XML 187 R194.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Statement of Cash Flow (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:        
Net income $ 165,319,000 $ 140,648,000 $ 504,350,000 $ 511,755,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Equity in earnings of subsidiaries, net of dividends or distributions     0 0
Provision for loan losses 36,539,000 54,387,000 118,555,000 185,504,000
Goodwill impairment charge       0
Amortization of intangibles     7,082,000 6,973,000
Depreciation and amortization of premises and equipment     42,928,000 39,083,000
Net accretion of discounts and amortization of premiums and deferred fees     (126,548,000) (43,533,000)
Share-based compensation     11,418,000 5,962,000
Impairment losses on long-lived assets     2,591,000 272,000
FDIC loss-share expense     0 (94,725,000)
Fair value adjustments on mortgage servicing rights     25,853,000 13,123,000
Adjustments to indemnity reserves on loans sold 3,411,000 3,029,000 1,664,000 6,482,000
Earnings from investments under the equity method, net of dividends or distributions     (18,461,000) (14,772,000)
Deferred income tax (benefit) expense     110,058,000 (97,708,000)
Loss (gain) on:        
Disposition of premises and equipment and other productive assets     (5,133,000) 17,694,000
Proceeds from insurance claims     0 (14,411,000)
Sale of debt securities     20,000 0
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities     (11,360,000) (6,734,000)
Sale of foreclosed assets, including write-downs     (15,858,000) (638,000)
Acquisitions of loans held-for-sale     (157,993,000) (173,644,000)
Proceeds from sale of loans held-for-sale     51,067,000 51,131,000
Net originations on loans held-for-sale     (208,875,000) (186,063,000)
Net decrease (increase) in:        
Trading debt securities     333,013,000 346,455,000
Equity securities     (6,482,000) (2,480,000)
Accrued income receivable     7,724,000 51,868,000
Other assets     (12,837,000) 234,836,000
Net (decrease) increase in:        
Interest payable     (6,900,000) (9,933,000)
Pension and other postretirement benefits obligation     (4,979,000) 3,392,000
Other liabilities     (102,049,000) (197,035,000)
Total adjustments     34,498,000 121,099,000
Net cash (used in) provided by operating activities     538,848,000 632,854,000
Cash flows from investing activities:        
Net decrease in money market investments     (1,000,840,000) 647,519,000
Purchases of investment securities:        
Available-for-sale     (13,579,074,000) (6,968,920,000)
Equity     (15,474,000) (11,304,000)
Proceeds from calls, paydowns, maturities and redemptions of investment securities:        
Available-for-sale     10,671,630,000 3,925,362,000
Held-to-maturity     5,325,000 7,184,000
Proceeds from sale of investment securities:        
Available-for-sale 99,000,000   99,445,000 0
Equity     17,083,000 20,925,000
Net (disbursements) repayments on loans     (324,479,000) (15,604,000)
Proceeds from sale of loans     77,327,000 1,354,000
Acquisition of loan portfolios     (421,482,000) (461,117,000)
Payments to acquire other intangible     (793,000) 0
Net payments (to) from FDIC under loss sharing agreements     0 (25,012,000)
Return of capital from equity method investments     2,747,000 2,501,000
Payments to acquire businesses, net of cash acquired     0 (1,830,050,000)
Capital Contribution Subsidiaries     0 0
Return of capital from wholly owned subsidiaries     0 0
Acquisition of premises and equipment     (45,961,000) (53,144,000)
Proceeds from insurance claims     0 14,411,000
Proceeds from sale of:        
Premises and equipment and other productive assets     17,186,000 6,991,000
Foreclosed assets     83,848,000 85,622,000
Net cash (used in) provided by investing activities     (4,413,512,000) (4,653,282,000)
Net increase (decrease) in:        
Deposits     4,454,466,000 4,193,859,000
Assets sold under agreements to repurchase     (68,433,000) (90,805,000)
Other short-term borrowings     (41,000) (95,008,000)
Payments of notes payable     (144,991,000) (226,976,000)
Principal payments of finance leases     (1,269,000) 0
Proceeds from issuance of notes payable     75,000,000 434,706,000
Proceeds from issuance of common stock     6,523,000 10,852,000
Dividends paid to parent company     0 0
Dividends paid     (85,863,000) (79,115,000)
Net payments for repurchase of common stock     (250,574,000) (125,326,000)
Return of capital to parent company     0 0
Capital contribution from parent     0 0
Payments related to tax witholding for share-based compensation     (5,432,000) (2,205,000)
