.

 

   

Capital actions during the quarter ended June 30, 2025 included the repurchase of 1,136,390 shares of common stock for $112.0 million at an average price of $98.54 per share. As of June 30, 2025, a total of $451.5 million had been repurchased under a common stock repurchase authorization of up to $500 million announced in Q3 2024.

SAN JUAN, Puerto Rico – (BUSINESS WIRE) – Popular, Inc. (the “Corporation,” “Popular,” “we,” “us,” “our”) (NASDAQ:BPOP) reported net income of $210.4 million for the quarter ended June 30, 2025, compared to net income of $177.5 million for the quarter ended March 31, 2025.

“We delivered strong performance in the second quarter, highlighted by higher net interest income, an expanding net interest margin, healthy loan and deposit growth, and improved credit quality,” said Javier D. Ferrer, President and Chief Executive Officer of Popular, Inc. “I would like to recognize our colleagues, whose hard work made these achievements possible. I assume the role of CEO with a deep sense of responsibility and genuinely honored by the privilege of leading such a talented and dedicated team.

We recently announced an increase in our quarterly common stock dividend, from $0.70 to $0.75 per share, and a new common stock repurchase program of up to $500 million — actions that reflect the strength of our capital position and our continued commitment to delivering value to shareholders.

Our focus continues to be on executing our Transformation, ensuring we are the #1 bank for our customers while simplifying our operations to improve efficiency. With the progress we are making, we are optimistic about our future and confident in our ability to drive sustained performance.”

 

4


Significant Events

Capital actions

On July 16, 2025, the Corporation announced the following capital actions:

 

   

an increase in the Corporation’s quarterly common stock dividend from $0.70 to $0.75 per share, commencing with the dividend payable in the fourth quarter of 2025, subject to the approval by the Corporation’s Board of Directors; and

 

   

a new common stock repurchase program of up to $500 million.

This new common stock repurchase program is in addition to the $500 million common stock repurchase program announced by the Corporation on July 24, 2024 (the “2024 Repurchase Program”). As of July 15, 2025, approximately $32.8 million remained available for common stock repurchases under the 2024 Repurchase Program.

The Corporation’s planned common stock repurchases may be executed in open market transactions, privately negotiated transactions, block trades or any other manner determined by the Corporation. The timing, quantity and price of such repurchases will be subject to various factors, including market conditions, the Corporation’s capital position and financial performance, the capital impact of strategic initiatives and regulatory and tax considerations. The common stock repurchase program does not require the Corporation to acquire a specific dollar amount or number of shares and may be modified, suspended or terminated at any time without prior notice.

Earnings Highlights

 

(Unaudited)

   Quarters ended      Six months ended  

(Dollars in thousands, except per share information)

   30-Jun-25      31-Mar-25      30-Jun-24      30-Jun-25      30-Jun-24  

Net interest income

   $ 631,549      $ 605,597      $ 568,312      $ 1,237,146      $ 1,119,056  

Provision for credit losses

     48,941        64,081        46,794        113,022        119,392  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for credit losses

     582,608        541,516        521,518        1,124,124        999,664  

Other non-interest income

     168,477        152,061        166,306        320,538        330,124  

Operating expenses

     492,761        471,012        469,576        963,773        952,689  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income tax

     258,324        222,565        218,248        480,889        377,099  

Income tax expense

     47,884        45,063        40,459        92,947        96,027  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 210,440      $ 177,502      $ 177,789      $ 387,942      $ 281,072  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income applicable to common stock

   $ 210,087      $ 177,149      $ 177,436      $ 387,236      $ 280,366  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income per common share-basic

   $ 3.09      $ 2.56      $ 2.47      $ 5.64      $ 3.90  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income per common share-diluted

   $ 3.09      $ 2.56      $ 2.46      $ 5.64      $ 3.90  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

5


Non-GAAP Financial Measures

This press release contains financial information prepared under accounting principles generally accepted in the United States (“U.S. GAAP”) and non-GAAP financial measures. Management uses non-GAAP financial measures when it has determined that these measures provide more meaningful information about the underlying performance of the Corporation’s ongoing operations. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

Net interest income on a taxable equivalent basis

Net interest income, on a taxable equivalent basis, is presented with its different components in Tables D, E and F for the quarter ended June 30, 2025. Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources.

Tangible Common Equity

Tangible common equity, the tangible common equity ratio, tangible assets and tangible book value per common share are non-GAAP financial measures. The tangible common equity ratio and tangible book value per common share are commonly used by banks and analysts in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be used in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP.

Refer to Table R for a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets.

 

6


Net Interest Income and Net Interest Margin

The Corporation’s net interest income for the second quarter of 2025 was $631.5 million, an increase of $25.9 million compared to $605.6 million in the previous quarter. The net interest margin (“NIM”) for the quarter was 3.49%, compared to 3.40% in the first quarter of 2025, an increase of nine basis points. Net interest income was positively impacted by one additional day when compared to the previous quarter, resulting in higher net interest income by $4.9 million.

During the period, average deposits increased by $498.6 million, including $143.2 million in average non-interest bearing deposits, compared to the first quarter of 2025, which enabled NIM expansion as a result of the increase in U.S. Treasuries at higher rates. NIM expansion was also driven by loan growth in the commercial, construction, mortgage and auto portfolios, as well as a favorable repricing of P.R. public deposits in Banco Popular de Puerto Rico (“BPPR”) and Popular Bank (“PB”, or “Popular U.S.”) deposits.

Net Interest Income and Net Interest Margin Taxable Equivalent (Non-GAAP)

Net interest income on a taxable equivalent basis for the second quarter of 2025 was $697.2 million, an increase of $33.3 million. Net interest margin on a taxable equivalent basis for the second quarter of 2025 was 3.85%, an increase of 12 basis points.

The main drivers of net interest income on a taxable equivalent basis were:

 

   

higher income from investment securities by $15.9 million or 15 basis points due to investment activity of U.S. Treasuries at higher yields, largely attributed to higher average deposits as described above;

 

   

higher interest income from loans by $19.0 million, or two basis points, attributable to higher average loan balances and robust growth across most portfolios. Higher yields were noted across the majority of the loan portfolios which contributed to the increase during the period when compared to the first quarter of 2025, most notably in commercial by two basis points, in mortgage by seven basis points and in auto by two basis points; and

 

   

lower interest expense on interest-bearing deposits by $2.8 million, or seven basis points, driven primarily by a reduction in the cost of market-linked P.R. public deposits by 10 basis points and the cost of deposits in PB by 14 basis points, partially offset by an increase in the cost of interest-bearing deposits, excluding P.R. public deposits in BPPR. Total deposit costs decreased by five basis points to 1.78% quarter-over-quarter; excluding P.R. public deposits, total deposit costs were lower by two basis points to 1.15%;

partially offset by:

 

   

higher interest expense in other short-term borrowings by $3.8 million driven by FHLB advances in Popular Bank.

Net Interest Income and Net Interest Margin (Banco Popular de Puerto Rico Segment) 

For the BPPR segment, net interest income for the second quarter of 2025 was $538.5 million, representing an increase of $16.6 million over the previous quarter. Net interest margin increased by five basis points to 3.68%. Higher interest income was primarily attributed to:

 

   

$9.5 million, or eight basis points increase in investment securities, mainly U.S. Treasuries, driven by higher average deposits, which increased by $485.3 million, including $93.4 million in average non-interest bearing deposits; and

 

7


   

$8.5 million increase in income from loans due to higher average balances, mainly in the mortgage portfolio with an increase in average portfolio balance of $154.6 million, higher yields in the auto portfolio, and one additional day in the period compared to the previous quarter.

While the cost of P.R public deposits went down by 10 basis points, total deposit costs in BPPR decreased by three basis points to 1.52% quarter-over-quarter. The cost of new or renewed retail time deposits and commercial interest-bearing deposits at BPPR partially offset the positive impact from the repricing of P.R. public deposits.

Net Interest Income and Net Interest Margin (Popular Bank Segment)

In the PB segment, net interest income was $102.2 million, $9.3 million higher when compared to the previous quarter. Net interest margin in the PB segment expanded by 19 basis points to 2.93%.

 

   

During the period, interest income from loan portfolios increased by $9.4 million, or 14 basis points, compared to the previous quarter, primarily due to higher average balances and higher yields in the commercial and construction loan portfolios.

 

   

The total cost of deposits decreased by $3.7 million, or 13 basis points, largely as a result of repricing across all deposit products and lower average balances, except for the higher average balances of time deposits captured through PB’s online channel. The average balance of short-term borrowings at Popular Bank increased by $339.2 million during the period, resulting in an increase in interest expense of $3.8 million and partially offsetting the benefit of reduced deposit costs on total interest expense. Nevertheless, PB’s NIM benefited from a seven-basis point reduction in the total cost of funds, driven by the decrease in deposit costs.

Refer to tables D and E for more details on the components of net interest income and net interest margin on a taxable equivalent basis.

Non-interest income

Non-interest income amounted to $168.5 million for the quarter ended June 30, 2025, an increase of $16.4 million when compared to $152.1 million for the previous quarter. Non-interest income for the period was positively impacted by market-driven adjustments and certain other transactions including tax-related reimbursements and distributions from legacy investments. The service fee income for the quarter also reflects increased seasonal activity.

Refer below to a detailed breakdown of the main variances affecting non-interest income.

 

   

higher other operating income by $7.2 million, mainly due to higher income from investments accounted under the equity investment method by $2.6 million, a positive variance of $2.3 million for the reimbursement of interest paid in excess to the U.S. Internal Revenue Service for late payment penalties related to tax withholdings on intercompany distributions for the years 2014-2024 previously disclosed in 2024, and a $1.2 million cash distribution from the exit of a legacy equity investment;

 

   

higher other service fees by $6.0 million mainly due to higher credit card and debit card fees by $2.4 million and $1.5 million, respectively, due to an increase in purchase volume, and higher insurance fees by $1.4 million; and

 

   

favorable fair value adjustments for an aggregate of $3.9 million, including $2.3 million for the valuation of equity securities held for deferred benefit plans, which have an offsetting effect in personnel costs, and a variance of $1.6 million in the fair value adjustment of mortgage servicing rights (“MSRs”).

Refer to Table B for further details.

 

8


Operating expenses

Operating expenses for the second quarter of 2025 totaled $492.8 million, an increase of $21.7 million when compared to the first quarter of 2025. Total operating expenses are driven by personnel costs, professional fees and investment in technology and compliance.

The variance in operating expenses was driven primarily by:

 

   

higher personnel costs by $16.6 million mainly due to higher incentives, including $13.0 million related to the profit-sharing plan which is tied to the Corporation’s financial performance and $4.7 million in other performance-based incentives, an increase in health insurance costs by $4.1 million, and a $2.3 million increase in the expense related to the valuation of equity securities held for deferred compensation plans, which have an offsetting effect in equity securities income; partially offset by lower other compensation by $3.7 million, and lower savings plan and payroll tax expense by $2.3 million and $1.9 million, respectively, both which are generally higher during the first quarter of the year;

 

   

higher business promotion expenses by $2.7 million, mainly due to higher volume of transactions tied to a customer reward program in our credit card business; and

 

   

higher net occupancy expenses by $1.9 million mainly due to lower rental income driven by reduced lease space, higher cleaning expenses and higher depreciation from new office remodeling.

Full-time equivalent employees were 9,303 as of June 30, 2025, compared to 9,274 as of March 31, 2025.

For a breakdown of operating expenses by category refer to Table B.

Income taxes

For the second quarter of 2025, the Corporation recorded an income tax expense of $47.9 million, compared to an income tax expense of $45.1 million for the previous quarter. Higher income tax expense of $2.8 million is mainly driven by higher income before tax, offset in part by higher exempt income.

The effective tax rate (“ETR”) for the second quarter of 2025 was 18.5%, compared to 20.2% for the previous quarter. The ETR of the Corporation is impacted by the composition and source of its taxable income.

 

9


Credit Quality

The Corporation’s credit quality metrics demonstrated favorable trends in the second quarter of 2025 compared to the previous quarter, with improvements in NPLs and NCOs. The Corporation continues to closely monitor the economic landscape and borrower performance, as economic uncertainty remains a key consideration. Management believes that the improvements in risk management practices over recent years and the overall credit risk profile of the loan portfolio position the Corporation to continue to operate successfully in the current environment.

