XML 92 R53.htm IDEA: XBRL DOCUMENT v3.19.3
Loans (Tables)
9 Months Ended
Sep. 30, 2019
ASC Subtopic 310-30  
Disclosure of carrying amount of loans acquired

Carrying amount

(In thousands)

 

September 30, 2019

 

December 31, 2018

Commercial real estate

$

683,046

$

801,774

Commercial and industrial

 

134,962

 

84,465

Mortgage

 

871,803

 

982,821

Consumer

 

12,563

 

14,496

Carrying amount

 

1,702,374

 

1,883,556

Allowance for loan losses

 

(94,610)

 

(122,135)

Carrying amount, net of allowance

$

1,607,764

$

1,761,421

Accretable Yield For Acquired Loans

Activity in the accretable yield of acquired loans accounted for pursuant to ASC 310-30

 

 

For the quarter ended

 

For the nine months ended

(In thousands)

 

September 30, 2019

 

September 30, 2018

 

 

September 30, 2019

 

September 30, 2018

Beginning balance

$

1,042,407

$

1,178,042

 

$

1,092,504

$

1,214,488

Additions

 

7,711

 

315

 

 

19,577

 

3,752

Accretion

 

(35,502)

 

(38,886)

 

 

(111,083)

 

(121,752)

Change in expected cash flows

 

5,043

 

(16,739)

 

 

18,661

 

26,244

Ending balance[1]

$

1,019,659

$

1,122,732

 

$

1,019,659

$

1,122,732

[1]

At September 30, 2019, includes $ 0.7 billion of loans considered non-credit impaired at the acquisition date (September 30, 2018 - $ 0.8 billion).

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period

Carrying amount of acquired loans accounted for pursuant to ASC 310-30

 

 

For the quarter ended

 

For the nine months ended

(In thousands)

 

September 30, 2019

 

September 30, 2018

 

 

September 30, 2019

 

September 30, 2018

Beginning balance

$

1,789,237

$

2,033,457

 

$

1,883,556

$

2,108,993

Additions

 

11,891

 

3,062

 

 

27,639

 

8,334

Accretion

 

35,502

 

38,886

 

 

111,083

 

121,752

Collections / loan sales / charge-offs

 

(134,256)

 

(84,783)

 

 

(319,904)

 

(248,457)

Ending balance[1]

$

1,702,374

$

1,990,622

 

$

1,702,374

$

1,990,622

Allowance for loan losses

 

(94,610)

 

(168,559)

 

 

(94,610)

 

(168,559)

Ending balance, net of ALLL

$

1,607,764

$

1,822,063

 

$

1,607,764

$

1,822,063

[1]

At September 30, 2019, includes $1.2 billion of loans considered non-credit impaired at the acquisition date (September 30, 2018 - $1.5 billion).

Loans Held in Portfolio | Non Covered Loans  
Past due financing receivables

September 30, 2019

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

331

 

$

-

 

$

1,824

 

$

2,155

 

$

146,395

 

$

148,550

 

 

$

1,784

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

25,497

 

 

3,449

 

 

47,692

 

 

76,638

 

 

2,020,511

 

 

2,097,149

 

 

 

43,349

 

 

-

 

Owner occupied

 

 

9,284

 

 

2,682

 

 

90,507

 

 

102,473

 

 

1,514,624

 

 

1,617,097

 

 

 

75,513

 

 

-

Commercial and industrial

 

 

31,435

 

 

6,703

 

 

46,104

 

 

84,242

 

 

3,221,615

 

 

3,305,857

 

 

 

45,720

 

 

311

Construction

 

 

-

 

 

263

 

 

274

 

 

537

 

 

123,535

 

 

124,072

 

 

 

274

 

 

-

Mortgage

 

 

287,578

 

 

142,727

 

 

876,960

 

 

1,307,265

 

 

4,928,311

 

 

6,235,576

 

 

 

296,025

 

 

459,704

Leasing

 

 

10,906

 

 

2,745

 

 

2,733

 

 

16,384

 

 

1,006,100

 

 

1,022,484

 

 

 

2,733

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

10,099

 

 

7,080

 

 

16,459

 

 

33,638

 

 

1,002,579

 

 

1,036,217

 

 

 

-

 

 

16,459

 

Home equity lines of credit

 

 

15

 

 

-

 

 

887

 

 

902

 

 

4,981

 

 

5,883

 

 

 

887

 

 

-

 

Personal

 