Net cash (used in) provided by financing activities     3,979,386,000 4,019,982,000
Net (decrease) increase in cash and due from banks, and restricted cash     104,722,000 (446,000)
Cash and due from banks and restricted cash at beginning of period     403,251,000 412,629,000
Cash and due from banks and restricted cash at end of period 507,973,000 412,183,000 507,973,000 412,183,000
Elimination        
Cash flows from operating activities:        
Net income (185,942,000) (165,959,000) (555,318,000) (579,517,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Equity in earnings of subsidiaries, net of dividends or distributions     199,261,000 177,893,000
Provision for loan losses 0 0 0 0
Amortization of intangibles     0 0
Depreciation and amortization of premises and equipment     0 0
Net accretion of discounts and amortization of premiums and deferred fees     0 0
Share-based compensation     0 0
Impairment losses on long-lived assets     0 0
FDIC loss-share expense       0
Fair value adjustments on mortgage servicing rights     0 0
Adjustments to indemnity reserves on loans sold 0 0 0 0
Earnings from investments under the equity method, net of dividends or distributions     0 0
Deferred income tax (benefit) expense     140,000 270,000
Loss (gain) on:        
Disposition of premises and equipment and other productive assets     0 0
Proceeds from insurance claims       0
Sale of debt securities     0  
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities     0 0
Sale of foreclosed assets, including write-downs     0 0
Acquisitions of loans held-for-sale     0 0
Proceeds from sale of loans held-for-sale     0 0
Net originations on loans held-for-sale     0 0
Net decrease (increase) in:        
Trading debt securities     0 (101,000)
Equity securities     0 0
Accrued income receivable     (33,000) 410,000
Other assets     2,809,000 (449,000)
Net (decrease) increase in:        
Interest payable     33,000 (410,000)
Pension and other postretirement benefits obligation     0 0
Other liabilities     (3,212,000) (246,000)
Total adjustments     198,998,000 177,367,000
Net cash (used in) provided by operating activities     (356,320,000) (402,150,000)
Cash flows from investing activities:        
Net decrease in money market investments     (37,631,000) 402,230,000
Purchases of investment securities:        
Available-for-sale     0 0
Equity     41,000 152,000
Proceeds from calls, paydowns, maturities and redemptions of investment securities:        
Available-for-sale     0 0
Held-to-maturity     0 0
Proceeds from sale of investment securities:        
Available-for-sale     0  
Equity     0 0
Net (disbursements) repayments on loans     0 0
Proceeds from sale of loans     0 0
Acquisition of loan portfolios     0 0
Payments to acquire other intangible     0  
Net payments (to) from FDIC under loss sharing agreements       0
Return of capital from equity method investments     0 0
Payments to acquire businesses, net of cash acquired       0
Capital Contribution Subsidiaries     4,000,000 82,000,000
Return of capital from wholly owned subsidiaries     (13,000,000) (13,000,000)
Acquisition of premises and equipment     0 0
Proceeds from insurance claims       0
Proceeds from sale of:        
Premises and equipment and other productive assets     0 0
Foreclosed assets     0 0
Net cash (used in) provided by investing activities     (46,590,000) 471,382,000
Net increase (decrease) in:        
Deposits     (9,242,000) (403,111,000)
Assets sold under agreements to repurchase     0 0
Other short-term borrowings     0 0
Payments of notes payable     0 0
Principal payments of finance leases     0  
Proceeds from issuance of notes payable     0 0
Proceeds from issuance of common stock     0 0
Dividends paid to parent company     356,300,000 402,000,000
Dividends paid     0 0
Net payments for repurchase of common stock     (21,000) (3,000)
Return of capital to parent company     13,000,000 13,000,000
Capital contribution from parent     (4,000,000) (82,000,000)
Payments related to tax witholding for share-based compensation     0 0
Net cash (used in) provided by financing activities     356,037,000 (70,114,000)
Net (decrease) increase in cash and due from banks, and restricted cash     (46,873,000) (882,000)
Cash and due from banks and restricted cash at beginning of period     (68,022,000) (48,178,000)
Cash and due from banks and restricted cash at end of period (114,895,000) (49,060,000) (114,895,000) (49,060,000)
Popular, Inc. Holding Co.        
