XML 116 R83.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee benefits (Tables)
12 Months Ended
Dec. 31, 2024
Employee benefits  
Schedule Of Allocation Of Plan Assets
The
 
Pension
 
Plans
 
weighted
 
average
 
asset
 
allocation
 
as
 
of
 
December
 
31,
 
2024
 
and
 
2023
 
and
 
the
 
approved
 
asset
 
allocation
ranges, by asset category, are summarized in the table below.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Minimum allotment
Maximum allotment
2024
2023
Equity
0
%
70
%
10
%
22
%
Debt securities
0
%
100
%
85
%
74
%
Popular related securities
0
%
5
%
1
%
2
%
Cash and cash equivalents
0
%
100
%
4
%
2
%
The following table sets
 
forth by level, within
 
the fair value hierarchy,
 
the Pension Plans’ assets at
 
fair value at December
 
31, 2024
and 2023. Investments
 
measured at net
 
asset value per share
 
(“NAV”) as
 
a practical expedient have
 
not been classified
 
in the fair
value hierarchy, but are presented in order to permit reconciliation of
 
the plans’ assets.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2024
2023
(In thousands)
Level 1
Level 2
Level 3
Measured
at NAV
Total
 
Level 1
Level 2
Level 3
Measured
at NAV
Total
 
Obligations of the U.S.
Government, its agencies,
states and political
subdivisions
$
-
$
6,956
$
-
$
125,476
$
132,432
$
-
$
3,711
$
-
$
154,459
$
158,170
Corporate bonds and
debentures
-
364,900
-
10,734
375,634
-
295,141
-
7,042
302,183
Equity securities - Common
Stock
3,821
-
-
-
3,821
34,334
-
-
-
34,334
Equity securities - ETF's
32,372
6,503
-
-
38,875
42,798
17,173
-
-
59,971
Foreign commingled trust
funds
-
-
-
20,097
20,097
-
-
-
51,392
51,392
Mutual fund
-
9,833
-
-
9,833
-
1,610
-
22,642
24,252
Mortgage-backed securities
-
14,160
-
-
14,160
-
9,289
-
-
9,289
Cash and cash equivalents
17,034
-
-
-
17,034
8,908
-
-
-
8,908
Accrued investment income
 
-
-
5,289
-
5,289
-
-
3,927
-
3,927
Total assets
 
$
53,227
$
402,352
$
5,289
$
156,307
$
617,175
$
86,040
$
326,924
$
3,927
$
235,535
$
652,426
Schedule of changes in plan assets
The following table presents the change in Level
 
3 assets measured at fair value.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
2024
2023
Balance at beginning of year
$
3,927
$
3,581
Purchases, sales, issuance and settlements (net)
1,362
346
Balance at end of year
$
5,289
$
3,927
Schedule Of Information Popular Inc Shares Of Common Stock Held By The Plans
Information on the shares of common stock held by
 
the pension plans is provided in the table that
 
follows.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands, except number of shares information)
2024
2023
Shares of Popular, Inc. common stock
40,619
178,611
Fair value of shares of Popular, Inc. common
 
stock
$
3,821
$
14,659
Dividends paid on shares of Popular,
 
Inc. common stock held by the plan
$
360
$
384
Components of Net Periodic Pension/Postretirement Benefit Cost
The following table presents the components of net
 
periodic benefit cost for the years ended
 
December 31, 2024, 2023 and 2022.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Plans
OPEB Plan
(In thousands)
2024
2023
2022
2024
2023
2022
(in thousands)
Service cost
$
-
$
-
$
-
$
127
$
191
$
485
Other operating expenses:
Interest cost
30,234
31,548
19,199
5,686
6,082
3,931
Expected return on plan assets
(34,376)
(34,365)
(35,388)
-
-
-
Recognized net actuarial loss
16,664
21,465
15,644
(2,193)
(2,212)
-
Net periodic cost (benefit)
$
12,522
$
18,648
$
(545)
$
3,620
$
4,061
$
4,416
Other Adjustments
-
-
-
-
-
60
Total cost (benefit)
 
