XML 127 R78.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair value measurement (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures  
Assets and Liabilities Measured at Fair Value on a Recurring Basis

At December 31, 2021

(In thousands)

Level 1

Level 2

Level 3

Measured at NAV

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

-

$

15,859,030

$

-

$

-

$

15,859,030

Obligations of U.S. Government sponsored entities

 

-

 

70

 

-

 

-

 

70

Collateralized mortgage obligations - federal agencies

 

-

 

221,265

 

-

 

-

 

221,265

Mortgage-backed securities

 

-

 

8,886,950

 

826

 

-

 

8,887,776

Other

 

-

 

128

 

-

 

-

 

128

Total debt securities available-for-sale

$

-

$

24,967,443

$

826

$

-

$

24,968,269

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

6,530

$

-

$

-

$

-

$

6,530

Obligations of Puerto Rico, States and political subdivisions

 

-

 

85

 

-

 

-

 

85

Collateralized mortgage obligations

 

-

 

59

 

198

 

-

 

257

Mortgage-backed securities

 

-

 

22,559

 

-

 

-

 

22,559

Other

 

-

 

-

 

280

 

-

 

280

Total trading account debt securities, excluding derivatives

$

6,530

$

22,703

$

478

$

-

$

29,711

Equity securities

$

-

$

32,429

$

-

$

77

$

32,506

Mortgage servicing rights

 

-

 

-

 

121,570

 

-

 

121,570

Derivatives

 

-

 

26,093

 

-

 

-

 

26,093

Total assets measured at fair value on a recurring basis

$

6,530

$

25,048,668

$

122,874

$

77

$

25,178,149

Liabilities

 

 

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(22,878)

$

-

$

-

$

(22,878)

Contingent consideration

 

-

 

-

 

(9,241)

 

-

 

(9,241)

Total liabilities measured at fair value on a recurring basis

$

-

$

(22,878)

$

(9,241)

$

-

$

(32,119)

At December 31, 2020

(In thousands)

Level 1

Level 2

Level 3

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

3,499,781

$

7,288,259

$

-

$

10,788,040

Obligations of U.S. Government sponsored entities

 

-

 

60,184

 

-

 

60,184

Collateralized mortgage obligations - federal agencies

 

-

 

392,132

 

-

 

392,132

Mortgage-backed securities

 

-

 

10,319,547

 

1,014

 

10,320,561

Other

 

-

 

235

 

-

 

235

Total debt securities available-for-sale

$

3,499,781

$

18,060,357

$

1,014

$

21,561,152

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

11,506

$

-

$

-

$

11,506

Obligations of Puerto Rico, States and political subdivisions

 

-

 

103

 

-

 

103

Collateralized mortgage obligations

 

-

 

68

 

278

 

346

Mortgage-backed securities

 

-

 

24,338

 

-

 

24,338

Other

 

-

 

-

 

381

 

381

Total trading account debt securities, excluding derivatives

$

11,506

$

24,509

$

659

$

36,674

Equity securities

$

-

$

29,590

$

-

$

29,590

Mortgage servicing rights

 

-

 

-

 

118,395

 

118,395

Derivatives

 

-

 

20,785

 

-

 

20,785

Total assets measured at fair value on a recurring basis

$

3,511,287

$

18,135,241

$

120,068

$

21,766,596

Liabilities

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(18,925)

$

-

$

(18,925)

Total liabilities measured at fair value on a recurring basis

$

-

$

(18,925)

$

-

$

(18,925)

Nonrecurring fair value measurements

Year ended December 31, 2021

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

21,167

$

21,167

$

(3,721)

Other real estate owned[2]

 

-

 

-

 

7,727

 

7,727

 

(1,579)

Other foreclosed assets[2]

 

-

 

-

 

68

 

68

 

(33)

Long-lived assets held-for-sale[3]

 

-

 

-

 

9,007

 

9,007

 

(5,320)

Trademark[4]

 

-

 

-

 

156

 

156

 

(5,404)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

38,125

$

38,125

$

(16,057)

[1] Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are excluded from the reported fair value amount.

