XML 208 R193.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Statement of Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities:        
Net income $ 168,416 $ 165,319 $ 330,346 $ 504,350
Adjustments to reconcile net income to net cash provided by operating activities:        
Equity in earnings of subsidiaries, net of dividends or distributions     0 0
Provision for credit losses 19,138 36,539 271,318 118,555
Amortization of intangibles     5,345 7,082
Depreciation and amortization of premises and equipment     43,419 42,928
Net accretion of discounts and amortization of premiums and deferred fees     (56,134) (126,548)
Share-based compensation     8,308 11,418
Impairment losses on long-lived assets       2,591
Fair value adjustments on mortgage servicing rights     33,360 25,853
Adjustments to indemnity reserves on loans sold (4,183) 3,411 1,770 1,664
Earnings from investments under the equity method, net of dividends or distributions     (19,160) (18,461)
Deferred income tax (benefit) expense     26,742 110,058
Loss (gain) on:        
Disposition of premises and equipment and other productive assets     (10,286) (5,133)
Proceeds from insurance claims     (366) 0
Sale of debt securities     41 (20)
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities     (21,370) (11,360)
Sale of foreclosed assets, including write-downs     (13,676) (15,858)
Acquisitions of loans held-for-sale     (151,916) (157,993)
Proceeds from sale of loans held-for-sale     51,077 51,067
Net originations on loans held-for-sale     (243,954) (208,875)
Net decrease (increase) in:        
Trading debt securities     287,764 333,013
Equity securities     (5,390) (6,482)
Accrued income receivable     (48,457) 7,724
Other assets     75,243 (12,837)
Net (decrease) increase in:        
Interest payable     (11,308) (6,900)
Pension and other postretirement benefits obligation     4,225 (4,979)
Other liabilities     (65,269) (102,049)
Total adjustments     161,244 34,498
Net cash (used in) provided by operating activities     491,590 538,848
Cash flows from investing activities:        
Net increase in money market investments     (8,597,704) (1,000,840)
Purchases of investment securities:        
Available-for-sale     (15,997,778) (13,579,074)
Equity     (28,885) (15,474)
Proceeds from calls, paydowns, maturities and redemptions of investment securities:        
Available-for-sale     14,386,967 10,671,630
Held-to-maturity     5,770 5,325
Proceeds from sale of investment securities:        
Available-for-sale     5,103 99,445
Equity     20,169 17,083
Net disbursements on loans     (965,465) (324,479)
Proceeds from sale of loans     64,917 77,327
Acquisition of loan portfolios     (994,908) (421,482)
Payments to acquire other intangible     (83) (793)
Return of capital from equity method investments     812 2,747
Capital contribution to subsidiary     0 0
Return of capital from wholly ownd subsidiaries     0 0
Payments to acquire equity method investments     (443) 0
Acquisition of premises and equipment     (39,121) (45,961)
Proceeds from insurance claims     366 0
Proceeds from sale of:        
Premises and equipment and other productive assets     20,816 17,186
Foreclosed assets     53,872 83,848
Net cash (used in) provided by investing activities     (12,065,595) (4,413,512)
Net increase (decrease) in:        
Deposits     12,264,323 4,454,466
Assets sold under agreements to repurchase     (87,350) (68,433)
Other short-term borrowings     100,000 (41)
Payments of notes payable     (127,989) (144,991)
Principal payments of finance leases     (1,608) (1,269)
Proceeds from issuance of notes payable     226,807 75,000
Proceeds from issuance of common stock     7,931 6,523
Payments for repurchase of redeemable preferred stock     (28,017) 0
Dividends paid to parent company     0 0
Dividends paid     (99,600) (85,863)
Net payments for repurchase of common stock     (500,325) (250,574)
Return of capital to parent company       0
Capital contribution from parent     0 0
Payments related to tax witholding for share-based compensation     (3,342) (5,432)
Net cash (used in) provided by financing activities     11,750,830 3,979,386
Net (decrease) increase in cash and due from banks, and restricted cash     176,825 104,722
Cash and due from banks and restricted cash at beginning of period     394,323 403,251
Cash and due from banks and restricted cash at end of period 571,148 507,973 571,148 507,973
Elimination        
Cash flows from operating activities:        
Net income (177,711) (185,942) (323,001) (555,318)
Adjustments to reconcile net income to net cash provided by operating activities:        
Equity in earnings of subsidiaries, net of dividends or distributions     (260,687) 199,261
Provision for credit losses     0 0
Amortization of intangibles     0 0
Depreciation and amortization of premises and equipment     0 0
Net accretion of discounts and amortization of premiums and deferred fees     0 0
Share-based compensation     0 0
Impairment losses on long-lived assets       0
Fair value adjustments on mortgage servicing rights     0 0