The following presents credit quality results for the second quarter of 2025:

Non-Performing Loans and Net Charge Offs

Total NPLs decreased by $2.4 million to $311.6 million compared to the previous quarter. Excluding consumer loans, inflows of NPLs held-in-the-portfolio decreased by $4.1 million in the second quarter of 2025. The ratio of NPLs to total loans held in the portfolio was 0.82% for the second quarter of 2025, compared to 0.84% for the previous quarter. NPLs variances per reporting segment include:

 

   

In the BPPR segment, NPLs decreased by $4.4 million, reflected across all loan segments. Excluding consumer loans, inflows to NPLs in the BPPR segment decreased by $4.8 million compared to the previous quarter, mostly related to lower commercial NPLs inflows.

 

   

In the PB segment, NPLs increased by $1.9 million driven by higher commercial NPLs by $4.2 million. Inflows to NPLs, excluding consumer loans, remained flat quarter-over-quarter.

Total NCOs of $42.2 million decreased by $6.9 million when compared to the first quarter of 2025. The Corporation’s ratio of annualized NCOs to average loans held-in-portfolio for the second quarter was 0.45%, compared to 0.53% in the first quarter of 2025.

NCOs variances per reporting segment include:

 

   

In the BPPR segment, NCOs decreased by $6.9 million, mainly driven by lower auto and personal loans NCOs by $6.9 million and $2.6 million, respectively, partially offset by higher commercial NCOs by $2.5 million, mainly driven by a $3.8 million recovery recognized in the previous quarter.

 

   

In the PB segment, NCOs remained flat quarter-over-quarter at $2 million.

Including OREO assets of $46.1 million, Non-performing Assets (“NPAs”) for the Corporation amounted to $357.8 million, a decrease of $8.4 million during the period driven by the sale of residential OREO properties, at a net gain, in the BPPR segment.

Refer to Table N for further information on NCOs and related ratios.

Refer to Table L for additional information on NPAs and related ratios.

Allowance for Credit Losses and Provision for Credit Losses

The ACL as of June 30, 2025 amounted to $769.5 million, an increase of $7.3 million when compared to the first quarter of 2025. The increase in ACL was driven by reserve build up associated with portfolio growth and unfavorable changes in the economic assumptions used in the ACL model. This increase was offset in part by the update to probability weights assigned to the economic scenarios, as further described below, and the net effect of changes in credit quality, and NCOs during the quarter.

 

10


The Corporation uses multiple economic scenarios to estimate its ACL. In the first quarter of 2025, management assigned equal probability weights to the baseline and pessimistic scenarios in response to economic uncertainty. In the second quarter of 2025, the probability weight for the pessimistic scenario was moderately decreased based on changes in the economic outlook and a reassessment of uncertainty compared to the previous quarter. This change resulted in a $4.5 million reduction in ACL reserve levels. The probability weight for the pessimistic scenario remains above the levels observed in 2024, given the ongoing economic uncertainty. 

In the BPPR segment, the ACL increased by $3.0 million when compared to the previous quarter. This higher ACL was driven by an increase in the reserves for auto loans due to migrations between FICO score categories and changes in the economic scenarios. This increase was partially offset by lower reserves for commercial loans due to improvements in credit quality and changes in the probability weights, partially offset by ACL reserve build up due to portfolio growth.

In the PB segment, the ACL increased by $4.4 million from the previous quarter. This increase was influenced by changes in the forecast of the U.S. unemployment rate as well as higher qualitative reserves for the Commercial Real Estate (“CRE”) portfolio.

The Corporation’s ratio of the ACL to loans held-in-portfolio was 2.02% in the second quarter of 2025, compared to 2.05% in the previous quarter. The ratio of the ACL to NPLs held-in-portfolio was 246.9%, compared to 242.7% in the previous quarter.

The provision for loan losses for the loan and lease portfolios for the second quarter of 2025 was $49.5 million, a decrease of $15.7 million when compared to $65.2 million in the previous quarter. The provision for loan losses for the BPPR segment amounted to $43.2 million, compared to $52.7 million in the previous quarter. This reduction was mainly driven by lower provision expense for commercial loans and leases. The provision for loan losses for the PB segment amounted to $6.4 million, compared to $12.5 million in the prior quarter. The reduction in provision expense occurred mainly within the commercial loan portfolio.

The provision for credit losses for the second quarter of $48.9 million, includes the provision for loan and lease losses, along with the $1.1 million reserve release related to unfunded loan commitments and the $0.5 million provision for the Corporation’s investment portfolio.

Refer to Table L for break-out of non-performing assets and related ratios and to Table N for allowance for credit losses, net charge-offs and related ratios.

 

11


Non-Performing Assets

 

(Unaudited)

                  

(In thousands)

   30-Jun-25     31-Mar-25     30-Jun-24  

Non-performing loans held-in-portfolio

   $ 311,625     $ 314,069     $ 341,835  

Other real estate owned

     46,126       52,114       70,225  
  

 

 

   

 

 

   

 

 

 

Total non-performing assets

   $ 357,751     $ 366,183     $ 412,060  
  

 

 

   

 

 

   

 

 

 

Net charge-offs for the quarter

   $ 42,202     $ 49,103     $ 53,630  
  

 

 

   

 

 

   

 

 

 

Ratios:

                  

Loans held-in-portfolio

   $ 38,185,178     $ 37,254,032     $ 35,591,620  

Non-performing loans held-in-portfolio to loans held-in-portfolio

     0.82     0.84     0.96

Allowance for credit losses to loans held-in-portfolio

     2.02       2.05       2.05  

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

     246.93       242.67       213.58  

Refer to Table L for additional information.

Provision for Credit Losses (Benefit)- Loan Portfolios

 

(Unaudited)

   Quarters ended     Six months ended  

(In thousands)

   30-Jun-25      31-Mar-25      30-Jun-24     30-Jun-25      30-Jun-24  

Provision for credit losses (benefit) - loan portfolios:

             

BPPR

   $ 43,150      $ 52,690      $ 48,585     $ 95,840      $ 109,593  

Popular U.S.

     6,389        12,528        (4,428     18,917        6,950  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total provision for credit losses (benefit) - loan portfolios

   $ 49,539      $ 65,218      $ 44,157     $ 114,757      $ 116,543  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Credit Quality by Segment

 

(Unaudited)                   

(Dollars in thousands)

   Quarters ended  

BPPR

   30-Jun-25     31-Mar-25     30-Jun-24  

Provision for credit losses - loan portfolios

   $ 43,150     $ 52,690     $ 48,585  

Net charge-offs

     40,164       47,102       49,308  

Total non-performing loans held-in-portfolio

     257,648       262,006       286,887  

Annualized net charge-offs to average loans held-in-portfolio

     0.61     0.72     0.79

Allowance / loans held-in-portfolio

     2.53     2.59     2.56

Allowance / non-performing loans held-in-portfolio

     263.63     258.11     224.34
  

 

 

   

 

 

   

 

 

 
     Quarters ended  

Popular U.S.

   30-Jun-25     31-Mar-25     30-Jun-24  

Provision for credit losses (benefit) - loan portfolios

   $ 6,389     $ 12,528     $ (4,428

Net charge-offs

     2,038       2,001       4,322  

Total non-performing loans held-in-portfolio

     53,977       52,063       54,948  

Annualized net charge-offs to average loans held-in-portfolio

     0.07     0.07     0.16

Allowance / loans held-in-portfolio

     0.79     0.77     0.83

Allowance / non-performing loans held-in-portfolio

     167.17     164.96     157.37
  

 

 

   

 

 

   

 

 

 

 

12


Financial Condition Highlights

 

(Unaudited)

      

(In thousands)

   30-Jun-25      31-Mar-25      30-Jun-24  

Cash and money market investments

   $ 6,741,417      $ 6,575,193      $ 7,211,367  

Investment securities

     28,283,970        27,375,396        26,742,639  

Loans

     38,185,178        37,254,032        35,591,620  

Total assets

     76,065,090        74,038,606        72,845,072  

Deposits

     67,217,491        65,819,255        65,530,862  

Borrowings

     1,414,494        1,090,417        1,047,264  

Total liabilities

     70,111,072        68,238,911        67,472,394  

Stockholders’ equity

     5,954,018        5,799,695        5,372,678  
  

 

 

    

 

 

    

 

 

 

 

13


Total assets amounted to $76.1 billion at June 30, 2025, an increase of $2.0 billion from the first quarter of 2025, driven by:

 

   

an increase in securities available-for-sale (“AFS”) of $997.0 million, mainly due to an increase in investments in U.S. Treasury securities and a decrease in the unrealized losses of AFS securities of $63.7 million, partially offset by maturities and principal paydowns;

 

   

an increase in loans held-in-portfolio by $931.1 million, driven by an increase of $680.4 million in the BPPR segment across most portfolios, particularly commercial, including the origination of a $265.0 million commercial loan which represents the Corporation’s portion of a $425.0 million issuance in which BPPR acted as the lead bank and administrative agent, and mortgage loans, coupled with an increase of $250.7 million in the PB segment, particularly commercial and construction loans; and

 

   

an increase in money market investments of $145.8 million, mainly driven by higher deposits, partially offset by the purchase of investments in U.S. Treasury securities and loan originations;

partially offset by:

 

   

a decrease in securities held-to-maturity (“HTM”) of $107.0 million driven by maturities and principal paydowns, partially offset by the amortization of $46.2 million of the discount related to U.S. Treasury securities previously reclassified from AFS to HTM.

Total liabilities increased by $1.9 billion from the first quarter of 2025, driven by:

 

   

an increase of $1.4 billion in deposits, primarily driven by an increase in P.R. public deposits of approximately $1.3 billion, mainly due to tax collections, net of reimbursements. At quarter-end, P.R. public deposits totaled $20.9 billion and represented 31% of the Corporation’s total deposit portfolio; and

 

   

an increase in other short-term borrowings of $350 million due to FHLB advances in PB.

Stockholders’ equity increased by $154.3 million from the first quarter of 2025 mainly due to the quarter’s net income of $210.4 million, a decrease in net unrealized losses in the portfolio of AFS securities of $48.4 million and the amortization of unrealized losses from securities previously reclassified to HTM of $37.0 million, net of tax, and other changes, mainly in accumulated other comprehensive income, for $16.0 million, partially offset by an increase in Treasury Stock of $109.3 million mainly due to common stock repurchases during the quarter and common and preferred dividends declared during the quarter of $48.2 million.

During the quarter and six months ended June 30, 2025, Popular repurchased 1,136,390 shares of common stock for $112.0 million at an average price of $98.54 per share and 2,406,959 shares of common stock for $234.2 million at an average price of $97.32 per share, respectively. As of June 30, 2025, Popular had repurchased a total of approximately 4.7 million shares of common stock for $451.5 million as part of the common stock repurchase authorization of up to $500 million announced in Q3 2024.

Common Equity Tier 1 ratio (“CET1”), common equity per share and tangible book value per share were 15.91%, $87.31 and $75.41 respectively, at June 30, 2025, compared to 16.11%, $83.75 and $72.02, respectively, at March 31, 2025.

Refer to Table A for capital ratios.

 

14


Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation those regarding Popular’s business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include, without limitation, the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes (including on our cost of deposits), our ability to attract deposits and grow our loan portfolio, capital market conditions, capital adequacy and liquidity, the effect of legal and regulatory proceedings, new regulatory requirements or accounting standards on the Corporation’s financial condition and results of operations, the occurrence of unforeseen or catastrophic events, such as extreme weather events, pandemics, man-made disasters or acts of violence or war, as well as actions taken by governmental authorities in response thereto, and the direct and indirect impact of such events on Popular, our customers, service providers and third parties. Other potential factors include Popular’s ability to successfully execute its transformation initiative, including, but not limited to, achieving projected earnings, efficiencies and return on tangible common equity and accurately anticipating costs and expenses associated therewith, imposition of additional or special FDIC assessments, or increases thereto, changes to regulatory capital, liquidity and resolution-related requirements applicable to financial institutions in response to recent developments affecting the banking sector, the impact of bank failures or adverse developments at other banks and related negative media coverage of the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks, and changes in and uncertainty regarding federal funding, tax and trade policies, and rulemaking, supervision, examination and enforcement priorities of the federal administration. All statements contained herein that are not clearly historical in nature, are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions, and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, are generally intended to identify forward-looking statements.