$
12,522
$
18,648
$
(545)
$
3,620
$
4,061
$
4,476
Schedule Of Aggregate Status Of The Plans And The Amounts Recognized In The Consolidated Financial Statements
The following table sets forth the aggregate status of the plans and the amounts recognized in the consolidated financial statements
at December 31, 2024 and 2023.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Plans
OPEB Plan
(In thousands)
2024
2023
2024
2023
Change in benefit obligation:
Benefit obligation at beginning of year
$
635,794
$
628,175
$
117,045
$
118,336
Service cost
 
-
-
127
191
Interest cost
 
30,234
31,548
5,686
6,082
Actuarial (gain)/loss
[1]
(31,747)
16,861
(16,787)
(1,180)
Benefits paid
(44,523)
(40,790)
(6,899)
(6,384)
Benefit obligation at end of year
$
589,758
$
635,794
$
99,172
$
117,045
Change in fair value of plan assets:
Fair value of plan assets at beginning of year
$
652,426
$
619,885
$
-
$
-
Actual return on plan assets
9,042
73,101
-
-
Employer contributions
230
230
6,899
6,384
Benefits paid
(44,523)
(40,790)
(6,899)
(6,384)
Fair value of plan assets at end of year
$
617,175
$
652,426
$
-
$
-
Funded status of the plan:
Benefit obligation at end of year
$
(589,758)
$
(635,794)
$
(99,172)
$
(117,045)
Fair value of plan assets at end of year
617,175
652,426
-
-
Funded status at year end
$
27,417
$
16,632
$
(99,172)
$
(117,045)
Amounts recognized in accumulated other comprehensive
 
loss:
Net loss/(gain)
177,017
200,094
(40,048)
(25,454)
Accumulated other comprehensive loss (AOCL)
$
177,017
$
200,094
$
(40,048)
$
(25,454)
Reconciliation of net (liabilities) assets:
Net liabilities at beginning of year
$
16,632
$
(8,290)
$
(117,045)
$
(118,336)
Amount recognized in AOCL at beginning of year,
 
pre-tax
200,094
243,434
(25,454)
(26,486)
Amount prepaid (liability) at beginning of year
216,726
235,144
(142,499)
(144,822)
Total benefit
 
cost
(12,522)
(18,648)
(3,620)
(4,061)
Contributions
230
230
6,899
6,384
Amount prepaid (liability) at end of year
204,434
216,726
(139,220)
(142,499)
Amount recognized in AOCL
(177,017)
(200,094)
40,048
25,454
Net asset/(liabilities) at end of year
$
27,417
$
16,632
$
(99,172)
$
(117,045)
[1]
For 2024, the significant component of the Pension Plans
 
actuarial gain were mainly related to an decrease in the
 
obligation due to an increase in the
single weighted-average discount rates and a change to certain
 
demographic assumptions partially offset by a lower
 
return on the fair value of plan
assets.
 
For OPEB plans, significant components of the actuarial
 
gain that changed the benefit obligation were mainly
 
related to the per capita
assumption at year end that improved the funded position,
 
a change to certain demographic assumptions, a favorable
 
demographic experience from
larger than expected reductions and an increase in discount
 
rates. For 2023, the significant component of the Pension
 
Plans actuarial loss were
mainly related to a higher return on the fair value of plan
 
assets partially offset by an increase in the obligation
 
due to a decrease in the single
weighted-average discount rates.
 
For OPEB plans, significant components of the actuarial
 
gain that changed the benefit obligation were mainly
related to the per capita assumption at year end that
 
improved the funded position and the gain associated
 
with census data updates and plan
experience better than expected offset by the
 
decrease in discount rates.
Schedule of defined benefit plan amount recognized in other comprehensive income loss
The following table presents the change in accumulated other
 
comprehensive loss (“AOCL”), pre-tax, for the years ended December
31, 2024 and 2023.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Pension Plans
OPEB Plan
2024
2023
2024
2023
Accumulated other comprehensive loss at beginning of year
$
200,094
$
243,434
$
(25,454)
$
(26,486)
Increase (decrease) in AOCL:
Recognized during the year:
Amortization of actuarial losses
(16,664)
(21,465)
2,193
2,212
Occurring during the year:
Net actuarial (gains)/losses
(6,413)
(21,875)
(16,787)
(1,180)
Total (decrease) increase
 