Adjustments to indemnity reserves on loans sold 0 0 0 0
Earnings from investments under the equity method, net of dividends or distributions     0 0
Deferred income tax (benefit) expense     151 140
Loss (gain) on:        
Disposition of premises and equipment and other productive assets     0 0
Proceeds from insurance claims     0  
Sale of debt securities     0 0
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities     0 0
Sale of foreclosed assets, including write-downs     0 0
Acquisitions of loans held-for-sale     0 0
Proceeds from sale of loans held-for-sale     0 0
Net originations on loans held-for-sale     0 0
Net decrease (increase) in:        
Trading debt securities     0 0
Equity securities     0 0
Accrued income receivable     (219) (33)
Other assets     5,088 2,809
Net (decrease) increase in:        
Interest payable     219 33
Pension and other postretirement benefits obligation     0 0
Other liabilities     (5,475) (3,212)
Total adjustments     (260,923) 198,998
Net cash (used in) provided by operating activities     (583,924) (356,320)
Cash flows from investing activities:        
Net increase in money market investments     (50,018) (37,631)
Purchases of investment securities:        
Available-for-sale     0 0
Equity     (73) 41
Proceeds from calls, paydowns, maturities and redemptions of investment securities:        
Available-for-sale     0 0
Held-to-maturity     0 0
Proceeds from sale of investment securities:        
Available-for-sale     0 0
Equity     0 0
Net disbursements on loans     0 0
Proceeds from sale of loans     0 0
Acquisition of loan portfolios     0 0
Payments to acquire other intangible     0 0
Return of capital from equity method investments     0 0
Capital contribution to subsidiary     5,000 4,000
Return of capital from wholly ownd subsidiaries     (12,500) (13,000)
Payments to acquire equity method investments     0  
Acquisition of premises and equipment     0 0
Proceeds from insurance claims     0  
Proceeds from sale of:        
Premises and equipment and other productive assets     0 0
Foreclosed assets     0 0
Net cash (used in) provided by investing activities     (57,591) (46,590)
Net increase (decrease) in:        
Deposits     43,298 (9,242)
Assets sold under agreements to repurchase     0 0
Other short-term borrowings     0 0
Payments of notes payable     0 0
Principal payments of finance leases     0 0
Proceeds from issuance of notes payable     0 0
Proceeds from issuance of common stock     0 0
Payments for repurchase of redeemable preferred stock     0  
Dividends paid to parent company     584,000 356,300
Dividends paid     0 0
Net payments for repurchase of common stock     (3) (21)
Return of capital to parent company       13,000
Capital contribution from parent     7,500 (4,000)
Payments related to tax witholding for share-based compensation     0 0
Net cash (used in) provided by financing activities     634,795 356,037
Net (decrease) increase in cash and due from banks, and restricted cash     (6,720) (46,873)
Cash and due from banks and restricted cash at beginning of period     (56,008) (68,022)
Cash and due from banks and restricted cash at end of period (62,728) (114,895) (62,728) (114,895)
Popular, Inc. Holding Co.        
Cash flows from operating activities:        
Net income 168,416 165,319 330,346 504,350
Adjustments to reconcile net income to net cash provided by operating activities:        
Equity in earnings of subsidiaries, net of dividends or distributions     243,568 (158,013)
Provision for credit losses     217 257
Amortization of intangibles     73 73
Depreciation and amortization of premises and equipment     741 559
Net accretion of discounts and amortization of premiums and deferred fees     926 933
Share-based compensation     6,032 7,517
Impairment losses on long-lived assets       0
Fair value adjustments on mortgage servicing rights     0 0
Adjustments to indemnity reserves on loans sold 0 0 0 0
Earnings from investments under the equity method, net of dividends or distributions     (11,797) (11,683)
Deferred income tax (benefit) expense     0 0
Loss (gain) on:        
Disposition of premises and equipment and other productive assets     (1) 39
Proceeds from insurance claims     0  
Sale of debt securities     0 0
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities     0 0
Sale of foreclosed assets, including write-downs     0 0
Acquisitions of loans held-for-sale     0 0
Proceeds from sale of loans held-for-sale     0 0
Net originations on loans held-for-sale     0 0
Net decrease (increase) in:        
Trading debt securities     0 0
Equity securities     (3,334) (3,225)
Accrued income receivable     187 7
Other assets     (3,590) (1,559)
Net (decrease) increase in:        
Interest payable     (4,594) (4,594)
Pension and other postretirement benefits obligation     0 0
Other liabilities     15,153 (681)
Total adjustments     243,581 (170,370)
Net cash (used in) provided by operating activities     573,927 333,980
Cash flows from investing activities:        