More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Form 10-K for the year ended December 31, 2024, our Form 10-Q for the quarter ended March 31, 2025, and the Form 10-Q for the quarter ended June 30, 2025 to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation’s website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or revise any forward-looking statements or information which speak as of their respective dates.

About Popular, Inc.

Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in Puerto Rico, by both assets and deposits, and ranks among the top 50 U.S. bank holding companies by assets. Founded in 1893, Banco Popular de Puerto Rico, Popular’s principal subsidiary, provides retail, mortgage and commercial banking services in Puerto Rico and the U.S. and British Virgin Islands, as well as auto and equipment leasing and financing in Puerto Rico. Popular also offers broker-dealer and insurance services in Puerto Rico through specialized subsidiaries. In the mainland United States, Popular provides retail, mortgage and commercial banking services through its New York-chartered banking subsidiary, Popular Bank, which has branches located in New York, New Jersey and Florida.

Conference Call

Popular will hold a conference call to discuss its financial results today, Wednesday, July 23, 2025 at 11:00 a.m. Eastern Time. The call will be broadcast live over the Internet and can be accessed through the Investor Relations section of the Corporation’s website: www.popular.com.

Listeners are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call may also be accessed through a dial-in telephone number 1-833-470-1428 (Toll Free) or 1-404-975-4839 (Local). The dial-in access code is 297124.

 

15


A replay of the webcast will be archived in Popular’s website. A telephone replay will be available one hour after the end of the conference call through Friday, August 22, 2025. The replay dial in is: 1-866-813-9403 or 1-929-458-6194. The replay passcode is 734694.

An electronic version of this press release can be found at the Corporation’s website: www.popular.com.

 

16


Popular, Inc.
Financial Supplement to Second Quarter 2025 Earnings Release
Table A - Selected Ratios and Other Information
Table B - Consolidated Statement of Operations
Table C - Consolidated Statement of Financial Condition
Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER
Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER
Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE
Table G - Mortgage Banking Activities and Other Service Fees
Table H - Consolidated Loans and Deposits
Table I - Loan Delinquency - BPPR Operations
Table J - Loan Delinquency - Popular U.S. Operations
Table K - Loan Delinquency - Consolidated
Table L - Non-Performing Assets
Table M - Activity in Non-Performing Loans
Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios
Table O - Allowance for Credit Losses ‘‘ACL’’ - Loan Portfolios - BPPR Operations
Table P - Allowance for Credit Losses ‘‘ACL’’ - Loan Portfolios - Popular U.S. Operations
Table Q - Allowance for Credit Losses ‘‘ACL’’ - Loan Portfolios - Consolidated
Table R - Reconciliation to GAAP Financial Measures

 

17


POPULAR, INC.

Financial Supplement to Second Quarter 2025 Earnings Release

Table A - Selected Ratios and Other Information

(Unaudited)

 

     Quarters ended     Six months ended  
     30-Jun-25     31-Mar-25     30-Jun-24     30-Jun-25     30-Jun-24  

Basic EPS

   $ 3.09     $ 2.56     $ 2.47     $ 5.64     $ 3.90  

Diluted EPS

   $ 3.09     $ 2.56     $ 2.46     $ 5.64     $ 3.90  

Average common shares outstanding

     68,050,361       69,280,137       71,970,773       68,661,851       71,920,254  

Average common shares outstanding - assuming dilution

     68,079,649       69,307,681       71,991,911       68,687,659       71,937,434  

Common shares outstanding at end of period

     67,937,468       68,984,148       72,365,926       67,937,468       72,365,926  

Market value per common share

   $ 110.21     $ 92.37     $ 88.43     $ 110.21     $ 88.43  

Market capitalization - (In millions)

   $ 7,487     $ 6,372     $ 6,399     $ 7,487     $ 6,399  

Return on average assets

     1.11     0.96     0.97     1.04     0.77

Return on average common equity

     11.77     10.07     10.38     10.93     8.24

Net interest margin (non-taxable equivalent basis)

     3.49     3.40     3.22     3.45     3.20

Net interest margin (taxable equivalent basis) -non-GAAP

     3.85     3.73     3.48     3.80     3.44

Common equity per share

   $ 87.31     $ 83.75     $ 73.94     $ 87.31     $ 73.94  

Tangible common book value per common share (non-GAAP) [1]

   $ 75.41     $ 72.02     $ 62.71     $ 75.41     $ 62.71  

Tangible common equity to tangible assets (non-GAAP) [1]

     6.81     6.78     6.30     6.81     6.30

Return on average tangible common equity [1]

     13.26     11.36     11.77     12.32     9.35

Tier 1 capital

     15.96     16.17     16.54     15.96     16.54

Total capital

     17.70     17.92     18.30     17.70     18.30

Tier 1 leverage

     8.51     8.50     8.53     8.51     8.53

Common Equity Tier 1 capital

     15.91     16.11     16.48     15.91     16.48
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]

Refer to Table R for reconciliation to GAAP financial measures.

 

18


POPULAR, INC.

Financial Supplement to Second Quarter 2025 Earnings Release

Table B - Consolidated Statement of Operations

(Unaudited)

 

    

Quarters ended

    Variance Quarter ended     Variance     Six months ended  
                 Q2 2025           Q2 2025              

(In thousands, except per share information)

   30-Jun-25     31-Mar-25     vs. Q1 2025     30-Jun-24     vs. Q2 2024     30-Jun-25     30-Jun-24  

Interest income:

              

Loans

   $ 684,587     $ 666,673     $ 17,914     $ 648,739     $ 35,848     $ 1,351,260     $ 1,287,469  

Money market investments

     69,532       70,166       (634     88,316       (18,784     139,698       176,832  

Investment securities

     189,753       180,159       9,594       184,852       4,901       369,912       351,747  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     943,872       916,998       26,874       921,907       21,965       1,860,870       1,816,048  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense:

              

Deposits

     295,058       297,863       (2,805     339,939       (44,881     592,921       669,435  

Short-term borrowings

     5,300       1,426       3,874       1,126       4,174       6,726       2,318  

Long-term debt

     11,965       12,112       (147     12,530       (565     24,077       25,239  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     312,323       311,401       922       353,595       (41,272     623,724       696,992  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     631,549       605,597       25,952       568,312       63,237       1,237,146       1,119,056  

Provision for credit losses

     48,941       64,081       (15,140     46,794       2,147       113,022       119,392  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for credit losses

     582,608       541,516       41,092       521,518       61,090       1,124,124       999,664  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Service charges on deposit accounts

     38,826       39,054       (228     37,526       1,300       77,880       74,968  

Other service fees

     100,522       94,508       6,014       96,863       3,659       195,030       191,135  

Mortgage banking activities

     4,872       3,689       1,183       5,723       (851     8,561       10,083  

Net gain (loss), including impairment, on equity securities

     1,862       (414     2,276       319       1,543       1,448       1,422  

Net gain on trading account debt securities

     538       520       18       277       261       1,058       638  

Adjustments to indemnity reserves on loans sold

     120       173       (53     212       (92     293       (25

Other operating income

     21,737       14,531       7,206       25,386       (3,649     36,268       51,903  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     168,477       152,061       16,416       166,306       2,171       320,538       330,124  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

              

Personnel costs

              

Salaries

     132,752       130,950       1,802       128,634       4,118       263,702       258,018  

Commissions, incentives and other bonuses

     40,551       37,986       2,565       30,626       9,925       78,537       69,237  

Profit sharing

     13,000       —        13,000       —        13,000       13,000       —   

Pension, postretirement and medical insurance

     18,458       14,566       3,892       16,619       1,839       33,024       34,004  

Other personnel costs, including payroll taxes

     24,594       29,211       (4,617     21,545       3,049       53,805       51,542  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total personnel costs

     229,355       212,713       16,642       197,424       31,931       442,068       412,801  

Net occupancy expenses

     29,140       27,218       1,922       27,692       1,448       56,358       55,733  

Equipment expenses

     5,789       5,302       487       9,662       (3,873     11,091       19,229  

Other taxes

     18,632       18,725       (93     15,333       3,299       37,357       29,708  

Professional fees

     28,108       26,825       1,283       37,744       (9,636     54,933       66,662  

Technology and software expenses

     84,696       83,668       1,028       79,752       4,944       168,364       159,214  

Processing and transactional services

              

Credit and debit cards

     13,044       12,926       118       13,739       (695     25,970       25,883  

Other processing and transactional services

     24,817       24,855       (38     25,357       (540     49,672       47,407  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total processing and transactional services

     37,861       37,781       80       39,096       (1,235     75,642       73,290  

Communications

     5,010       4,904       106       4,357       653       9,914       8,914  

Business promotion

              

Rewards and customer loyalty programs

     18,047       16,365       1,682       16,406       1,641       34,412       30,462  

Other business promotion

     8,338       7,310       1,028       9,043       (705     15,648       15,976  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total business promotion

     26,385       23,675       2,710       25,449       936       50,060       46,438  

Deposit insurance

     9,407       10,035       (628     10,581       (1,174     19,442       34,468  

Other real estate owned (OREO) expense (income)

     (4,124     (3,330     (794     (5,750     1,626       (7,454     (11,071

Other operating expenses

              

Operational losses

     6,185       6,138       47       11,823       (5,638     12,323       15,384  

All other

     15,932       16,761       (829     15,679       253       32,693       40,390  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other operating expenses

     22,117       22,899       (782     27,502       (5,385     45,016       55,774  

Amortization of intangibles

     385       597       (212     734       (349     982       1,529  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     492,761       471,012       21,749       469,576       23,185       963,773       952,689  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax

     258,324       222,565       35,759       218,248       40,076       480,889       377,099  

Income tax expense

     47,884       45,063       2,821       40,459       7,425       92,947       96,027  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 210,440     $ 177,502     $ 32,938     $ 177,789     $ 32,651     $ 387,942     $ 281,072  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income applicable to common stock

   $ 210,087     $ 177,149     $ 32,938     $ 177,436     $ 32,651     $ 387,236     $ 280,366  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share - basic

   $ 3.09     $ 2.56     $ 0.53     $ 2.47     $ 0.62     $ 5.64     $ 3.90  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share - diluted

   $ 3.09     $ 2.56     $ 0.53     $ 2.46     $ 0.63     $ 5.64     $ 3.90  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Dividends Declared per Common Share

   $ 0.70     $ 0.70     $ —      $ 0.62     $ 0.08     $ 1.40     $ 1.24  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

19


Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table C - Consolidated Statement of Financial Condition

(Unaudited)

 

                       Variance  
                       Q2 2025 vs.  