[2] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

[3] Represents the fair value of long-lived assets held-for-sale that were written down to their fair value.

[4] Represents the fair value of a trademark due to a write-down on impairment.

Year ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

74,511

$

74,511

$

(15,290)

Loans held-for-sale[2]

 

-

 

-

 

2,738

 

2,738

 

(1,311)

Other real estate owned[3]

 

-

 

-

 

20,123

 

20,123

 

(3,325)

Other foreclosed assets[3]

 

-

 

-

 

116

 

116

 

(148)

ROU assets[4]

 

-

 

-

 

446

 

446

 

(15,920)

Leasehold improvements[4]

 

-

 

-

 

126

 

126

 

(2,084)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

98,060

$

98,060

$

(38,078)

[1] Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are excluded from the reported fair value amount.

[2] Relates to a quarterly valuation on loans held-for-sale. Costs to sell are excluded from the reported fair value amount.

[3] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

[4] The impairment was measured based on the sublease rental value of the branches that were subject to the strategic realignment of PB's New Metro Branch network.

Year ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

35,363

$

35,363

$

(13,533)

Other real estate owned[2]

 

-

 

-

 

18,132

 

18,132

 

(3,526)

Other foreclosed assets[2]

 

-

 

-

 

1,213

 

1,213

 

(156)

Long-lived assets held-for-sale[3]

 

-

 

-

 

2,500

 

2,500

 

(2,591)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

57,208

$

57,208

$

(19,806)

[1] Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are excluded from the reported fair value amount.

[2] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

[3] Represents the fair value of long-lived assets held-for-sale that were written down to their fair value.

Assets measured on recurring basis, unobservable input reconciliation

 

Year ended December 31, 2021

 

 

MBS

 

 

Other

 

 

 

 

 

 

 

 

 

 

classified

CMOs

securities

 

 

 

 

 

 

 

 

 

 

as debt

classified

classified

 

 

 

 

 

 

 

 

 

 

securities

as trading

as trading

Mortgage

 

 

 

 

 

 

available-

account debt

account debt

servicing

Total

Contingent

Total

(In thousands)

for-sale

securities

securities

rights

assets

Consideration

liabilities

Balance at January 1, 2021

$

1,014

$

278

$

381

$

118,395

$

120,068

$

-

$

-

Gains (losses) included in earnings

 

-

 

(1)

 

(101)

 

(10,216)

 

(10,318)

 

-

 

-

Gains (losses) included in OCI

 

(13)

 

-

 

-

 

-

 

(13)

 

-

 

-

Additions

 

-

 

29

 

-

 

13,391

 

13,419

 

9,241

 

9,241

Settlements

 

(175)

 

(107)

 

-

 

-

 

(282)

 

-

 

-

Balance at December 31, 2021

$

826

$

198

$

280

$

121,570

$

122,874

$

9,241

$

9,241

Changes in unrealized gains (losses) included in earnings relating to assets still held at December 31, 2021

$

-

$

(1)

$

(45)

$

6,410

$

6,364

$

-

 

-

 

Year ended December 31, 2020

 

 

MBS

 

 

Other

 

 

 

 

 

 

classified

CMOs

securities

 

 

 

 

 

 

as debt

classified

classified

 

 

 

 

 

 

securities

as trading

as trading

Mortgage

 

 

 

available-

account debt

account debt

servicing

Total

(In thousands)

for-sale

securities

securities

rights

assets

Balance at January 1, 2020

$

1,182

$

530

$

440

$

150,906

$

153,058

Gains (losses) included in earnings

 

-

 

(1)

 

(59)

 

(42,055)

 

(42,115)

Gains (losses) included in OCI

 

(18)

 

-

 

-

 

-

 

(18)

Additions

 

-

 

4

 

-

 

9,544

 

9,548

Settlements

 

(150)

 

(255)

 

-

 

-

 

(405)

Balance at December 31, 2020

$

1,014

$

278

$

381

$

118,395

$

120,068

Changes in unrealized gains (losses) included in earnings relating to assets still held at December 31, 2020

