XML 51 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Fair value measurement
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures  
Fair Value Measurement Note 23 – Fair value measurement

ASC Subtopic 820-10 “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels in order to increase consistency and comparability in fair value measurements and disclosures. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

 

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date. Valuation on these instruments does not necessitate a significant degree of judgment since valuations are based on quoted prices that are readily available in an active market.

 

Level 2 - Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the financial instrument.

 

Level 3 - Inputs are unobservable and significant to the fair value measurement. Unobservable inputs reflect the Corporation’s own assumptions about assumptions that market participants would use in pricing the asset or liability.

 

The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the observable inputs be used when available. Fair value is based upon quoted market prices when available. If listed prices or quotes are not available, the Corporation employs internally-developed models that primarily use market-based inputs including yield curves, interest rates, volatilities, and credit curves, among others. Valuation adjustments are limited to those necessary to ensure that the financial instrument’s fair value is adequately representative of the price that would be received or paid in the marketplace. These adjustments include amounts that reflect counterparty credit quality, the Corporation’s credit standing, constraints on liquidity and unobservable parameters that are applied consistently. There have been no changes in the Corporation’s methodologies used to estimate the fair value of assets and liabilities from those disclosed in the 2020 Form 10-K.

The estimated fair value may be subjective in nature and may involve uncertainties and matters of significant judgment for certain financial instruments. Changes in the underlying assumptions used in calculating fair value could significantly affect the results.

Fair Value on a Recurring and Nonrecurring Basis

The following fair value hierarchy tables present information about the Corporation’s assets and liabilities measured at fair value on a recurring basis at June 30, 2021 and December 31, 2020:

At June 30, 2021

(In thousands)

Level 1

Level 2

Level 3

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

399,994

$

11,579,320

$

-

$

11,979,314

Obligations of U.S. Government sponsored entities

 

-

 

90

 

-

 

90

Collateralized mortgage obligations - federal agencies

 

-

 

282,922

 

-

 

282,922

Mortgage-backed securities

 

-

 

10,071,727

 

938

 

10,072,665

Other

 

-

 

176

 

-

 

176

Total debt securities available-for-sale

$

399,994

$

21,934,235

$

938

$

22,335,167

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

10,060

$

-

$

-

$

10,060

Obligations of Puerto Rico, States and political subdivisions

 

-

 

96

 

-

 

96

Collateralized mortgage obligations

 

-

 

64

 

250

 

314

Mortgage-backed securities

 

-

 

25,100

 

-

 

25,100

Other

 

-

 

-

 

361

 

361

Total trading account debt securities, excluding derivatives

$

10,060

$

25,260

$

611

$

35,931

Equity securities

$

-

$

33,781

$

-

$

33,781

Mortgage servicing rights

 

-

 

-

 

119,467

 

119,467

Derivatives

 

-

 

23,573

 

-

 

23,573

Total assets measured at fair value on a recurring basis

$

410,054

$

22,016,849

$

121,016

$

22,547,919

Liabilities

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(20,960)

$

-

$

(20,960)

Total liabilities measured at fair value on a recurring basis

$

-

$

(20,960)

$

-

$

(20,960)

At December 31, 2020

(In thousands)

Level 1

Level 2

Level 3

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

3,499,781

$

7,288,259

$

-

$

10,788,040

Obligations of U.S. Government sponsored entities

 

-

 

60,184

 

-

 

60,184

Collateralized mortgage obligations - federal agencies

 

-

 

392,132

 

-

 

392,132

Mortgage-backed securities

 

-

 

10,319,547

 

1,014

 

10,320,561

Other

 

-

 

235

 

-

 

235

Total debt securities available-for-sale

$

3,499,781

$

18,060,357

$

1,014

$

21,561,152

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

11,506

$

-

$

-

$

11,506

Obligations of Puerto Rico, States and political subdivisions

 

-

 

103

 

-

 

103

Collateralized mortgage obligations

 

-

 

68

 

278

 

346

Mortgage-backed securities

 

-

 

24,338

 

-

 

24,338

Other

 

-

 

-

 

381

 

381

Total trading account debt securities, excluding derivatives

$

11,506

$

24,509

$

659

$

36,674

Equity securities

$

-

$

29,590

$

-

$

29,590

Mortgage servicing rights

 

-

 

-

 

118,395

 

118,395

Derivatives

 

-

 

20,785

 

-

 

20,785

Total assets measured at fair value on a recurring basis

$

3,511,287

$

18,135,241

$

120,068

$

21,766,596

Liabilities

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(18,925)

$

-

$

(18,925)

Total liabilities measured at fair value on a recurring basis

$

-

$

(18,925)

$

-

$

(18,925)

The fair value information included in the following tables is not as of period end, but as of the date that the fair value measurement was recorded during the quarters and six months ended June 30, 2021 and 2020 and excludes nonrecurring fair value measurements of assets no longer outstanding as of the reporting date.