(In thousands)

   30-Jun-25     31-Mar-25     30-Jun-24     Q1 2025  

Assets:

        

Cash and due from banks

   $ 400,631     $ 380,165     $ 359,973     $ 20,466  

Money market investments

     6,340,786       6,195,028       6,851,394       145,758  

Trading account debt securities, at fair value

     29,643       28,477       28,045       1,166  

Debt securities available-for-sale, at fair value

     20,490,212       19,493,180       18,543,279       997,032  

Less: Allowance for credit losses

     —        —        500       —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Debt securities available-for-sale, net

     20,490,212       19,493,180       18,542,779       997,032  

Debt securities held-to-maturity, at amortized cost

     7,541,724       7,648,718       7,975,524       (106,994

Less: Allowance for credit losses

     5,999       5,481       6,251       518  
  

 

 

   

 

 

   

 

 

   

 

 

 

Debt securities held-to-maturity, net

     7,535,725       7,643,237       7,969,273       (107,512
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities

     222,391       205,021       195,791       17,370  

Loans held-for-sale, at lower of cost or fair value

     2,898       5,077       8,225       (2,179

Loans held-in-portfolio

     38,611,834       37,675,070       35,978,602       936,764  

Less: Unearned income

     426,656       421,038       386,982       5,618  

Allowance for credit losses

     769,485       762,148       730,077       7,337  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio, net

     37,415,693       36,491,884       34,861,543       923,809  
  

 

 

   

 

 

   

 

 

   

 

 

 

Premises and equipment, net

     649,191       625,237       599,058       23,954  

Other real estate

     46,126       52,114       70,225       (5,988

Accrued income receivable

     274,867       262,720       260,162       12,147  

Mortgage servicing rights, at fair value

     103,077       104,743       113,386       (1,666

Other assets

     1,745,052       1,742,540       2,172,555       2,512  

Goodwill

     802,954       802,954       804,428       —   

Other intangible assets

     5,844       6,229       8,235       (385
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 76,065,090     $ 74,038,606     $ 72,845,072     $ 2,026,484  
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity:

        

Liabilities:

        

Deposits:

        

Non-interest bearing

   $ 15,114,614     $ 15,160,801     $ 15,470,082     $ (46,187

Interest bearing

     52,102,877       50,658,454       50,060,780       1,444,423  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     67,217,491       65,819,255       65,530,862       1,398,236  
  

 

 

   

 

 

   

 

 

   

 

 

 

Assets sold under agreements to repurchase

     56,043       57,268       105,684       (1,225

Other short-term borrowings

     550,000       200,000       —        350,000  

Notes payable

     808,451       833,149       941,580       (24,698

Other liabilities

     1,479,087       1,329,239       894,268       149,848  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     70,111,072       68,238,911       67,472,394       1,872,161  
  

 

 

   

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

        

Preferred stock

     22,143       22,143       22,143       —   

Common stock

     1,049       1,049       1,048       —   

Surplus

     4,919,950       4,912,886       4,852,747       7,064  

Retained earnings

     4,861,958       4,699,697       4,385,522       162,261  

Treasury stock

     (2,455,425     (2,346,093     (2,010,500     (109,332

Accumulated other comprehensive loss, net of tax

     (1,395,657     (1,489,987     (1,878,282     94,330  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     5,954,018       5,799,695       5,372,678       154,323  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 76,065,090     $ 74,038,606     $ 72,845,072     $ 2,026,484  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

20


Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended June 30, 2025 and March 31, 2025

(Unaudited)

 

                                                  

Variance

 
Average Volume     Average Yields / Costs          Interest     Attributable to  

30-Jun-25

     31-Mar-25      Variance     30-Jun-25     31-Mar-25     Variance          30-Jun-25      31-Mar-25      Variance     Rate     Volume  
(In millions)                            (In thousands)  
  $  6,251      $ 6,379      $ (128     4.46     4.46     -  

Money market investments

   $ 69,532      $ 70,166      $ (634   $ 789     $ (1,423
  28,809        28,415        394       3.29       3.14       0.15    

Investment securities [1]

     236,372        220,435        15,937       12,117       3,820  
  27        31        (4     5.99       5.82       0.17    

Trading securities

     407        440        (33     17       (50

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  35,087        34,825        262       3.50       3.38       0.12    

Total money market, investment and trading securities

     306,311        291,041        15,270       12,923       2,347  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
             

Loans:

            
  18,676        18,489        187       6.73       6.71       0.02    

Commercial

     313,493        305,968        7,525       4,414       3,111  
  1,459        1,309        150       8.19       8.11       0.08    

Construction

     29,806        26,190        3,616       567       3,049  
  1,963        1,930        33       7.18       7.14       0.04    

Leasing

     35,249        34,444        805       208       597  
  8,339        8,168        171       5.89       5.82       0.07    

Mortgage

     122,873        118,917        3,956       1,452       2,504  
  3,211        3,203        8       14.00       14.04       (0.04  

Consumer

     112,083        110,859        1,224       1,034       190  
  3,937        3,907        30       9.14       9.12       0.02    

Auto

     89,706        87,850        1,856       1,170       686  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  37,585        37,006        579       7.50       7.48       0.02    

Total loans

     703,210        684,228        18,982       8,845       10,137  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  $  72,672      $ 71,831      $ 841       5.57     5.49     0.08  

Total earning assets

   $ 1,009,521      $ 975,269      $ 34,252     $ 21,768     $ 12,484  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
             

Interest bearing deposits:

            
  $8,062      $ 7,964      $ 98       1.71     1.72     (0.01 )%   

NOW and money market

   $ 34,288      $ 33,784      $ 504     $ (567   $ 1,071  
  14,605        14,507        98       0.83       0.87       (0.04  

Savings

     30,378        31,280        (902     (889     (13
  8,532        8,400        132       3.15       3.22       (0.07  

Time deposits

     67,032        66,681        351       (393     744  
  20,333        20,305        28       3.22       3.32       (0.10  

P.R. public deposits

     163,360        166,118        (2,758     (2,866     108  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  51,532        51,176        356       2.29       2.36       (0.07  

Total interest bearing deposits

     295,058        297,863        (2,805     (4,715     1,910  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  14,825        14,682        143          

Non-interest bearing demand deposits

            

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

                
  66,357        65,858        499       1.78       1.83       (0.05  

Total deposits

     295,058        297,863        (2,805     (4,715     1,910  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  470        121        349       4.52       4.77       (0.25  

Short-term borrowings

     5,300        1,426        3,874       (54     3,928  
  832        862        (30     5.79       5.66       0.13    

Other medium and long-term debt

     11,965        12,112        (147     (6     (141

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  52,834        52,159        675       2.36       2.42       (0.06  

Total interest bearing liabilities (excluding demand deposits)

     312,323        311,401        922       (4,775     5,697  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  5,013        4,990        23          

Other sources of funds

            

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  $ 72,672      $ 71,831      $ 841       1.72     1.76     (0.04 )%   

Total source of funds

     312,323        311,401        922       (4,775     5,697  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
          3.85     3.73     0.12  

Net interest margin/ income on a taxable equivalent basis (Non-GAAP)

     697,198        663,868        33,330     $ 26,543     $ 6,787  
       

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
          3.21     3.07     0.14  

Net interest spread Taxable equivalent adjustment

     65,649        58,271        7,378      
       

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

     
          3.49     3.40     0.09  

Net interest margin/ income non-taxable equivalent basis (GAAP)

   $ 631,549      $ 605,597      $ 25,952      
       

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

     

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

 

[1]

Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

 

21


Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended June 30, 2025 and June 30, 2024

(Unaudited)

 

                                                   Variance  
Average Volume     Average Yields / Costs          Interest     Attributable to  

30-Jun-25

     30-Jun-24      Variance     30-Jun-25     30-Jun-24     Variance          30-Jun-25      30-Jun-24      Variance     Rate     Volume  
(In millions)                            (In thousands)  
$ 6,251      $ 6,471      $ (220     4.46     5.49     (1.03 )%   

Money market investments

   $ 69,532      $ 88,316      $ (18,784   $ (15,866   $ (2,918
  28,809        28,943        (134     3.29       3.01       0.28    

Investment securities [1]

     236,372        216,922        19,450       18,673       777  
  27        26        1       5.99       5.69       0.30    

Trading securities

     407        367        40       21       19  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  35,087        35,440        (353     3.50       3.47       0.03    

Total money market, investment and trading securities

     306,311        305,605        706       2,828       (2,122

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
             

Loans:

            
  18,676        17,707        969       6.73       6.86       (0.13  

Commercial

     313,493        302,003        11,490       (4,831     16,321  
  1,459        1,070        389       8.19       9.11       (0.92  

Construction

     29,806        24,224        5,582       (2,558     8,140  
  1,963        1,789        174       7.18       6.86       0.32    

Leasing

     35,249        30,697        4,552       1,467       3,085  
  8,339        7,817        522       5.89       5.66       0.23    

Mortgage

     122,873        110,673        12,200       4,632       7,568  
  3,211        3,192        19       14.00       13.97       0.03    

Consumer

     112,083        110,906        1,177       374       803  
  3,937        3,819        118       9.14       8.88       0.26    

Auto

     89,706        84,268        5,438       2,780       2,658  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  37,585        35,394        2,191       7.50       7.52       (0.02  

Total loans

     703,210        662,771        40,439       1,864       38,575  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  $  72,672      $ 70,834      $ 1,838       5.57     5.49     0.08  

Total earning assets

   $ 1,009,521      $ 968,376      $ 41,145     $ 4,692     $ 36,453  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
             

Interest bearing deposits:

            
  $8,062      $ 7,522      $ 540       1.71     1.97     (0.26 )%   

NOW and money market

   $ 34,288      $ 36,783      $ (2,495   $ (4,611   $ 2,116  
  14,605        14,728        (123     0.83       0.92       (0.09  

Savings

     30,378        33,749        (3,371     (2,862     (509
  8,532        8,237        295       3.15       3.39       (0.24  

Time deposits

     67,032        69,494        (2,462     (4,857     2,395  
  20,333        19,364        969       3.22       4.15       (0.93  

P.R. public deposits

     163,360        199,913        (36,553     (45,918     9,365  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  51,532        49,851        1,681       2.29       2.74       (0.45  

Total interest bearing deposits

     295,058        339,939        (44,881     (58,248     13,367  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  14,825        15,176        (351        

Non-interest bearing demand deposits

            

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  66,357        65,027        1,330       1.78       2.10       (0.32  

Total deposits

     295,058        339,939        (44,881     (58,248     13,367  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  470        80        390       4.52       5.64       (1.12  

Short-term borrowings

     5,300        1,126        4,174       (213     4,387  
  832        978        (146     5.79       5.16       0.63    

Other medium and long-term debt

     11,965        12,530        (565     181       (746

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  52,834        50,909        1,925       2.36       2.79       (0.43  

Total interest bearing liabilities (excluding demand deposits)

     312,323        353,595        (41,272     (58,280     17,008  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  5,013        4,749        264          

Other sources of funds

            

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  $  72,672      $ 70,834      $ 1,838       1.72     2.01     (0.29 )%   

Total source of funds

     312,323        353,595        (41,272     (58,280     17,008  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
          3.85     3.48     0.37  

Net interest margin/ income on a taxable equivalent basis (Non-GAAP)

     697,198        614,781        82,417     $ 62,972     $ 19,445  
       

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
          3.21     2.70     0.51  

Net interest spread

            
       

 

 

   

 

 

   

 

 

                
             

Taxable equivalent adjustment

     65,649        46,469        19,180      
                

 

 

    

 

 

    

 

 

     
          3.49     3.22     0.27  

Net interest margin/ income non-taxable equivalent basis (GAAP)

   $ 631,549      $ 568,312      $ 63,237      
       

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

     

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

 

[1]

Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

 

22


Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

(Unaudited)

 

                                                   Variance  
Average Volume     Average Yields / Costs          Interest     Attributable to  

30-Jun-25

     30-Jun-24      Variance     30-Jun-25     30-Jun-24     Variance          30-Jun-25      30-Jun-24      Variance     Rate     Volume  
(In millions)                            (In thousands)  
$ 6,314      $ 6,477      $ (163     4.46     5.49     (1.03 )%   

Money market investments

   $ 139,698      $ 176,832      $ (37,134   $ (32,791   $ (4,343
  28,613        28,626        (13     3.22       2.86       0.36    

Investment securities [1]

     456,807        408,024        48,783       45,804       2,979  
  29        30        (1     5.90       4.60       1.30    

Trading securities

     847        678        169       186       (17

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  34,956        35,133        (177     3.45       3.35       0.10    

Total money market, investment and trading securities

     597,352        585,534        11,818       13,199       (1,381

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
             

Loans:

            
  18,585        17,660        925       6.72       6.85       (0.13  

Commercial

     619,461        601,507        17,954       (13,059     31,013  
  1,385        1,031        354       8.15       9.04       (0.89  

Construction

     55,995        46,324        9,671       (4,994     14,665  
  1,951        1,766        185       7.14       6.80       0.34    

Leasing

     69,693        60,051        9,642       3,129       6,513  
  8,254        7,770        484       5.86       5.64       0.22    

Mortgage

     241,789        219,216        22,573       8,609       13,964  
  3,207        3,208        (1     14.02       13.94       0.08    