 

13,724

 

 

10,012

 

 

19,418

 

 

43,154

 

 

1,306,449

 

 

1,349,603

 

 

 

18,710

 

 

15

 

Auto

 

 

85,717

 

 

19,973

 

 

22,954

 

 

128,644

 

 

2,719,114

 

 

2,847,758

 

 

 

22,954

 

 

-

 

Other

 

 

660

 

 

617

 

 

13,149

 

 

14,426

 

 

127,910

 

 

142,336

 

 

 

12,824

 

 

325

Total

 

$

475,246

 

$

196,251

 

$

1,138,961

 

$

1,810,458

 

$

18,122,124

 

$

19,932,582

 

 

$

520,773

 

$

476,814

[1]

Loans HIP of $ 141 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

September 30, 2019

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

-

 

$

-

 

$

2,097

 

$

2,097

 

$

1,598,517

 

$

1,600,614

 

 

$

2,097

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

-

 

 

-

 

 

292

 

 

292

 

 

1,953,919

 

 

1,954,211

 

 

 

292

 

 

-

 

Owner occupied

 

 

4,884

 

 

243

 

 

259

 

 

5,386

 

 

313,733

 

 

319,119

 

 

 

259

 

 

-

Commercial and industrial

 

 

2,449

 

 

76

 

 

48,563

 

 

51,088

 

 

1,114,764

 

 

1,165,852

 

 

 

683

 

 

-

Construction

 

 

-

 

 

-

 

 

10,060

 

 

10,060

 

 

619,924

 

 

629,984

 

 

 

10,060

 

 

-

Mortgage

 

 

1,159

 

 

4,049

 

 

9,517

 

 

14,725

 

 

918,318

 

 

933,043

 

 

 

9,517

 

 

-

Legacy

 

 

54

 

 

89

 

 

2,318

 

 

2,461

 

 

20,731

 

 

23,192

 

 

 

2,318

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

-

 

 

-

 

 

-

 

 

78

 

 

78

 

 

 

-

 

 

-

 

Home equity lines of credit

 

 

685

 

 

894

 

 

10,117

 

 

11,696

 

 

112,806

 

 

124,502

 

 

 

10,117

 

 

-

 

Personal

 

 

1,852

 

 

1,499

 

 

1,670

 

 

5,021

 

 

319,084

 

 

324,105

 

 

 

1,670

 

 

-

 

Other

 

 

20

 

 

-

 

 

6

 

 

26

 

 

667

 

 

693

 

 

 

6

 

 

-

Total

 

$

11,103

 

$

6,850

 

$

84,899

 

$

102,852

 

$

6,972,541

 

$

7,075,393

 

 

$

37,019

 

$

-

[1]

Loans HIP of $ 48 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

September 30, 2019

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP[3] [4]

 

 

loans

 

loans[5]

Commercial multi-family

$

331

 

$

-

 

$

3,921

 

$

4,252

 

$

1,744,912

 

$

1,749,164

 

 

$

3,881

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

25,497

 

 

3,449

 

 

47,984

 

 

76,930

 

 

3,974,430

 

 

4,051,360

 

 

 

43,641

 

 

-

 

Owner occupied

 

14,168

 

 

2,925

 

 

90,766

 

 

107,859

 

 

1,828,357

 

 

1,936,216

 

 

 

75,772

 

 

-

Commercial and industrial

 

33,884

 

 

6,779

 

 

94,667

 

 

135,330

 

 

4,336,379

 

 

4,471,709

 

 

 

46,403

 

 

311

Construction

 

-

 

 

263

 

 

10,334

 

 

10,597

 

 

743,459

 

 

754,056

 

 

 

10,334

 

 

-

Mortgage[1]

 

288,737

 

 

146,776

 

 

886,477

 

 

1,321,990

 

 

5,846,629

 

 

7,168,619

 

 

 

305,542

 

 

459,704

Leasing

 

10,906

 

 

2,745

 

 

2,733

 

 

16,384

 

 

1,006,100

 

 

1,022,484

 

 

 

2,733

 

 

-

Legacy[2]

 

54

 

 

89

 

 

2,318

 

 

2,461

 

 

20,731

 

 

23,192

 

 

 

2,318

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

10,099

 

 

7,080

 

 

16,459

 

 

33,638

 

 

1,002,657

 

 

1,036,295

 

 

 

-

 

 

16,459

 

Home equity lines of credit

 

700

 

 

894

 