in AOCL
(23,077)
(43,340)
(14,594)
1,032
Accumulated other comprehensive loss at end of year
$
177,017
$
200,094
$
(40,048)
$
(25,454)
Schedule of Assumptions Used
The following
 
table presents
 
the discount
 
rate and
 
assumed health
 
care cost
 
trend rates
 
used to
 
determine the
 
benefit obligation
and net periodic benefit cost for the plans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Plan
OPEB Plan
Weighted average assumptions used to
determine net periodic benefit cost for the
years ended December 31:
2024
2023
2022
2024
2023
2022
Discount rate for benefit obligation
5.02
 
-
5.05
%
5.34
 
-
5.37
%
2.79
 
-
2.83
%
5.10
%
5.42
%
2.94
%
Discount rate for service cost
N/A
N/A
N/A
5.37
%
5.66
%
3.21
%
Discount rate for interest cost
4.95
 
-
4.96
%
5.23
 
-
5.24
%
2.3
0 -
2.33
%
4.99
%
5.28
%
2.51
%
Expected return on plan assets
5.6
0 -
6.60
%
5.9
0 -
6.50
%
4.3
0 -
5.4
0
%
N/A
N/A
N/A
Initial health care cost trend rate
N/A
N/A
N/A
7.25
%
7.50
%
4.75
%
Ultimate health care cost trend rate
N/A
N/A
N/A
4.50
%
4.50
%
4.50
%
Year that the ultimate trend
 
rate is reached
N/A
N/A
N/A
2035
2035
2023
Pension Plans
OPEB Plan
Weighted average assumptions used to determine
 
benefit obligation at
December 31:
2024
2023
2024
2023
Discount rate for benefit obligation
5.54
-
5.57
%
5.02
-
5.05
%
5.65
%
5.10
%
Initial health care cost trend rate
N/A
N/A
7.00
%
7.25
%
Ultimate health care cost trend rate
N/A
N/A
4.50
%
4.50
%
Year that the ultimate trend
 
rate is reached
N/A
N/A
2035
2035
Schedule of Accumulated and Projected Benefit Obligations
The following table presents information for plans with a projected benefit obligation and accumulated benefit obligation in excess of
plan assets for the years ended December 31,
 
2024 and 2023.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Plans
OPEB Plan
(In thousands)
2024
2023
2024
2023
Projected benefit obligation
$
33,993
$
35,965
$
99,172
$
117,045
Accumulated benefit obligation
 
33,993
36,965
99,172
117,045
Fair value of plan assets
 
28,177
29,193
-
-
Plan assets in excess of accumulated benefit obligations
The
 
following table
 
presents information
 
for plans
 
with plan
 
assets in
 
excess of
 
its
 
projected benefit
 
obligation and
 
accumulated
benefit obligation for the years ended December 31,
 
2024 and 2023.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Plans
OPEB Plan
(In thousands)
2024
2023
2024
2023
Projected benefit obligation
$
555,765
$
599,829
$
-
$
-
Accumulated benefit obligation
 
555,765
599,829
-
-
Fair value of plan assets
 
588,998
623,233
-
-
Schedule of employer contribution to benefit plan
The Corporation expects to make the following contributions
 
to the plans during the year ended December
 
31, 2025.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
2025
Pension Plans
$
227
OPEB Plan
$
5,428
Schedule of expected benefit payments
Benefit payments projected to be made from the
 
plans during the next ten years are presented
 
in the table below.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
Pension Plans
OPEB Plan
2025
$
49,495
$
5,428
2026
45,628
5,656
2027
45,603
5,878
2028
45,475
6,111
2029
45,207
6,311
2030 - 2034
218,548
33,950
Schedule of breakdown of the plans' assets and liabilities
The table below presents a breakdown of the
 
plans’ assets and liabilities at December
 
31, 2024 and 2023.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Plans
OPEB Plan
(In thousands)
2024
2023
2024
2023
Non-current assets
$
33,233
$
23,404
$
-
$
-
Current liabilities
 
222
222
5,304
5,595
Non-current liabilities
5,594
6,550
93,868
111,451