Consumer

     222,989        222,396        593       230       363  
  3,929        3,791        138       9.11       8.82       0.29    

Auto

     177,511        166,322        11,189       5,010       6,179  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  37,311        35,226        2,085       7.49       7.50       (0.01  

Total loans

     1,387,438        1,315,816        71,622       (1,075     72,697  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  $  72,267      $ 70,359      $ 1,908       5.54     5.43     0.11  

Total earning assets

   $ 1,984,790      $ 1,901,350      $ 83,440     $ 12,124     $ 71,316  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
             

Interest bearing deposits:

            
  $8,022      $ 7,643      $ 379       1.72     1.99     (0.27 )%   

NOW and money market

   $ 68,290      $ 75,548      $ (7,258   $ (9,978   $ 2,720  
  14,556        14,711        (155     0.85       0.93       (0.08  

Savings

     61,658        67,873        (6,215     (5,274     (941
  8,466        8,029        437       3.18       3.29       (0.11  

Time deposits

     133,713        131,511        2,202       (5,555     7,757  
  20,310        19,017        1,293       3.27       4.17       (0.90  

P.R public deposits

     329,260        394,503        (65,243     (90,446     25,203  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  51,354        49,400        1,954       2.33       2.73       (0.40  

Total interest bearing deposits

     592,921        669,435        (76,514     (111,253     34,739  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  14,758        15,129        (371        

Non-interest bearing demand deposits

            

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  66,112        64,529        1,583       1.81       2.09       (0.28  

Total deposits

     592,921        669,435        (76,514     (111,253     34,739  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  297        82        215       4.57       5.67       (1.10  

Short-term borrowings

     6,726        2,318        4,408       (404     4,812  
  847        988        (141     5.72       5.13       0.59    

Other medium and long-term debt

     24,077        25,239        (1,162     250       (1,412

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  52,498        50,470        2,028       2.40       2.78       (0.38  

Total interest bearing liabilities (excluding demand deposits)

     623,724        696,992        (73,268     (111,407     38,139  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  5,011        4,760        251          

Other sources of funds

            

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
  $  72,267      $ 70,359      $ 1,908       1.74     1.99     (0.25 )%   

Total source of funds

     623,724        696,992        (73,268     (111,407     38,139  
          3.80     3.44     0.36  

Net interest margin/ income on a taxable equivalent basis (Non-GAAP)

     1,361,066        1,204,358        156,708       123,531     $ 33,177  
       

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
          3.14     2.65     0.49  

Net interest spread

            
       

 

 

   

 

 

   

 

 

                
             

Taxable equivalent adjustment

     123,920        85,302        38,618      
                

 

 

    

 

 

    

 

 

     
          3.45     3.20     0.25  

Net interest margin/ income non-taxable equivalent basis (GAAP)

   $ 1,237,146      $ 1,119,056      $ 118,090      
       

 

 

   

 

 

   

 

 

      

 

 

    

 

 

    

 

 

     

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

 

[1]

Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

 

23


Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table G - Mortgage Banking Activities and Other Service Fees

(Unaudited)

Mortgage Banking Activities

 

     Quarters ended     Variance     Six months ended     Variance  

(In thousands)

   30-Jun-25     31-Mar-25     30-Jun-24     Q2 2025
vs.Q1 2025
    Q2 2025
vs.Q2 2024
    30-Jun-25     30-Jun-24     2025 vs.
2024
 

Mortgage servicing fees, net of fair value adjustments:

                

Mortgage servicing fees

   $ 6,912     $ 7,168     $ 7,602     $ (256   $ (690   $ 14,080     $ 15,353     $ (1,273

Mortgage servicing rights fair value adjustments

     (1,954     (3,570     (1,945     1,616       (9     (5,524     (5,384     (140
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage servicing fees, net of fair value adjustments

     4,958       3,598       5,657       1,360       (699     8,556       9,969       (1,413
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) gain on sale of loans, including valuation on loans held-for-sale

     (37     193       2       (230     (39     156       76       80  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Trading account (loss) profit:

                

Unrealized (losses) gains on outstanding derivative positions

     (8     (87     56       79       (64     (95     157       (252

Realized (losses) gains on closed derivative positions

     (10     1       9       (11     (19     (9     12       (21
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total trading account (loss) profit

     (18     (86     65       68       (83     (104     169       (273
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Losses on repurchased loans, including interest advances

     (31     (16     (1     (15     (30     (47     (131     84  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage banking activities

   $ 4,872     $ 3,689     $ 5,723     $ 1,183     $ (851   $ 8,561     $ 10,083     $ (1,522
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other Service Fees

 

     Quarters ended      Variance     Six months ended      Variance  

(In thousands)

   30-Jun-25      31-Mar-25      30-Jun-24      Q2 2025
vs.Q1 2025
     Q2 2025
vs.Q2 2024
    30-Jun-25      30-Jun-24      2025 vs.
2024
 

Other service fees:

                      

Debit card fees [1]

   $ 27,918      $ 26,432      $ 27,176      $ 1,486      $ 742     $ 54,350      $ 52,710      $ 1,640  

Insurance fees

     12,695        11,309        13,368        1,386        (673     24,004        28,057        (4,053

Credit card fees [1]

     32,502        30,130        30,748        2,372        1,754       62,632        60,315        2,317  

Sale and administration of investment products

     9,058        8,973        7,850        85        1,208       18,031        15,277        2,754  

Trust fees

     6,626        6,300        6,622        326        4       12,926        13,329        (403

Other fees

     11,723        11,364        11,099        359        624       23,087        21,447        1,640  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total other service fees

   $ 100,522      $ 94,508      $ 96,863      $ 6,014      $ 3,659     $ 195,030      $ 191,135      $ 3,895  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

[1]

Effective in the third quarter of 2024, the Corporation is reclassifying certain interchange fees, which were previously included jointly with credit card fees from common network activity, as debit card fees. For the quarter and six-month period ended June 30, 2024, interchange fees of approximately $10.9 million and $22.2 million were reclassified.

 

24


Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table H - Consolidated Loans and Deposits

(Unaudited)

Loans - Ending Balances

 

                          Variance  

(Dollars in thousands)

   30-Jun-25      31-Mar-25      30-Jun-24      Q2 2025 vs.Q1 2025     % of Change     Q2 2025 vs.Q2 2024     % of Change  

Loans held-in-portfolio:

 

              

Commercial

                 

Commercial multi-family

   $ 2,520,789      $ 2,374,915      $ 2,384,480      $ 145,874       6.14   $ 136,309       5.72

Commercial real estate non-owner occupied

     5,521,374        5,540,603        5,004,472        (19,229     (0.35 %)      516,902       10.33

Commercial real estate owner occupied

     3,003,855        2,956,559        3,143,817        47,296       1.60     (139,962     (4.45 %) 

Commercial and industrial

     8,043,752        7,693,523        7,195,357        350,229       4.55     848,395       11.79

Total Commercial

     19,089,770        18,565,600        17,728,126        524,170       2.82     1,361,644       7.68

Construction

     1,468,201        1,358,979        1,105,759        109,222       8.04     362,442       32.78

Leasing

     1,983,068        1,949,705        1,828,048        33,363       1.71     155,020       8.48

Mortgage

     8,444,427        8,273,753        7,883,726        170,674       2.06     560,701       7.11

Consumer

                 

Credit cards

     1,215,293        1,187,777        1,162,557        27,516       2.32     52,736       4.54

Home equity lines of credit

     77,479        77,109        68,992        370       0.48     8,487       12.30

Personal

     1,876,463        1,850,023        1,879,619        26,440       1.43     (3,156     (0.17 %) 

Auto

     3,861,702        3,820,242        3,773,292        41,460       1.09     88,410       2.34

Other

     168,775        170,844        161,501        (2,069     (1.21 %)      7,274       4.50

Total Consumer

     7,199,712        7,105,995        7,045,961        93,717       1.32     153,751       2.18
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

   $ 38,185,178      $ 37,254,032      $ 35,591,620      $ 931,146       2.50   $ 2,593,558       7.29

Loans held-for-sale:

                 

Mortgage

   $ 2,898      $ 5,077      $ 8,225      $ (2,179     (42.92 %)    $ (5,327     (64.77 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-for-sale

   $ 2,898      $ 5,077      $ 8,225      $ (2,179     (42.92 %)    $ (5,327     (64.77 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

   $ 38,188,076      $ 37,259,109      $ 35,599,845      $ 928,967       2.49   $ 2,588,231       7.27
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Deposits - Ending Balances

 

                          Variance  

(In thousands)

   30-Jun-25      31-Mar-25      30-Jun-24      Q2 2025 vs.
Q1 2025
    % of Change     Q2 2025
vs.Q2 2024
    % of Change  

Deposits excluding P.R. public deposits:

                 

Demand deposits

   $ 15,114,614      $ 15,160,801      $ 15,470,082      $ (46,187     (0.30 %)    $ (355,468     (2.30 %) 

Savings, NOW and money market deposits (non-brokered)

     21,554,606        21,855,151        21,210,000        (300,545     (1.38 %)      344,606       1.62

Savings, NOW and money market deposits (brokered)

     829,506        822,065        729,326        7,441       0.91     100,180       13.74

Time deposits (non-brokered)

     7,938,858        7,545,252        7,427,613        393,606       5.22     511,245       6.88

Time deposits (brokered CDs)

     861,947        813,326        971,907        48,621       5.98     (109,960     (11.31 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total deposits excluding P.R. public deposits

     46,299,531        46,196,595        45,808,928        102,936       0.22     490,603       1.07
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
P.R. public deposits:                  

Demand deposits [1]

     12,376,316        11,157,254        10,409,323        1,219,062       10.93     1,966,993       18.90

Savings, NOW and money market deposits (non-brokered)

     7,743,663        7,655,847        8,514,473        87,816       1.15     (770,810     (9.05 %) 

Time deposits (non-brokered)

     797,981        809,559        798,138        (11,578     (1.43 %)      (157     (0.02 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total P.R. public deposits

     20,917,960        19,622,660        19,721,934        1,295,300       6.60     1,196,026       6.06
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

   $ 67,217,491      $ 65,819,255      $ 65,530,862      $ 1,398,236       2.12   $ 1,686,629       2.57
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]

Includes interest bearing demand deposits.

 

25


Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table I - Loan Delinquency -BPPR Operations

(Unaudited)

 

30-Jun-25

 

BPPR

 
     Past due                    Past due 90 days or more  

(In thousands)

   30-59
days
     60-89
days
     90 days
or more
     Total
past due
     Current      Loans HIP      Non-accrual
loans
     Accruing
loans
 

Commercial multi-family

   $ 6,337      $ —       $ 174      $ 6,511      $ 299,852      $ 306,363      $ 174      $ —   

Commercial real estate:

                       

Non-owner occupied

     113        1,679        6,084        7,876        3,322,108        3,329,984        6,084        —   

Owner occupied

     1,087        2,098        27,320        30,505        1,171,601        1,202,106        27,320        —   

Commercial and industrial

     4,657        2,449        12,652        19,758        5,574,966        5,594,724        8,588        4,064  

Construction

     3,720        —         —         3,720        249,579        253,299        —         —   

Mortgage

     262,525        109,530        324,140        696,195        6,407,811        7,104,006        147,464        176,676  

Leasing

     23,109        5,629        7,976        36,714        1,946,354        1,983,068        7,976        —   

Consumer:

                       

Credit cards

     14,184        9,360        25,201        48,745        1,166,545        1,215,290        —         25,201  

Home equity lines of credit

     —         —         —         —         1,809        1,809        —         —   

Personal

     19,022        11,917        17,499        48,438        1,743,772        1,792,210        17,499        —   

Auto

     102,643        22,404        40,595        165,642        3,696,060        3,861,702        40,595        —   

Other

     2,500        160        2,212        4,872        155,550        160,422        1,948        264  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 439,897      $ 165,226      $ 463,853      $ 1,068,976      $ 25,736,007      $ 26,804,983      $ 257,648      $ 206,205  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

31-Mar-25

 

BPPR

 
     Past due                    Past due 90 days or more  

(In thousands)