 

11,004

 

 

12,598

 

 

117,787

 

 

130,385

 

 

 

11,004

 

 

-

 

Personal

 

15,576

 

 

11,511

 

 

21,088

 

 

48,175

 

 

1,625,533

 

 

1,673,708

 

 

 

20,380

 

 

15

 

Auto

 

85,717

 

 

19,973

 

 

22,954

 

 

128,644

 

 

2,719,114

 

 

2,847,758

 

 

 

22,954

 

 

-

 

Other

 

680

 

 

617

 

 

13,155

 

 

14,452

 

 

128,577

 

 

143,029

 

 

 

12,830

 

 

325

Total

$

486,349

 

$

203,101

 

$

1,223,860

 

$

1,913,310

 

$

25,094,665

 

$

27,007,975

 

 

$

557,792

 

$

476,814

[1]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured.

[2]

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

[3]

Loans held-in-portfolio are net of $ 173 million in unearned income and exclude $ 56 million in loans held-for-sale.

[4]

Includes $6.7 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.6 billion were pledged at the Federal Home Loan Bank ("FHLB") as collateral for borrowings and $2.1 billion at the Federal Reserve Bank ("FRB") for discount window borrowings.

[5]

Loans HIP of $189 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

December 31, 2018

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

30-59

 

 

60-89

 

 

90 days

 

Total

 

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

 

days

 

 

days

 

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

1,441

 

$

112

 

$

598

 

$

2,151

 

$

143,477

 

$

145,628

 

 

$

546

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

92,075

 

 

839

 

 

45,691

 

 

138,605

 

 

2,183,996

 

 

2,322,601

 

 

 

39,257

 

 

-

 

Owner occupied

 

 

6,681

 

 

10,839

 

 

99,235

 

 

116,755

 

 

1,605,498

 

 

1,722,253

 

 

 

88,069

 

 

-

Commercial and industrial

 

 

4,137

 

 

641

 

 

55,321

 

 

60,099

 

 

3,122,062

 

 

3,182,161

 

 

 

55,078

 

 

243

Construction

 

 

-

 

 

-

 

 

1,788

 

 

1,788

 

 

84,167

 

 

85,955

 

 

 

1,788

 

 

-

Mortgage

 

 

275,367

 

 

128,104

 

 

1,043,607

 

 

1,447,078

 

 

4,986,245

 

 

6,433,323

 

 

 

323,565

 

 

595,525

Leasing

 

 

7,663

 

 

1,827

 

 

3,313

 

 

12,803

 

 

921,970

 

 

934,773

 

 

 

3,313

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

9,504

 

 

7,391

 

 

16,035

 

 

32,930

 

 

1,014,343

 

 

1,047,273

 

 

 

-

 

 

16,035

 

Home equity lines of credit

 

 

-

 

 

97

 

 

165

 

 

262

 

 

5,089

 

 

5,351

 

 

 

11

 

 

154

 

Personal

 

 

13,069

 

 

7,907

 

 

18,515

 

 

39,491

 

 

1,211,134

 

 

1,250,625

 

 

 

17,887

 

 

35

 

Auto

 

 

52,204

 

 

9,862

 

 

24,177

 

 

86,243

 

 

2,522,542

 

 

2,608,785

 

 

 

24,050

 

 

127

 

Other

 

 

566

 

 

288

 

 

14,958

 

 

15,812

 

 

128,932

 

 

144,744

 

 

 

14,534

 

 

424

Total

 

$

462,707

 

$

167,907

 

$

1,323,403

 

$

1,954,017

 

$

17,929,455

 

$

19,883,472

 

 

$

568,098

 

$

612,543

[1]

Non-covered loans HIP of $143 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

December 31, 2018

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

30-59

 

 

60-89

 

 

90 days

 

 

Total

 

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

 

days

 

 

days

 

 

or more

 

 

past due

 

 

Current

 

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

3,163

 

$

-

 

$

-

 

$

3,163

 

$

1,398,377

 

$

1,401,540

 

 

$

-

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

707

 

 

288

 

 

365

 

 

1,360

 

 

1,880,384

 

 

1,881,744

 

 

 

365

 

 

-

 

Owner occupied

 

 

5,125

 

 

1,728

 

 

381

 

 

7,234

 

 

291,705

 

 

298,939

 

 

 

381

 

 

-

Commercial and industrial

 

 

2,354

 

 

995

 

 

73,726

 

 

77,075

 

