XML 269 R236.htm IDEA: XBRL DOCUMENT v3.25.0.1
Popular, Inc. (Holding company only) financial information (Statement of Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income $ 614,212 $ 541,342 $ 1,102,641
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for credit losses (benefit) 256,942 208,609 83,030
Amortization of intangibles 2,938 3,180 3,275
Net accretion of discounts and amortization of premiums and deferred fees (252,413) (45,249) 29,120
Share-based compensation 19,676 16,773 16,727
(Earnings) losses from investments under the equity method, net of dividends or distributions 23,541 27,450 29,522
Sale of foreclosed assets, including write-downs (17,953) (22,665) (33,008)
Net increase in:      
Equity securities (6,847) (11,341) 54
Net increase (decrease) in:      
Interest payable 1,622 19,814 6,061
Other liabilities (38,795) (41,410) (20,724)
Total adjustments 60,510 145,270 (88,103)
Net cash provided by operating activities 674,722 686,612 1,014,538
Cash flows from investing activities:      
Net (increase) decrease in money market investments 620,578 (1,383,821) 11,922,703
Proceeds from calls, paydowns, maturities and redemptions of investment securities held-to-maturity 659,543 458,806 9,826
Proceeds from disposition of stock as part of the Evertec Transactions 0 152 8,198
Acquisition of premises and equipment 213,412 208,044 103,789
Proceeds from sale of premises and equipment 8,890 8,658 10,305
Proceeds from sale of foreclosed assets 109,182 109,547 107,203
Net cash (used in) provided by investing activities (1,632,474) (2,613,407) 5,350,200
Cash flows from financing activities:      
Payment of notes payable (91,943) (343,261) (103,147)
Proceeds from issuance of notes payable 0 441,705 0
Proceeds from issuance of common stock 6,860 6,311 5,837
Dividends paid (180,461) (159,860) (161,516)
Net payments for repurchase of common stock (213,922) (461) (631,893)
Payments related to tax witholding for share-based compensation (6,476) (4,089) (5,771)
Net cash used in financing activities (959,583) (1,878,211) 6,323,091
Net increase in cash and due from banks, and restricted cash (1,831) 48,584 (41,647)
Cash and due from banks and restricted cash at beginning of period 427,575 476,159 434,512
Cash and due from banks and restricted cash at end of period 429,406 427,575 476,159
Popular, Inc. Holding Co.      
Cash flows from operating activities:      
Net income 614,212 541,342 1,102,641
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in earnings of subsidiaries, net of dividends or distributions (40,358) (357,014) (526,603)
Provision for credit losses (benefit) 230 (300) 274
Net accretion of discounts and amortization of premiums and deferred fees 1,248 1,754 1,250
Share-based compensation 10,785 9,735 9,440
(Earnings) losses from investments under the equity method, net of dividends or distributions (15) 84 (14,170)
Gain on disposition of stock as part of the Evertec Transactions 0 0 (137,813)
Net increase in:      
Equity securities (5,176) (5,158) (339)
Other assets (10,531) (62) (1,952)
Net increase (decrease) in:      
Interest payable 0 3,239 0
Other liabilities 12,507 (3,377) 8,257
Total adjustments (31,310) (351,099) (661,656)
Net cash provided by operating activities 582,902 190,243 440,985
Cash flows from investing activities:      
Net (increase) decrease in money market investments (210,000) (165,000) 129,000
Net repayments on other loans 1,307 1,252 1,267
Capital contriution to subsidiaries (1,725) (4,150) (54,188)
Return of capital from wholly owned subsidiaries 67,400 64,000 72,000
Proceeds from disposition of stock as part of the Evertec Transactions 0 0 219,883
Acquisition of premises and equipment (961) (2,266) (2,224)
Proceeds from sale of premises and equipment 135 68 1,678
Net cash (used in) provided by investing activities (143,844) (106,096) 367,416
Cash flows from financing activities:      
Payment of notes payable 0 (300,000) 0
Proceeds from issuance of notes payable 0 393,061 0
Proceeds from issuance of common stock 16,312 14,045 13,479
Dividends paid (180,461) (159,860) (161,516)
Net payments for repurchase of common stock (218,619) (1,396) (631,965)
Payments related to tax witholding for share-based compensation (6,699) (4,083) (5,771)
Net cash used in financing activities (389,467) (58,233) (785,773)
Net increase in cash and due from banks, and restricted cash 49,591 25,914 22,628
Cash and due from banks and restricted cash at beginning of period 128,847 102,933 80,305
Cash and due from banks and restricted cash at end of period $ 178,438 $ 128,847 $ 102,933