   30-59
days
     60-89
days
     90 days
or more
     Total
past due
     Current      Loans HIP      Non-accrual
loans
     Accruing
loans
 

Commercial multi-family

   $ 3,387      $ 112      $ 73      $ 3,572      $ 304,739      $ 308,311      $ 73      $ —   

Commercial real estate:

                       

Non-owner occupied

     3,045        74        6,306        9,425        3,304,377        3,313,802        6,306        —   

Owner occupied

     7,512        141        26,891        34,544        1,168,868        1,203,412        26,891        —   

Commercial and industrial

     4,637        2,871        13,089        20,597        5,227,961        5,248,558        9,327        3,762  

Construction

     6,498        —         —         6,498        223,705        230,203        —         —   

Mortgage

     249,712        105,166        333,557        688,435        6,257,507        6,945,942        148,506        185,051  

Leasing

     19,178        5,192        8,895        33,265        1,916,440        1,949,705        8,895        —   

Consumer:

                       

Credit cards

     13,365        10,555        30,506        54,426        1,133,352        1,187,778        —         30,506  

Home equity lines of credit

     —         —         18        18        2,039        2,057        —         18  

Personal

     19,246        11,174        18,251        48,671        1,707,204        1,755,875        18,251        —   

Auto

     78,743        15,893        41,784        136,420        3,683,822        3,820,242        41,784        —   

Other

     2,686        144        2,307        5,137        153,586        158,723        1,973        334  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 408,009      $ 151,322      $ 481,677      $ 1,041,008      $ 25,083,600      $ 26,124,608      $ 262,006      $ 219,671  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

26


Variance

 
     Past due                 Past due 90 days or more  

(In thousands)

   30-59
days
    60-89
days
    90 days
or more
    Total
past due
    Current     Loans HIP     Non-accrual
loans
    Accruing
loans
 

Commercial multi-family

   $ 2,950     $ (112   $ 101     $ 2,939     $ (4,887   $ (1,948   $ 101     $ —   

Commercial real estate:

                

Non-owner occupied

     (2,932     1,605       (222     (1,549     17,731       16,182       (222     —   

Owner occupied

     (6,425     1,957       429       (4,039     2,733       (1,306     429       —   

Commercial and industrial

     20       (422     (437     (839     347,005       346,166       (739     302  

Construction

     (2,778     —        —        (2,778     25,874       23,096       —        —   

Mortgage

     12,813       4,364       (9,417     7,760       150,304       158,064       (1,042     (8,375

Leasing

     3,931       437       (919     3,449       29,914       33,363       (919     —   

Consumer:

                

Credit cards

     819       (1,195     (5,305     (5,681     33,193       27,512       —        (5,305

Home equity lines of credit

     —        —        (18     (18     (230     (248     —        (18

Personal

     (224     743       (752     (233     36,568       36,335       (752     —   

Auto

     23,900       6,511       (1,189     29,222       12,238       41,460       (1,189     —   

Other

     (186     16       (95     (265     1,964       1,699       (25     (70
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 31,888     $ 13,904     $ (17,824   $ 27,968     $ 652,407     $ 680,375     $ (4,358   $ (13,466
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

27


Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table J - Loan Delinquency - Popular U.S. Operations

(Unaudited)

 

30-Jun-25

 

Popular U.S.

 
     Past due                  Past due 90 days or
more
 

(In thousands)

   30-59
days
     60-89
days
     90 days
or more
     Total
past due
     Current     Loans HIP     Non-accrual
loans
     Accruing
loans
 

Commercial multi-family

   $ —       $ 4,675      $ 10,751      $ 15,426      $ 2,199,000     $ 2,214,426     $ 10,751      $ —   

Commercial real estate:

                     

Non-owner occupied

     1,503        —         7,893        9,396        2,181,994       2,191,390       7,893        —   

Owner occupied

     10,677        —         231        10,908        1,790,841       1,801,749       231        —   

Commercial and industrial

     9,235        5,195        3,025        17,455        2,431,573       2,449,028       2,836        189  

Construction

     —         —         —         —         1,214,902       1,214,902       —         —   

Mortgage

     677        3,329        28,052        32,058        1,308,363       1,340,421       28,052        —   

Consumer:

                     

Credit cards

     —         —         —         —         3       3       —         —   

Home equity lines of credit

     845        717        3,120        4,682        70,988       75,670       3,120        —   

Personal

     1,045        532        1,094        2,671        81,582       84,253       1,094        —   

Other

     694        1        —         695        7,658       8,353       —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

   $ 24,676      $ 14,449      $ 54,166      $ 93,291      $ 11,286,904     $ 11,380,195     $ 53,977      $ 189  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

31-Mar-25

 

Popular U.S.

 
     Past due                  Past due 90 days or
more
 

(In thousands)

   30-59
days
     60-89
days
     90 days
or more
     Total
past due
     Current     Loans HIP     Non-accrual
loans
     Accruing
loans
 

Commercial multi-family

   $ 1,858      $ —       $ 8,700      $ 10,558      $ 2,056,046     $ 2,066,604     $ 8,700      $ —   

Commercial real estate:

                     

Non-owner occupied

     768        —         7,886        8,654        2,218,147       2,226,801       7,886        —   

Owner occupied

     —         —         231        231        1,752,916       1,753,147       231        —   

Commercial and industrial

     7,724        733        879        9,336        2,435,629       2,444,965       690        189  

Construction

     —         —         —         —         1,128,776       1,128,776       —         —   

Mortgage

     29,944        1,604        29,087        60,635        1,267,176       1,327,811       29,087        —   

Consumer:

                     

Credit cards

     —         —         —         —         (1     (1     —         —   

Home equity lines of credit

     1,851        973        3,430        6,254        68,798       75,052       3,430        —   

Personal

     1,381        781        2,034        4,196        89,952       94,148       2,034        —   

Other

     1        —         5        6        12,115       12,121       5        —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

   $ 43,527      $ 4,091      $ 52,252      $ 99,870      $ 11,029,554     $ 11,129,424     $ 52,063      $ 189  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

28


Variance

 
     Past due                 Past due 90 days or
more
 

(In thousands)

   30-59
days
    60-89
days
    90 days
or more
    Total
past due
    Current     Loans HIP     Non-accrual
loans
    Accruing
loans
 

Commercial multi-family

   $ (1,858   $ 4,675     $ 2,051     $ 4,868     $ 142,954     $ 147,822     $ 2,051     $ —   

Commercial real estate:

                

Non-owner occupied

     735       —        7       742       (36,153     (35,411     7       —   

Owner occupied

     10,677       —        —        10,677       37,925       48,602       —        —   

Commercial and industrial

     1,511       4,462       2,146       8,119       (4,056     4,063       2,146       —   

Construction

     —        —        —        —        86,126       86,126       —        —   

Mortgage

     (29,267     1,725       (1,035     (28,577     41,187       12,610       (1,035     —   

Consumer:

                

Credit cards

     —        —        —        —        4       4       —        —   

Home equity lines of credit

     (1,006     (256     (310     (1,572     2,190       618       (310     —   

Personal

     (336     (249     (940     (1,525     (8,370     (9,895     (940     —   

Other

     693       1       (5     689       (4,457     (3,768     (5     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (18,851   $ 10,358     $ 1,914     $ (6,579   $ 257,350     $ 250,771     $ 1,914     $ —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

29


Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table K - Loan Delinquency - Consolidated

(Unaudited)

 

30-Jun-25

 

Popular, Inc.

 
     Past due                    Past due 90 days or more  

(In thousands)

   30-59 days      60-89 days      90 days or
more
     Total past
due
     Current      Loans HIP      Non-accrual
loans
     Accruing
loans
 

Commercial multi-family

   $ 6,337      $ 4,675      $ 10,925      $ 21,937      $ 2,498,852      $ 2,520,789      $ 10,925      $ —   

Commercial real estate:

                       

Non-owner occupied

     1,616        1,679        13,977        17,272        5,504,102        5,521,374        13,977        —   

Owner occupied

     11,764        2,098        27,551        41,413        2,962,442        3,003,855        27,551        —   

Commercial and industrial

     13,892        7,644        15,677        37,213        8,006,539        8,043,752        11,424        4,253  

Construction

     3,720        —         —         3,720        1,464,481        1,468,201        —         —   

Mortgage

     263,202        112,859        352,192        728,253        7,716,174        8,444,427        175,516        176,676  

Leasing

     23,109        5,629        7,976        36,714        1,946,354        1,983,068        7,976        —   

Consumer:

                       

Credit cards

     14,184        9,360        25,201        48,745        1,166,548        1,215,293        —         25,201  

Home equity lines of credit

     845        717        3,120        4,682        72,797        77,479        3,120        —   

Personal

     20,067        12,449        18,593        51,109        1,825,354        1,876,463        18,593        —   

Auto

     102,643        22,404        40,595        165,642        3,696,060        3,861,702        40,595        —   

Other

     3,194        161        2,212        5,567        163,208        168,775        1,948        264  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 464,573      $ 179,675      $ 518,019      $ 1,162,267      $ 37,022,911      $ 38,185,178      $ 311,625      $ 206,394  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

31-Mar-25

 

Popular, Inc.

 
     Past due                    Past due 90 days or more  

(In thousands)

   30-59 days      60-89 days      90 days or
more
     Total past
due
     Current      Loans HIP      Non-accrual
loans
     Accruing
loans
 

Commercial multi-family

   $ 5,245      $ 112      $ 8,773      $ 14,130      $ 2,360,785      $ 2,374,915      $ 8,773      $ —   

Commercial real estate:

                       

Non-owner occupied

     3,813        74        14,192        18,079        5,522,524        5,540,603        14,192        —   

Owner occupied

     7,512        141        27,122        34,775        2,921,784        2,956,559        27,122        —   

Commercial and industrial

     12,361        3,604        13,968        29,933        7,663,590        7,693,523        10,017        3,951  

Construction

     6,498        —         —         6,498        1,352,481        1,358,979        —         —   

Mortgage

     279,656        106,770        362,644        749,070        7,524,683        8,273,753        177,593        185,051  

Leasing

     19,178        5,192        8,895        33,265        1,916,440        1,949,705        8,895        —   

Consumer:

                       

Credit cards

     13,365        10,555        30,506        54,426        1,133,351        1,187,777        —         30,506  

Home equity lines of credit

     1,851        973        3,448        6,272        70,837        77,109        3,430        18  

Personal

     20,627        11,955        20,285        52,867        1,797,156        1,850,023        20,285        —   

Auto

     78,743        15,893        41,784        136,420        3,683,822        3,820,242        41,784        —   

Other

     2,687        144        2,312        5,143        165,701        170,844        1,978        334  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 451,536      $ 155,413      $ 533,929      $ 1,140,878      $ 36,113,154      $ 37,254,032      $ 314,069      $ 219,860  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

30


Variance

 
     Past due                 Past due 90 days or more  

(In thousands)

   30-59
days
    60-89
days
    90 days
or more
    Total
past due
    Current     Loans HIP     Non-accrual
loans
    Accruing
loans
 

Commercial multi-family

   $ 1,092     $ 4,563     $ 2,152     $ 7,807     $ 138,067     $ 145,874     $ 2,152     $ —   

Commercial real estate:

                

Non-owner occupied

     (2,197     1,605       (215     (807     (18,422     (19,229     (215     —   

Owner occupied

     4,252       1,957       429       6,638       40,658       47,296       429       —   

Commercial and industrial

     1,531       4,040       1,709       7,280       342,949       350,229       1,407       302  

Construction

     (2,778     —        —        (2,778     112,000       109,222       —        —   

Mortgage

     (16,454     6,089       (10,452     (20,817     191,491       170,674       (2,077     (8,375

Leasing

     3,931       437       (919     3,449       29,914       33,363       (919     —   

Consumer:

                

Credit cards

     819       (1,195     (5,305     (5,681     33,197       27,516       —        (5,305

Home equity lines of credit

     (1,006     (256     (328     (1,590     1,960       370       (310     (18

Personal

     (560     494       (1,692     (1,758     28,198       26,440       (1,692     —   

Auto

     23,900       6,511       (1,189     29,222       12,238       41,460       (1,189     —   