Cash flows from operating activities:        
Net income 165,319,000 140,648,000 504,350,000 511,755,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Equity in earnings of subsidiaries, net of dividends or distributions     (158,013,000) (132,121,000)
Provision for loan losses (2,000) (34,000) 257,000 (75,000)
Amortization of intangibles     73,000 0
Depreciation and amortization of premises and equipment     559,000 548,000
Net accretion of discounts and amortization of premiums and deferred fees     933,000 1,624,000
Share-based compensation     7,517,000 4,149,000
Impairment losses on long-lived assets     0 0
FDIC loss-share expense       0
Fair value adjustments on mortgage servicing rights     0 0
Adjustments to indemnity reserves on loans sold 0 0 0 0
Earnings from investments under the equity method, net of dividends or distributions     (11,683,000) (10,557,000)
Deferred income tax (benefit) expense     0 0
Loss (gain) on:        
Disposition of premises and equipment and other productive assets     39,000 15,000
Proceeds from insurance claims       0
Sale of debt securities     0  
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities     0 0
Sale of foreclosed assets, including write-downs     0 0
Acquisitions of loans held-for-sale     0 0
Proceeds from sale of loans held-for-sale     0 0
Net originations on loans held-for-sale     0 0
Net decrease (increase) in:        
Trading debt securities     0 0
Equity securities     (3,225,000) (1,779,000)
Accrued income receivable     7,000 (411,000)
Other assets     (1,559,000) (2,352,000)
Net (decrease) increase in:        
Interest payable     (4,594,000) (7,007,000)
Pension and other postretirement benefits obligation     0 0
Other liabilities     (681,000) 2,160,000
Total adjustments     (170,370,000) (145,806,000)
Net cash (used in) provided by operating activities     333,980,000 365,949,000
Cash flows from investing activities:        
Net decrease in money market investments     35,000,000 (395,000,000)
Purchases of investment securities:        
Available-for-sale     0 0
Equity     0 0
Proceeds from calls, paydowns, maturities and redemptions of investment securities:        
Available-for-sale     0 0
Held-to-maturity     0 0
Proceeds from sale of investment securities:        
Available-for-sale     0  
Equity     0 0
Net (disbursements) repayments on loans     533,000 395,000
Proceeds from sale of loans     0 0
Acquisition of loan portfolios     0 0
Payments to acquire other intangible     0  
Net payments (to) from FDIC under loss sharing agreements       0
Return of capital from equity method investments     0 0
Payments to acquire businesses, net of cash acquired       0
Capital Contribution Subsidiaries     (4,000,000) (82,000,000)
Return of capital from wholly owned subsidiaries     13,000,000 13,000,000
Acquisition of premises and equipment     (791,000) (755,000)
Proceeds from insurance claims       0
Proceeds from sale of:        
Premises and equipment and other productive assets     3,000 195,000
Foreclosed assets     0 0
Net cash (used in) provided by investing activities     43,745,000 (464,165,000)
Net increase (decrease) in:        
Deposits     0 0
Assets sold under agreements to repurchase     0 0
Other short-term borrowings     0 0
Payments of notes payable     0 0
Principal payments of finance leases     0  
Proceeds from issuance of notes payable     0 294,706,000
Proceeds from issuance of common stock     11,256,000 11,441,000
Dividends paid to parent company     0 0
Dividends paid     (85,863,000) (79,115,000)
Net payments for repurchase of common stock     (250,566,000) (125,323,000)
Return of capital to parent company     0 0
Capital contribution from parent     0 0
Payments related to tax witholding for share-based compensation     (5,420,000) (2,162,000)
Net cash (used in) provided by financing activities     (330,593,000) 99,547,000
Net (decrease) increase in cash and due from banks, and restricted cash     47,132,000 1,331,000
Cash and due from banks and restricted cash at beginning of period     68,278,000 48,120,000
Cash and due from banks and restricted cash at end of period 115,410,000 49,451,000 115,410,000 49,451,000
PNA Holding Co.        