Six months ended June 30, 2021

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

19,369

$

19,369

$

(2,957)

Loans held-for-sale[2]

 

-

 

-

 

8,700

 

8,700

 

(596)

Other real estate owned[3]

 

-

 

-

 

7,942

 

7,942

 

(1,503)

Long-lived assets held-for-sale[4]

 

-

 

-

 

2,728

 

2,728

 

(303)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

38,739

$

38,739

$

(5,359)

[1] Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are excluded from the reported fair value amount.

[2] Relates to a quarterly valuation on loans held-for-sale. Costs to sell are excluded from the reported fair value amount.

[3] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

[4] Represents the fair value of long-lived assets held-for-sale that were written down to their fair value.

Six months ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

5,121

$

5,121

$

(872)

Other real estate owned[2]

 

-

 

-

 

17,581

 

17,581

 

(2,636)

Other foreclosed assets[2]

 

-

 

-

 

1,021

 

1,021

 

(152)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

23,723

$

23,723

$

(3,660)

[1] Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are excluded from the reported fair value amount.

[2] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

The following tables present the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarters and six months ended June 30, 2021 and 2020.

 

Quarter ended June 30, 2021

 

 

MBS

CMOs

Other

 

 

 

 

 

 

classified

classified

securities

 

 

 

 

 

 

as debt

as trading

classified

 

 

 

 

 

 

securities

account

as trading

Mortgage

 

 

 

available-

debt

account debt

servicing

Total

(In thousands)

for-sale

securities

securities

rights

assets

Balance at March 31, 2021

$

934

$

251

$

372

$

122,543

$

124,100

Gains (losses) included in earnings

 

-

 

-

 

(11)

 

(6,249)

 

(6,260)

Gains (losses) included in OCI

 

4

 

-

 

-

 

-

 

4

Additions

 

-

 

23

 

-

 

3,173

 

3,196

Settlements

 

-

 

(24)

 

-

 

-

 

(24)

Balance at June 30, 2021

$

938

$

250

$

361

$

119,467

$

121,016

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2021

$

-

$

-

$

5

$

(2,036)

$

(2,031)

 

Six months ended June 30, 2021

 

 

MBS

 

 

Other

 

 

 

 

 

 

classified

CMOs

securities

 

 

 

 

 

 

as investment

classified

classified

 

 

 

 

 

 

securities

as trading

as trading

Mortgage

 

 

 

available-

account

account

servicing

Total

(In thousands)

for-sale

securities

securities

rights

assets

Balance at January 1, 2021

$

1,014

$

278

$

381

$

118,395

$

120,068

Gains (losses) included in earnings

 

-

 

-

 

(20)

 

(5,737)

 

(5,757)

Gains (losses) included in OCI

 

(1)

 

-

 

-

 

-

 

(1)

Additions

 

-

 

24

 

-

 

6,809

 

6,833

Settlements

 

(75)

 

(52)

 

-

 

-

 

(127)

Balance at June 30, 2021

$

938

$

250

$

361

$

119,467

$

121,016

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2021

$

-

$

-

$

9

$

3,126

$

3,135

 

Quarter ended June 30, 2020

 

 

MBS

 

 

Other

 

 

 

 

 

 

classified

CMOs

securities

 

 

 

 

 

 

as investment

classified

classified

 

 

 

 

 

 

securities

as trading

as trading

Mortgage

 

 

 

available-

account

account

servicing

Total

(In thousands)

for-sale

securities

securities

rights

assets

Balance at March 31, 2020

$

1,177

$

467

$

428

$

147,311

$

149,383

Gains (losses) included in earnings

 

-

 

(1)

 

(5)

 

(7,640)

 

(7,646)

Gains (losses) included in OCI

 

(1)

 

-

 

-

 

-

 

(1)

Additions

 

-

 

-

 

-

 

1,473

 

1,473

Settlements

 

(25)

 

(24)

 

-

 

-

 

(49)

Balance at June 30, 2020

$

1,151

$

442

$

423

$

141,144

$

143,160

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2020

$

-

$

(1)

$

2

$

(4,947)

$

(4,946)

 

Six months ended June 30, 2020

 

 

MBS

 

 

Other

 

 

 

 

 

 

classified

CMOs

securities

 

 

 

 

 

 

as investment

classified

classified

 

 

 

 

 

 

securities

as trading

as trading

Mortgage

 

 

 

available-

account

account

servicing

Total

(In thousands)

for-sale

securities

securities

rights

assets

Balance at January 1, 2020

$

1,182

$

530

$

440

$

150,906

$

153,058

Gains (losses) included in earnings

 

-

 

-

 

(17)

 

(12,869)

 

(12,886)

Gains (losses) included in OCI

 

(6)

 

-

 

-

 

-

 

(6)

Additions

 

-

 

2

 

-

 

3,107

 

3,109

Settlements

 

(25)

 

(90)

 