Other

     507       17       (100     424       (2,493     (2,069     (30     (70
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 13,037     $ 24,262     $ (15,910   $ 21,389     $ 909,757     $ 931,146     $ (2,444   $ (13,466
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

31


Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table L - Non-Performing Assets

(Unaudited)

 

                                         Variance  

(Dollars in thousands)

   30-Jun-25     As a % of
loans HIP
by
category
    31-Mar-25     As a % of
loans HIP
by
category
    30-Jun-24     As a % of
loans HIP
by
category
    Q2 2025
vs. Q1
2025
    Q2 2025
vs. Q2
2024
 

Non-accrual loans:

                

Commercial

                

Commercial multi-family

   $ 10,925       0.4   $ 8,773       0.4   $ 9,143       0.4   $ 2,152     $ 1,782  

Commercial real estate non-owner occupied

     13,977       0.3       14,192       0.3       8,509       0.2       (215     5,468  

Commercial real estate owner occupied

     27,551       0.9       27,122       0.9       47,541       1.5       429       (19,990

Commercial and industrial

     11,424       0.1       10,017       0.1       28,740       0.4       1,407       (17,316

Total Commercial

     63,877       0.3       60,104       0.3       93,933       0.5       3,773       (30,056

Leasing

     7,976       0.4       8,895       0.5       7,059       0.4       (919     917  

Mortgage

     175,516       2.1       177,593       2.1       175,344       2.2       (2,077     172  

Consumer

                

Home equity lines of credit

     3,120       4.0       3,430       4.4       3,780       5.5       (310     (660

Personal

     18,593       1.0       20,285       1.1       21,501       1.1       (1,692     (2,908

Auto

     40,595       1.1       41,784       1.1       39,333       1.0       (1,189     1,262  

Other

     1,948       1.2       1,978       1.2       885       0.5       (30     1,063  

Total Consumer

     64,256       0.9       67,477       0.9       65,499       0.9       (3,221     (1,243
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-performing loans held-in-portfolio

     311,625       0.8     314,069       0.8     341,835       1.0     (2,444     (30,210

Other real estate owned (“OREO”)

     46,126         52,114         70,225         (5,988     (24,099
  

 

 

     

 

 

     

 

 

     

 

 

   

 

 

 

Total non-performing assets [1]

     357,751         366,183         412,060         (8,432     (54,309
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accruing loans past due 90 days or more [2]

   $ 206,394       $ 219,860       $ 237,581       $ (13,466   $ (31,187
  

 

 

     

 

 

     

 

 

     

 

 

   

 

 

 

Ratios:

                

Non-performing assets to total assets

     0.47       0.49       0.57      

Non-performing loans held-in-portfolio to loans held-in-portfolio

     0.82         0.84         0.96        

Allowance for credit losses to loans held-in-portfolio

     2.02         2.05         2.05        

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

     246.93         242.67         213.58        
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]

There were no non-performing loans held-for-sale as of June 30, 2025, March 31, 2025 and June 30, 2024.

[2]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $8 million at June 30, 2025, related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below (March 31, 2025 - $7 million; June 30, 2024 - $10 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected (rebooked) on the financial statements of BPPR with an offsetting liability. These balances include $52 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of June 30, 2025 (March 31, 2025 - $57 million; June 30, 2024 - $81 million). Furthermore, the Corporation has approximately $29 million reverse mortgage loans which are guaranteed by FHA, as of June 30, 2025. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets (March 31, 2025 - $30 million; June 30, 2024 - $34 million).

 

32


Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table M - Activity in Non-Performing Loans

(Unaudited)

Commercial loans held-in-portfolio:

 

     Quarter ended     Quarter ended  
     30-Jun-25     31-Mar-25  

(In thousands)

   BPPR     Popular U.S.     Popular, Inc.     BPPR     Popular U.S.     Popular, Inc.  
Beginning balance NPLs    $ 42,597     $ 17,507     $ 60,104     $ 51,101     $ 23,654     $ 74,755  

Plus:

            

New non-performing loans

     1,768       5,632       7,400       5,781       5,413       11,194  

Advances on existing non-performing loans

     —        20       20       —        17       17  

Less:

            

Non-performing loans transferred to OREO

     (140     —        (140     (120     —        (120

Non-performing loans charged-off

     (403     (583     (986     (739     (1,130     (1,869

Loans returned to accrual status / loan collections

     (1,656     (865     (2,521     (13,426     (10,447     (23,873
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Ending balance NPLs    $ 42,166     $ 21,711     $ 63,877     $ 42,597     $ 17,507     $ 60,104  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage loans held-in-portfolio:

 

 

     Quarter ended     Quarter ended  
     30-Jun-25     31-Mar-25  

(In thousands)

   BPPR     Popular U.S.     Popular, Inc.     BPPR     Popular U.S.     Popular, Inc.  
Beginning balance NPLs    $ 148,506     $ 29,087     $ 177,593     $ 158,442     $ 29,890     $ 188,332  
Plus:             

New non-performing loans

     30,437       3,277       33,714       31,242       2,745       33,987  

Advances on existing non-performing loans

     —        —        —        —        1       1  

Less:

            

Non-performing loans transferred to OREO

     (2,245     (433     (2,678     (2,435     —        (2,435

Non-performing loans charged-off

     (387     —        (387     (188     —        (188

Loans returned to accrual status / loan collections

     (28,847     (3,879     (32,726     (38,555     (3,549     (42,104
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Ending balance NPLs    $ 147,464     $ 28,052     $ 175,516     $ 148,506     $ 29,087     $ 177,593  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-performing loans held-in-portfolio (excluding consumer):

 

 

     Quarter ended     Quarter ended  
     30-Jun-25     31-Mar-25  

(In thousands)

   BPPR     Popular U.S.     Popular, Inc.     BPPR     Popular U.S.     Popular, Inc.  
Beginning balance NPLs    $ 191,103     $ 46,594     $ 237,697     $ 209,543     $ 53,544     $ 263,087  
Plus:             

New non-performing loans

     32,205       8,909       41,114       37,023       8,158       45,181  

Advances on existing non-performing loans

     —        20       20       —        18       18  

Less:

            

Non-performing loans transferred to OREO

     (2,385     (433     (2,818     (2,555     —        (2,555

Non-performing loans charged-off

     (790     (583     (1,373     (927     (1,130     (2,057

Loans returned to accrual status / loan collections

     (30,503     (4,744     (35,247     (51,981     (13,996     (65,977
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance NPLs

   $ 189,630     $ 49,763     $ 239,393     $ 191,103     $ 46,594     $ 237,697  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

33


Popular, Inc.    

Financial Supplement to Second Quarter 2025 Earnings Release    

Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios    

(Unaudited)

     Quarters ended  
(In thousands)      30-Jun-25       31-Mar-25       30-Jun-24  
  

 

 

   

 

 

   

 

 

 
Balance at beginning of period - loans held-in-portfolio    $ 762,148     $ 746,024     $ 739,544  
Provision for credit losses      49,539       65,218       44,157  
Initial allowance for credit losses - PCD Loans      —        9       6  
  

 

 

   

 

 

   

 

 

 
     811,687       811,251       783,707  
  

 

 

   

 

 

   

 

 

 
Net loans charge-off (recovered)- BPPR       
Commercial:       

Commercial multi-family

     (6     (2     —   

Commercial real estate non-owner occupied

     (451     (595     (44

Commercial real estate owner occupied

     (1,005     (406     (1,134

Commercial and industrial

     1,436       (1,528     6,021  
Total Commercial      (26     (2,531     4,843  
Leasing      2,736       3,272       2,700  
Mortgage      (2,429     (2,497     (3,749
Consumer:       

Credit cards

     17,311       16,429       13,712  

Home equity lines of credit

     (307     (114     41  

Personal

     15,776       18,338       20,975  

Auto

     6,557       13,487       10,257  

Other Consumer

     546       718       529  
Total Consumer      39,883       48,858       45,514  
  

 

 

   

 

 

   

 

 

 
Total net charged-off BPPR    $ 40,164     $ 47,102     $ 49,308  
  

 

 

   

 

 

   

 

 

 
Net loans charge-off (recovered) - Popular U.S.       
Commercial:       

Commercial multi-family

     563       (1     (4

Commercial real estate non-owner occupied

     —        —        (42

Commercial real estate owner occupied

     (26     (511     (59

Commercial and industrial

     (205     925       988  
Total Commercial      332       413       883  
Construction      —        —        (100
Mortgage      (32     (185     (17
Consumer:       

Home equity lines of credit

     (579     (237     (383

Personal

     2,305       1,989       3,941  

Other Consumer

     12       21       (2
Total Consumer      1,738       1,773       3,556  
  

 

 

   

 

 

   

 

 

 
Total net charged-off Popular U.S.    $ 2,038     $ 2,001     $ 4,322  
  

 

 

   

 

 

   

 

 

 
Total loans net charged-off - Popular, Inc.    $ 42,202     $ 49,103     $ 53,630  
  

 

 

   

 

 

   

 

 

 
Balance at end of period - loans held-in-portfolio    $ 769,485     $ 762,148     $ 730,077  
  

 

 

   

 

 

   

 

 

 
Balance at beginning of period - unfunded commitments    $ 14,169     $ 15,470     $ 16,767  
Provision for credit losses (benefit)      (1,116     (1,301     2,117  
  

 

 

   

 

 

   

 

 

 

Balance at end of period - unfunded commitments [1]

   $ 13,053     $ 14,169     $ 18,884  
  

 

 

   

 

 

   

 

 

 
POPULAR, INC.       
Annualized net charge-offs (recoveries) to average loans held-in-portfolio      0.45     0.53     0.61
Provision for credit losses (benefit) - loan portfolios to net charge-offs      117.39     132.82     82.34
BPPR       
Annualized net charge-offs (recoveries) to average loans held-in-portfolio      0.61     0.72     0.79
Provision for credit losses (benefit) - loan portfolios to net charge-offs      107.43     111.86     98.53
Popular U.S.       
Annualized net charge-offs (recoveries) to average loans held-in-portfolio      0.07     0.07     0.16
Provision for credit losses (benefit) - loan portfolios to net charge-offs      313.49     626.09     (102.45 )% 
  

 

 

   

 

 

   

 

 

 
[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.

 

 

34


Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table O - Allowance for Credit Losses “ACL”- Loan Portfolios - BPPR Operations

(Unaudited)

 

30-Jun-25

 

BPPR

 

(Dollars in thousands)

   Total ACL      Total loans held-in-portfolio      ACL to loans held-in-portfolio  
Commercial:         

Commercial multi-family

   $ 3,696      $ 306,363        1.21

Commercial real estate - non-owner occupied

     43,139        3,329,984        1.30

Commercial real estate - owner occupied

     35,848        1,202,106        2.98

Commercial and industrial

     123,202        5,594,724        2.20
  

 

 

    

 

 

    

 

 

 
Total commercial    $ 205,885      $ 10,433,177        1.97
  

 

 

    

 

 

    

 

 

 
Construction      3,075        253,299        1.21
Mortgage      74,966        7,104,006        1.06
Leasing      20,040        1,983,068        1.01
Consumer:         

Credit cards

     92,306        1,215,290        7.60

Home equity lines of credit

     54        1,809        2.99

Personal

     92,891        1,792,210        5.18

Auto

     182,274        3,861,702        4.72

Other

     7,758        160,422        4.84
  

 

 

    

 

 

    

 

 

 
Total consumer    $ 375,283      $ 7,031,433        5.34
  

 

 

    

 

 

    

 

 

 
Total    $ 679,249      $ 26,804,983        2.53
  

 

 

    

 

 

    

 

 

 

31-Mar-25

 

BPPR

 

(Dollars in thousands)

   Total ACL      Total loans held-in-portfolio      ACL to loans held-in-portfolio  
Commercial:         

Commercial multi-family

   $ 3,420      $ 308,311        1.11

Commercial real estate - non-owner occupied

     42,848        3,313,802        1.29

Commercial real estate - owner occupied

     36,019        1,203,412        2.99

Commercial and industrial

     131,407        5,248,558        2.50
  

 

 

    

 

 

    

 

 

 
Total commercial    $ 213,694      $ 10,074,083        2.12
  

 