Cash flows from operating activities:        
Net income 16,762,000 17,767,000 36,927,000 37,909,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Equity in earnings of subsidiaries, net of dividends or distributions     (41,248,000) (45,772,000)
Provision for loan losses 0 0 0 0
Amortization of intangibles     0 0
Depreciation and amortization of premises and equipment     0 0
Net accretion of discounts and amortization of premiums and deferred fees     20,000 20,000
Share-based compensation     0 0
Impairment losses on long-lived assets     0 0
FDIC loss-share expense       0
Fair value adjustments on mortgage servicing rights     0 0
Adjustments to indemnity reserves on loans sold 0 0 0 0
Earnings from investments under the equity method, net of dividends or distributions     984,000 (278,000)
Deferred income tax (benefit) expense     (1,149,000) (1,453,000)
Loss (gain) on:        
Disposition of premises and equipment and other productive assets     0 0
Proceeds from insurance claims       0
Sale of debt securities     0  
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities     0 0
Sale of foreclosed assets, including write-downs     0 0
Acquisitions of loans held-for-sale     0 0
Proceeds from sale of loans held-for-sale     0 0
Net originations on loans held-for-sale     0 0
Net decrease (increase) in:        
Trading debt securities     0 0
Equity securities     0 0
Accrued income receivable     99,000 90,000
Other assets     43,000 52,000
Net (decrease) increase in:        
Interest payable     (1,551,000) (3,441,000)
Pension and other postretirement benefits obligation     0 0
Other liabilities     (85,000) 9,000
Total adjustments     (42,887,000) (50,773,000)
Net cash (used in) provided by operating activities     (5,960,000) (12,864,000)
Cash flows from investing activities:        
Net decrease in money market investments     2,631,000 (7,230,000)
Purchases of investment securities:        
Available-for-sale     0 0
Equity     0 0
Proceeds from calls, paydowns, maturities and redemptions of investment securities:        
Available-for-sale     0 0
Held-to-maturity     0 1,637,000
Proceeds from sale of investment securities:        
Available-for-sale     0  
Equity     0 0
Net (disbursements) repayments on loans     0 0
Proceeds from sale of loans     0 0
Acquisition of loan portfolios     0 0
Payments to acquire other intangible     0  
Net payments (to) from FDIC under loss sharing agreements       0
Return of capital from equity method investments     3,329,000 497,000
Payments to acquire businesses, net of cash acquired       0
Capital Contribution Subsidiaries     0 0
Return of capital from wholly owned subsidiaries     0 0
Acquisition of premises and equipment     0 0
Proceeds from insurance claims       0
Proceeds from sale of:        
Premises and equipment and other productive assets     0 0
Foreclosed assets     0 0
Net cash (used in) provided by investing activities     5,960,000 (5,096,000)
Net increase (decrease) in:        
Deposits     0 0
Assets sold under agreements to repurchase     0 0
Other short-term borrowings     0 0
Payments of notes payable     0 (54,502,000)
Principal payments of finance leases     0  
Proceeds from issuance of notes payable     0 0
Proceeds from issuance of common stock     0 0
Dividends paid to parent company     0 0
Dividends paid     0 0
Net payments for repurchase of common stock     0 0
Return of capital to parent company     0 0
Capital contribution from parent     0 72,000,000
Payments related to tax witholding for share-based compensation     0 0
Net cash (used in) provided by financing activities     0 17,498,000