-

 

-

 

(115)

Balance at June 30, 2020

$

1,151

$

442

$

423

$

141,144

$

143,160

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2020

$

-

$

1

$

8

$

(7,386)

$

(7,377)

Gains and losses (realized and unrealized) included in earnings for the quarters and six months ended June 30, 2021 and 2020 for Level 3 assets and liabilities included in the previous tables are reported in the consolidated statement of operations as follows:

 

Quarter ended June 30, 2021

Six months ended June 30, 2021

 

 

 

Changes in unrealized

 

 

Changes in unrealized

 

Total gains

gains (losses) relating to

Total gains

gains (losses) relating to

 

(losses) included

assets still held at

(losses) included

assets still held at

(In thousands)

in earnings

reporting date

in earnings

reporting date

Mortgage banking activities

$

(6,249)

$

(2,036)

$

(5,737)

$

3,126

Trading account profit (loss)

 

(11)

 

5

 

(20)

 

9

Total

$

(6,260)

$

(2,031)

$

(5,757)

$

3,135

 

Quarter ended June 30, 2020

Six months ended June 30, 2020

 

 

 

Changes in unrealized

 

 

Changes in unrealized

 

Total gains

gains (losses) relating to

Total gains

gains (losses) relating to

 

(losses) included

assets still held at

(losses) included

assets still held at

(In thousands)

in earnings

reporting date

in earnings

reporting date

Mortgage banking activities

$

(7,640)

$

(4,947)

$

(12,869)

$

(7,386)

Trading account profit (loss)

 

(6)

 

1

 

(17)

 

9

Total

$

(7,646)

$

(4,946)

$

(12,886)

$

(7,377)

The following tables include quantitative information about significant unobservable inputs used to derive the fair value of Level 3 instruments, excluding those instruments for which the unobservable inputs were not developed by the Corporation such as prices of prior transactions and/or unadjusted third-party pricing sources at June 30, 2021 and 2020.

 

 

 

Fair value

 

 

 

 

 

 

 

at June 30,

 

 

 

 

 

(In thousands)

 

2021

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

250

 

Discounted cash flow model

Weighted average life

1.0 years (0.3 - 1.2 years)

 

 

 

 

 

 

 

Yield

3.6% (3.6% - 4.1%)

 

 

 

 

 

 

 

Prepayment speed

13.1% (10.2% - 18.1%)

 

Other - trading

$

361

 

Discounted cash flow model

Weighted average life

3.6 years

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Mortgage servicing rights

$

119,467

 

Discounted cash flow model

Prepayment speed

6.0% (0.3% - 33.1%)

 

 

 

 

 

 

 

Weighted average life

6.2 years (0.1 - 13.1 years)

 

 

 

 

 

 

 

Discount rate

11.1% (9.5% - 14.7%)

 

Loans held-in-portfolio

$

18,565

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

11.1% (10.0% - 30.5%)

 

Other real estate owned

$

6,672

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

20.3% (5.0% - 35.0%)

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.

 

 

 

Fair value

 

 

 

 

 

 

 

at June 30,

 

 

 

 

 

(In thousands)

 

2020

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

442

 

Discounted cash flow model

Weighted average life

1.4 years (0.7 - 1.5 years)

 

 

 

 

 

 

 

Yield

3.8% (3.7% - 4.3%)

 

 

 

 

 

 

 

Prepayment speed

18.3% (15.2% - 19.6%)

 

Other - trading

$

423

 

Discounted cash flow model

Weighted average life

3.8 years

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Mortgage servicing rights

$

141,144

 

Discounted cash flow model

Prepayment speed

6.7% (0.3% - 24.6%)

 

 

 

 

 

 

 

Weighted average life

6.2 years (0.1 - 14.4 years)

 

 

 

 

 

 

 

Discount rate

11.2% (9.5% - 14.7%)

 

Loans held-in-portfolio

$

5,121

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

24.6% (10.0% - 40.1%)

 

Other real estate owned

$

11,853

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

21.7% (5.0% - 30.0%)

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.

The significant unobservable inputs used in the fair value measurement of the Corporation’s collateralized mortgage obligations and interest-only collateralized mortgage obligation (reported as “other”), which are classified in the “trading” category, are yield, constant prepayment rate, and weighted average life. Significant increases (decreases) in any of those inputs in isolation would result in significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the constant prepayment rate will generate a directionally opposite change in the weighted average life. For example, as the average life is reduced by a higher constant prepayment rate, a lower yield will be realized, and when there is a reduction in the constant prepayment rate, the average life of these collateralized mortgage obligations will extend, thus resulting in a higher yield.The significant unobservable inputs used in the fair value measurement of the Corporation’s mortgage servicing rights are constant prepayment rates and discount rates. Increases in interest rates may result in lower prepayments. Discount rates vary according to products and / or portfolios depending on the perceived risk. Increases in discount rates result in a lower fair value measurement.