 

    

 

 

    

 

 

 
Construction      2,719        230,203        1.18
Mortgage      74,289        6,945,942        1.07
Leasing      20,206        1,949,705        1.04
Consumer:         

Credit cards

     96,523        1,187,778        8.13

Home equity lines of credit

     60        2,057        2.92

Personal

     89,786        1,755,875        5.11

Auto

     171,979        3,820,242        4.50

Other

     7,007        158,723        4.41
  

 

 

    

 

 

    

 

 

 
Total consumer    $ 365,355      $ 6,924,675        5.28
  

 

 

    

 

 

    

 

 

 
Total    $ 676,263      $ 26,124,608        2.59
  

 

 

    

 

 

    

 

 

 

 

35


Variance

 

(Dollars in thousands)

   Total ACL     Total loans held-in-portfolio     ACL to loans held-in-portfolio  
Commercial:       

Commercial multi-family

   $ 276     $ (1,948     0.10

Commercial real estate - non-owner occupied

     291       16,182       0.01

Commercial real estate - owner occupied

     (171     (1,306     (0.01 )% 

Commercial and industrial

     (8,205     346,166       (0.30 )% 
  

 

 

   

 

 

   

 

 

 
Total commercial    $ (7,809   $ 359,094       (0.15 )% 
  

 

 

   

 

 

   

 

 

 
Construction      356       23,096       0.03
Mortgage      677       158,064       (0.01 )% 
Leasing      (166     33,363       (0.03 )% 
Consumer:       

Credit cards

     (4,217     27,512       (0.53 )% 

Home equity lines of credit

     (6     (248     0.07

Personal

     3,105       36,335       0.07

Auto

     10,295       41,460       0.22

Other

     751       1,699       0.43
  

 

 

   

 

 

   

 

 

 
Total consumer    $ 9,928     $ 106,758       0.06
  

 

 

   

 

 

   

 

 

 
Total    $ 2,986     $ 680,375       (0.06 )% 
  

 

 

   

 

 

   

 

 

 

 

36


Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table P - Allowance for Credit Losses “ACL”- Loan Portfolios - POPULAR U.S. Operations

(Unaudited)

 

30-Jun-25

 

Popular U.S.

 

(Dollars in thousands)

   Total ACL      Total loans held-in-portfolio     ACL to loans held-in-portfolio  
Commercial:        

Commercial multi-family

   $ 13,085      $ 2,214,426       0.59

Commercial real estate - non-owner occupied

     15,978        2,191,390       0.73

Commercial real estate - owner occupied

     13,203        1,801,749       0.73

Commercial and industrial

     18,160        2,449,028       0.74
  

 

 

    

 

 

   

 

 

 
Total commercial    $ 60,426      $ 8,656,593       0.70
  

 

 

    

 

 

   

 

 

 
Construction      7,504        1,214,902       0.62
Mortgage      10,209        1,340,421       0.76
Consumer:        

Credit cards

     —         3       -

Home equity lines of credit

     1,330        75,670       1.76

Personal

     10,763        84,253       12.77

Other

     4        8,353       0.05
  

 

 

    

 

 

   

 

 

 
Total consumer    $ 12,097      $ 168,279       7.19
  

 

 

    

 

 

   

 

 

 
Total    $ 90,236      $ 11,380,195       0.79
  

 

 

    

 

 

   

 

 

 

31-Mar-25

 

Popular U.S.

 

(Dollars in thousands)

   Total ACL      Total loans held-in-portfolio     ACL to loans held-in-portfolio  
Commercial:        

Commercial multi-family

   $ 10,081      $ 2,066,604       0.49

Commercial real estate - non-owner occupied

     15,453        2,226,801       0.69

Commercial real estate - owner occupied

     14,193        1,753,147       0.81

Commercial and industrial

     16,422        2,444,965       0.67
  

 

 

    

 

 

   

 

 

 
Total commercial    $ 56,149      $ 8,491,517       0.66
  

 

 

    

 

 

   

 

 

 
Construction      6,793        1,128,776       0.60
Mortgage      9,740        1,327,811       0.73
Consumer:        

Credit cards

     —         (1    

Home equity lines of credit

     1,550        75,052       2.07

Personal

     11,651        94,148       12.38

Other

     2        12,121       0.02
  

 

 

    

 

 

   

 

 

 
Total consumer    $ 13,203      $ 181,320       7.28
  

 

 

    

 

 

   

 

 

 

Total 

   $ 85,885      $ 11,129,424       0.77
  

 

 

    

 

 

   

 

 

 

 

37


Variance

 

(Dollars in thousands)

   Total ACL     Total loans held-in-portfolio     ACL to loans held-in-portfolio  
Commercial:       

Commercial multi-family

   $ 3,004     $ 147,822       0.10

Commercial real estate - non-owner occupied

     525       (35,411     0.04

Commercial real estate - owner occupied

     (990     48,602       (0.08 )% 

Commercial and industrial

     1,738       4,063       0.07
  

 

 

   

 

 

   

 

 

 
Total commercial    $ 4,277     $ 165,076       0.04
  

 

 

   

 

 

   

 

 

 
Construction      711       86,126       0.02
Mortgage      469       12,610       0.03
Consumer:       

Credit cards

     —        4      

Home equity lines of credit

     (220     618       (0.31 )% 

Personal

     (888     (9,895     0.39

Other

     2       (3,768     0.03
  

 

 

   

 

 

   

 

 

 
Total consumer    $ (1,106   $ (13,041     (0.09 )% 
  

 

 

   

 

 

   

 

 

 

Total

   $ 4,351     $ 250,771       0.02
  

 

 

   

 

 

   

 

 

 

 

38


Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table Q - Allowance for Credit Losses “ACL”- Loan Portfolios - Consolidated

(Unaudited)

 

30-Jun-25

 

(Dollars in thousands)

   Total ACL      Total loans held-in-portfolio      ACL to loans held-in-portfolio  

Commercial:

        

Commercial multi-family

   $ 16,781      $ 2,520,789        0.67

Commercial real estate - non-owner occupied

     59,117        5,521,374        1.07

Commercial real estate - owner occupied

     49,051        3,003,855        1.63

Commercial and industrial

     141,362        8,043,752        1.76
  

 

 

    

 

 

    

 

 

 
Total commercial    $ 266,311      $ 19,089,770        1.40
  

 

 

    

 

 

    

 

 

 

Construction

     10,579        1,468,201        0.72

Mortgage

     85,175        8,444,427        1.01

Leasing

     20,040        1,983,068        1.01

Consumer:

        

Credit cards

     92,306        1,215,293        7.60

Home equity lines of credit

     1,384        77,479        1.79

Personal

     103,654        1,876,463        5.52

Auto

     182,274        3,861,702        4.72

Other

     7,762        168,775        4.60
  

 

 

    

 

 

    

 

 

 
Total consumer    $ 387,380      $ 7,199,712        5.38
  

 

 

    

 

 

    

 

 

 
Total    $ 769,485      $ 38,185,178        2.02
  

 

 

    

 

 

    

 

 

 

31-Mar-25

 

(Dollars in thousands)

   Total ACL      Total loans held-in-portfolio      ACL to loans held-in-portfolio  

Commercial:

        

Commercial multi-family

   $ 13,501      $ 2,374,915        0.57

Commercial real estate - non-owner occupied

     58,301        5,540,603        1.05

Commercial real estate - owner occupied

     50,212        2,956,559        1.70

Commercial and industrial

     147,829        7,693,523        1.92
  

 

 

    

 

 

    

 

 

 
Total commercial    $ 269,843      $ 18,565,600        1.45
  

 

 

    

 

 

    

 

 

 

Construction

     9,512        1,358,979        0.70

Mortgage

     84,029        8,273,753        1.02

Leasing

     20,206        1,949,705        1.04

Consumer:

        

Credit cards

     96,523        1,187,777        8.13

Home equity lines of credit

     1,610        77,109        2.09

Personal

     101,437        1,850,023        5.48

Auto

     171,979        3,820,242        4.50

Other

     7,009        170,844        4.10
  

 

 

    

 

 

    

 

 

 
Total consumer    $ 378,558      $ 7,105,995        5.33
  

 

 

    

 

 

    

 

 

 
Total    $ 762,148      $ 37,254,032        2.05
  

 

 

    

 

 

    

 

 

 

 

39


Variance

 

(Dollars in thousands)

   Total ACL     Total loans held-in-portfolio     ACL to loans held-in-portfolio  
Commercial:       

Commercial multi-family

   $ 3,280     $ 145,874       0.10

Commercial real estate - non-owner occupied

     816       (19,229     0.02

Commercial real estate - owner occupied

     (1,161     47,296       (0.07 )% 

Commercial and industrial

     (6,467     350,229       (0.16 )% 
  

 

 

   

 

 

   

 

 

 
Total commercial    $ (3,532   $ 524,170       (0.05 )% 
  

 

 

   

 

 

   

 

 

 
Construction      1,067       109,222       0.02
Mortgage      1,146       170,674       (0.01 )% 
Leasing      (166     33,363       (0.03 )% 
Consumer:       

Credit cards

     (4,217     27,516       (0.53 )% 

Home equity lines of credit

     (226     370       (0.30 )% 

Personal

     2,217       26,440       0.04

Auto

     10,295       41,460       0.22

Other

     753       (2,069     0.50
  

 

 

   

 

 

   

 

 

 
Total consumer    $ 8,822     $ 93,717       0.05
  

 

 

   

 

 

   

 

 

 

Total

   $ 7,337     $ 931,146       (0.03 )% 
  

 

 

   

 

 

   

 

 

 

 

40


Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table R - Reconciliation to GAAP Financial Measures

(Unaudited)

 

(In thousands, except share or per share information)

   30-Jun-25     31-Mar-25     30-Jun-24  
Total stockholders’ equity    $ 5,954,018     $ 5,799,695     $ 5,372,678  
Less: Preferred stock      (22,143     (22,143     (22,143
Less: Goodwill      (802,954     (802,954     (804,428
Less: Other intangibles      (5,844     (6,229     (8,235
  

 

 

   

 

 

   

 

 

 
Total tangible common equity    $ 5,123,077     $ 4,968,369     $ 4,537,872  
  

 

 

   

 

 

   

 

 

 
Total assets    $ 76,065,090     $ 74,038,606     $ 72,845,072  
Less: Goodwill      (802,954     (802,954     (804,428
Less: Other intangibles      (5,844     (6,229     (8,235
  

 

 

   

 

 

   

 

 

 
Total tangible assets    $ 75,256,292     $ 73,229,423     $ 72,032,409  
  

 

 

   

 

 

   

 

 

 
Tangible common equity to tangible assets      6.81     6.78     6.30
Common shares outstanding at end of period      67,937,468       68,984,148       72,365,926  
Tangible book value per common share    $ 75.41     $ 72.02     $ 62.71  
  

 

 

   

 

 

   

 

 

 
     Quarterly average  
Total stockholders’ equity [1]    $ 6,849,789     $ 6,785,208     $ 6,303,672  
Average unrealized (gains) losses on AFS securities transferred to HTM      334,183       370,695       595,362  
  

 

 

   

 

 

   

 

 

 
Adjusted total stockholder’s equity      7,183,972       7,155,903       6,899,034  
  

 

 

   

 

 

   

 

 

 
Less: Preferred Stock      (22,143     (22,143     (22,143
Less: Goodwill      (802,953     (802,953     (804,427
Less: Other intangibles      (6,096     (6,585     (8,706
  

 

 

   

 

 

   

 

 

 
Total tangible equity    $ 6,352,780     $ 6,324,222     $ 6,063,758  
Return on average tangible common equity      13.26     11.36     11.77
  

 

 

   

 

 

   

 

 

 

 

[1]

Average balances exclude unrealized gains or losses on debt securities available-for-sale.

CONTACTS:

Popular, Inc.

Investor Relations:

Paul J. Cardillo, 212-417-6721

Senior Vice President and Investor Relations Officer

pcardillo@popular.com

or

Media Relations:

MC González Noguera, 917-804-5253

Executive Vice President and Chief Communications & Public Affairs Officer

mc.gonzalez@popular.com

 

41