$

-

$

-

$

27

$

(19,327)

$

(19,300)

 

Year ended December 31, 2019

 

 

MBS

 

 

 

 

Other

 

 

 

 

 

 

classified

CMOs

 

 

securities

 

 

 

 

 

 

as debt

classified

MBS

classified

 

 

 

 

 

 

securities

as trading

classified as

as trading

Mortgage

 

 

 

available-

account debt

trading account

account debt

servicing

Total

(In thousands)

for-sale

securities

debt securities

securities

rights

assets

Balance at January 1, 2019

$

1,233

$

611

$

43

$

485

$

169,777

$

172,149

Gains (losses) included in earnings

 

-

 

(1)

 

(1)

 

(45)

 

(27,516)

 

(27,563)

Gains (losses) included in OCI

 

(1)

 

-

 

-

 

-

 

-

 

(1)

Additions

 

-

 

71

 

25

 

-

 

9,143

 

9,239

Settlements

 

(50)

 

(151)

 

(41)

 

-

 

(498)

 

(740)

Transfers out of Level 3

 

-

 

-

 

(26)

 

-

 

-

 

(26)

Balance at December 31, 2019

$

1,182

$

530

$

-

$

440

$

150,906

$

153,058

Changes in unrealized gains (losses) included in earnings relating to assets still held at December 31, 2019

$

-

$

1

$

-

$

20

$

(14,190)

$

(14,169)

Gain (loss) included in earnings, measured on recurring basis

 

 

2021

2020

2019

 

 

Total

Changes in unrealized

Total

Changes in unrealized

Total

Changes in unrealized

 

 

gains (losses)

gains (losses)

gains (losses)

gains (losses)

gains (losses)

gains (losses)

 

 

included

relating to assets still

included

relating to assets still

included

relating to assets still

(In thousands)

in earnings

held at reporting date

in earnings

held at reporting date

in earnings

held at reporting date

Mortgage banking activities

$

(10,216)

$

6,410

$

(42,055)

$

(19,327)

$

(27,516)

$

(14,190)

Trading account (loss) profit

 

(102)

 

(46)

 

(60)

 

27

 

(47)

 

21

Total

$

(10,318)

$

6,364

$

(42,115)

$

(19,300)

$

(27,563)

$

(14,169)

Fair value measurements, recurring and nonrecurring valuation techniques

 

 

 

Fair value at

 

 

 

 

 

 

December 31,

 

 

 

 

 

(In thousands)

 

2021

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

198

 

Discounted cash flow model

Weighted average life

0.8 years (0.04 - 1.0 years)

 

 

 

 

 

 

 

Yield

3.6% (3.6% - 4.1%)

 

 

 

 

 

 

 

Prepayment speed

11.4% (10.1% - 17.2%)

 

Other - trading

$

280

 

Discounted cash flow model

Weighted average life

2.9 years

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Loans held-in-portfolio

$

20,041

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

5.0%

 

Other real estate owned

$

3,631

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

22.3% (5.0% - 35.0%)

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.

 

 

 

Fair value at

 

 

 

 

 

 

December 31,

 

 

 

 

 

(In thousands)

 

2020

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

278

 

Discounted cash flow model

Weighted average life

1.2 years (0.6 - 1.4 years)

 

 

 

 

 

 

 

Yield

3.6% (3.6% - 4.1%)

 

 

 

 

 

 

 

Prepayment speed

17.7% (13.8% - 18.3%)

 

Other - trading

$

381

 

Discounted cash flow model

Weighted average life

3.6 years

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Mortgage servicing rights

$

118,395

 

Discounted cash flow model

Prepayment speed

6.9% (0.3% - 24.6%)

 

 

 

 

 

 

 

Weighted average life

6.0 years (0.3 - 12.3 years)

 

 

 

 

 

 

 

Discount rate

11.1% (9.5% - 14.7%)

 

Loans held-in-portfolio

$

74,347

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

20.9% (10.0% - 40.0%)

 

Other real estate owned

$

14,926

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

22.1% (5.0% - 30.0%)

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.