Net increase in money market investments     44,000 35,000
Purchases of investment securities:        
Available-for-sale     0 0
Equity     0 0
Proceeds from calls, paydowns, maturities and redemptions of investment securities:        
Available-for-sale     0 0
Held-to-maturity     0 0
Proceeds from sale of investment securities:        
Available-for-sale     0 0
Equity     0 0
Net disbursements on loans     436 533
Proceeds from sale of loans     0 0
Acquisition of loan portfolios     0 0
Payments to acquire other intangible     0 0
Return of capital from equity method investments     131 0
Capital contribution to subsidiary     (5,000) (4,000)
Return of capital from wholly ownd subsidiaries     12,500 13,000
Payments to acquire equity method investments     0  
Acquisition of premises and equipment     (2,190) (791)
Proceeds from insurance claims     0  
Proceeds from sale of:        
Premises and equipment and other productive assets     283 3
Foreclosed assets     0 0
Net cash (used in) provided by investing activities     50,160 43,745
Net increase (decrease) in:        
Deposits     0 0
Assets sold under agreements to repurchase     0 0
Other short-term borrowings     0 0
Payments of notes payable     0 0
Principal payments of finance leases     0 0
Proceeds from issuance of notes payable     0 0
Proceeds from issuance of common stock     14,013 11,256
Payments for repurchase of redeemable preferred stock     (28,017)  
Dividends paid to parent company     0 0
Dividends paid     (99,600) (85,863)
Net payments for repurchase of common stock     (500,507) (250,566)
Return of capital to parent company       0
Capital contribution from parent     0 0
Payments related to tax witholding for share-based compensation     (3,287) (5,420)
Net cash (used in) provided by financing activities     (617,398) (330,593)
Net (decrease) increase in cash and due from banks, and restricted cash     6,689 47,132
Cash and due from banks and restricted cash at beginning of period     56,554 68,278
Cash and due from banks and restricted cash at end of period 63,243 115,410 63,243 115,410
PNA Holding Co.        
Cash flows from operating activities:        
Net income 8,126 16,762 (20,736) 36,927
Adjustments to reconcile net income to net cash provided by operating activities:        
Equity in earnings of subsidiaries, net of dividends or distributions     17,119 (41,248)
Provision for credit losses     0 0
Amortization of intangibles     0 0
Depreciation and amortization of premises and equipment     0 0
Net accretion of discounts and amortization of premiums and deferred fees     20 20
Share-based compensation     0 0
Impairment losses on long-lived assets       0
Fair value adjustments on mortgage servicing rights     0 0
Adjustments to indemnity reserves on loans sold 0 0 0 0
Earnings from investments under the equity method, net of dividends or distributions     0 984
Deferred income tax (benefit) expense     (962) (1,149)
Loss (gain) on:        
Disposition of premises and equipment and other productive assets     0 0
Proceeds from insurance claims     0  
Sale of debt securities     0 0
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities     0 0
Sale of foreclosed assets, including write-downs     0 0
Acquisitions of loans held-for-sale     0 0
Proceeds from sale of loans held-for-sale     0 0
Net originations on loans held-for-sale     0 0
Net decrease (increase) in:        
Trading debt securities     0 0
Equity securities     0 0
Accrued income receivable     98 99
Other assets     (22) 43
Net (decrease) increase in:        
Interest payable     (1,550) (1,551)
Pension and other postretirement benefits obligation     0 0
Other liabilities     15 (85)
Total adjustments     14,718 (42,887)
Net cash (used in) provided by operating activities     (6,018) (5,960)
Cash flows from investing activities:        
Net increase in money market investments     6,018 2,631
Purchases of investment securities:        
Available-for-sale     0 0
Equity     0 0
Proceeds from calls, paydowns, maturities and redemptions of investment securities:        
Available-for-sale     0 0
Held-to-maturity     0 0
Proceeds from sale of investment securities:        
Available-for-sale     0 0
Equity     0 0
Net disbursements on loans     0 0
Proceeds from sale of loans     0 0
Acquisition of loan portfolios     0 0
Payments to acquire other intangible     0 0
Return of capital from equity method investments     0 3,329
Capital contribution to subsidiary     0 0
Return of capital from wholly ownd subsidiaries     0 0
Payments to acquire equity method investments     0  
Acquisition of premises and equipment     0 0
Proceeds from insurance claims     0  
Proceeds from sale of:        
Premises and equipment and other productive assets     0 0
Foreclosed assets     0 0
Net cash (used in) provided by investing activities     6,018 5,960
Net increase (decrease) in:        
Deposits     0 0
Assets sold under agreements to repurchase     0 0
Other short-term borrowings     0 0
Payments of notes payable     0 0
Principal payments of finance leases     0 0