 

1,011,078

 

 

1,088,153

 

 

 

330

 

 

-

Construction

 

 

-

 

 

-

 

 

12,060

 

 

12,060

 

 

681,434

 

 

693,494

 

 

 

12,060

 

 

-

Mortgage

 

 

13,615

 

 

3,197

 

 

11,033

 

 

27,845

 

 

774,090

 

 

801,935

 

 

 

11,033

 

 

-

Legacy

 

 

195

 

 

445

 

 

2,627

 

 

3,267

 

 

22,682

 

 

25,949

 

 

 

2,627

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

2

 

 

-

 

 

-

 

 

2

 

 

36

 

 

38

 

 

 

-

 

 

-

 

Home equity lines of credit

 

 

886

 

 

464

 

 

13,579

 

 

14,929

 

 

128,123

 

 

143,052

 

 

 

13,579

 

 

-

 

Personal

 

 

2,319

 

 

1,723

 

 

2,610

 

 

6,652

 

 

282,697

 

 

289,349

 

 

 

2,610

 

 

-

 

Other

 

 

-

 

 

-

 

 

4

 

 

4

 

 

220

 

 

224

 

 

 

4

 

 

-

Total

 

$

28,366

 

$

8,840

 

$

116,385

 

$

153,591

 

$

6,470,826

 

$

6,624,417

 

 

$

42,989

 

$

-

[1]

Non-covered loans HIP of $ 73 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

December 31, 2018

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

 

60-89

 

 

90 days

 

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

 

days

 

 

or more

 

 

past due

 

Current

 

Loans HIP[3] [4]

 

 

loans

 

loans[5]

Commercial multi-family

$

4,604

 

$

112

 

$

598

 

$

5,314

 

$

1,541,854

 

$

1,547,168

 

 

$

546

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

92,782

 

 

1,127

 

 

46,056

 

 

139,965

 

 

4,064,380

 

 

4,204,345

 

 

 

39,622

 

 

-

 

Owner occupied

 

11,806

 

 

12,567

 

 

99,616

 

 

123,989

 

 

1,897,203

 

 

2,021,192

 

 

 

88,450

 

 

-

Commercial and industrial

 

6,491

 

 

1,636

 

 

129,047

 

 

137,174

 

 

4,133,140

 

 

4,270,314

 

 

 

55,408

 

 

243

Construction

 

-

 

 

-

 

 

13,848

 

 

13,848

 

 

765,601

 

 

779,449

 

 

 

13,848

 

 

-

Mortgage[1]

 

288,982

 

 

131,301

 

 

1,054,640

 

 

1,474,923

 

 

5,760,335

 

 

7,235,258

 

 

 

334,598

 

 

595,525

Leasing

 

7,663

 

 

1,827

 

 

3,313

 

 

12,803

 

 

921,970

 

 

934,773

 

 

 

3,313

 

 

-

Legacy[2]

 

195

 

 

445

 

 

2,627

 

 

3,267

 

 

22,682

 

 

25,949

 

 

 

2,627

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

9,506

 

 

7,391

 

 

16,035

 

 

32,932

 

 

1,014,379

 

 

1,047,311

 

 

 

-

 

 

16,035

 

Home equity lines of credit

 

886

 

 

561

 

 

13,744

 

 

15,191

 

 

133,212

 

 

148,403

 

 

 

13,590

 

 

154

 

Personal

 

15,388

 

 

9,630

 

 

21,125

 

 

46,143

 

 

1,493,831

 

 

1,539,974

 

 

 

20,497

 

 

35

 

Auto

 

52,204

 

 

9,862

 

 

24,177

 

 

86,243

 

 

2,522,542

 

 

2,608,785

 

 

 

24,050

 

 

127

 

Other

 

566

 

 

288

 

 

14,962

 

 

15,816

 

 

129,152

 

 

144,968

 

 

 

14,538

 

 

424

Total

$

491,073

 

$

176,747

 

$

1,439,788

 

$

2,107,608

 

$

24,400,281

 

$

26,507,889

 

 

$

611,087

 

$

612,543

[1]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured.

[2]

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

[3]

Loans held-in-portfolio are net of $ 156 million in unearned income and exclude $ 51 million in loans held-for-sale.

[4]

Includes $6.9 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.8 billion were pledged at the FHLB as collateral for borrowings and $2.1 billion at the FRB for discount window borrowings.

[5]

Non-covered loans HIP of $216 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.