Proceeds from issuance of notes payable     0 0
Proceeds from issuance of common stock     0 0
Payments for repurchase of redeemable preferred stock     0  
Dividends paid to parent company     0 0
Dividends paid     0 0
Net payments for repurchase of common stock     0 0
Return of capital to parent company       0
Capital contribution from parent     0 0
Payments related to tax witholding for share-based compensation     0 0
Net cash (used in) provided by financing activities     0 0
Net (decrease) increase in cash and due from banks, and restricted cash     0 0
Cash and due from banks and restricted cash at beginning of period     0 0
Cash and due from banks and restricted cash at end of period 0 0 0 0
All other subsidiaries and eliminations        
Cash flows from operating activities:        
Net income 169,585 169,180 343,737 518,391
Adjustments to reconcile net income to net cash provided by operating activities:        
Equity in earnings of subsidiaries, net of dividends or distributions     0 0
Provision for credit losses     271,101 118,298
Amortization of intangibles     5,272 7,009
Depreciation and amortization of premises and equipment     42,678 42,369
Net accretion of discounts and amortization of premiums and deferred fees     (57,080) (127,501)
Share-based compensation     2,276 3,901
Impairment losses on long-lived assets       2,591
Fair value adjustments on mortgage servicing rights     33,360 25,853
Adjustments to indemnity reserves on loans sold (4,183) 3,411 1,770 1,664
Earnings from investments under the equity method, net of dividends or distributions     (7,363) (7,762)
Deferred income tax (benefit) expense     27,553 111,067
Loss (gain) on:        
Disposition of premises and equipment and other productive assets     (10,285) (5,172)
Proceeds from insurance claims     (366)  
Sale of debt securities     41 (20)
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities     (21,370) (11,360)
Sale of foreclosed assets, including write-downs     (13,676) (15,858)
Acquisitions of loans held-for-sale     (151,916) (157,993)
Proceeds from sale of loans held-for-sale     51,077 51,067
Net originations on loans held-for-sale     (243,954) (208,875)
Net decrease (increase) in:        
Trading debt securities     287,764 333,013
Equity securities     (2,056) (3,257)
Accrued income receivable     (48,523) 7,651
Other assets     73,767 (14,130)
Net (decrease) increase in:        
Interest payable     (5,383) (788)
Pension and other postretirement benefits obligation     4,225 (4,979)
Other liabilities     (74,962) (98,071)
Total adjustments     163,868 48,757
Net cash (used in) provided by operating activities     507,605 567,148
Cash flows from investing activities:        
Net increase in money market investments     (8,597,704) (1,000,840)
Purchases of investment securities:        
Available-for-sale     (15,997,778) (13,579,074)
Equity     (28,812) (15,515)
Proceeds from calls, paydowns, maturities and redemptions of investment securities:        
Available-for-sale     14,386,967 10,671,630
Held-to-maturity     5,770 5,325
Proceeds from sale of investment securities:        
Available-for-sale     5,103 99,445
Equity     20,169 17,083
Net disbursements on loans     (965,901) (325,012)
Proceeds from sale of loans     64,917 77,327
Acquisition of loan portfolios     (994,908) (421,482)
Payments to acquire other intangible     (83) (793)
Return of capital from equity method investments     681 (582)
Capital contribution to subsidiary     0 0
Return of capital from wholly ownd subsidiaries     0 0
Payments to acquire equity method investments     (443)  
Acquisition of premises and equipment     (36,931) (45,170)
Proceeds from insurance claims     366  
Proceeds from sale of:        
Premises and equipment and other productive assets     20,533 17,183
Foreclosed assets     53,872 83,848
Net cash (used in) provided by investing activities     (12,064,182) (4,416,627)
Net increase (decrease) in:        
Deposits     12,221,025 4,463,708
Assets sold under agreements to repurchase     (87,350) (68,433)
Other short-term borrowings     100,000 (41)
Payments of notes payable     (127,989) (144,991)
Principal payments of finance leases     (1,608) (1,269)
Proceeds from issuance of notes payable     226,807 75,000
Proceeds from issuance of common stock     (6,082) (4,733)
Payments for repurchase of redeemable preferred stock     0  
Dividends paid to parent company     (584,000) (356,300)
Dividends paid     0 0
Net payments for repurchase of common stock     185 13
Return of capital to parent company       (13,000)
Capital contribution from parent     (7,500) 4,000
Payments related to tax witholding for share-based compensation     (55) (12)
Net cash (used in) provided by financing activities     11,733,433 3,953,942
Net (decrease) increase in cash and due from banks, and restricted cash     176,856 104,463
Cash and due from banks and restricted cash at beginning of period     393,777 402,995
Cash and due from banks and restricted cash at end of period $ 570,633 $ 507,458 $ 570,633 $ 507,458