Net (decrease) increase in cash and due from banks, and restricted cash     0 (462,000)
Cash and due from banks and restricted cash at beginning of period     0 462,000
Cash and due from banks and restricted cash at end of period 0 0 0 0
All other subsidiaries and eliminations        
Cash flows from operating activities:        
Net income 169,180,000 148,192,000 518,391,000 541,608,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Equity in earnings of subsidiaries, net of dividends or distributions     0 0
Provision for loan losses 36,541,000 54,421,000 118,298,000 185,579,000
Amortization of intangibles     7,009,000 6,973,000
Depreciation and amortization of premises and equipment     42,369,000 38,535,000
Net accretion of discounts and amortization of premiums and deferred fees     (127,501,000) (45,177,000)
Share-based compensation     3,901,000 1,813,000
Impairment losses on long-lived assets     2,591,000 272,000
FDIC loss-share expense       (94,725,000)
Fair value adjustments on mortgage servicing rights     25,853,000 13,123,000
Adjustments to indemnity reserves on loans sold 3,411,000 3,029,000 1,664,000 6,482,000
Earnings from investments under the equity method, net of dividends or distributions     (7,762,000) (3,937,000)
Deferred income tax (benefit) expense     111,067,000 (96,525,000)
Loss (gain) on:        
Disposition of premises and equipment and other productive assets     (5,172,000) 17,679,000
Proceeds from insurance claims       (14,411)
Sale of debt securities     20,000  
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities     (11,360,000) (6,734,000)
Sale of foreclosed assets, including write-downs     (15,858,000) (638,000)
Acquisitions of loans held-for-sale     (157,993,000) (173,644,000)
Proceeds from sale of loans held-for-sale     51,067,000 51,131,000
Net originations on loans held-for-sale     (208,875,000) (186,063,000)
Net decrease (increase) in:        
Trading debt securities     333,013,000 346,556,000
Equity securities     (3,257,000) (701,000)
Accrued income receivable     7,651,000 51,779,000
Other assets     (14,130,000) 237,585,000
Net (decrease) increase in:        
Interest payable     (788,000) 925,000
Pension and other postretirement benefits obligation     (4,979,000) 3,392,000
Other liabilities     (98,071,000) (198,958,000)
Total adjustments     48,757,000 140,311,000
Net cash (used in) provided by operating activities     567,148,000 681,919,000
Cash flows from investing activities:        
Net decrease in money market investments     (1,000,840,000) 647,519,000
Purchases of investment securities:        
Available-for-sale     (13,579,074,000) (6,968,920,000)
Equity     (15,515,000) (11,456,000)
Proceeds from calls, paydowns, maturities and redemptions of investment securities:        
Available-for-sale     10,671,630,000 3,925,362,000
Held-to-maturity     5,325,000 5,547,000
Proceeds from sale of investment securities:        
Available-for-sale     99,445,000  
Equity     17,083,000 20,925,000
Net (disbursements) repayments on loans     (325,012,000) (15,999,000)
Proceeds from sale of loans     77,327,000 1,354,000
Acquisition of loan portfolios     (421,482,000) (461,117,000)
Payments to acquire other intangible     (793,000)  
Net payments (to) from FDIC under loss sharing agreements       (25,012,000)
Return of capital from equity method investments     (582,000) 2,004,000
Payments to acquire businesses, net of cash acquired       (1,830,050,000)
Capital Contribution Subsidiaries     0 0
Return of capital from wholly owned subsidiaries     0 0
Acquisition of premises and equipment     (45,170,000) (52,389,000)
Proceeds from insurance claims       14,411,000
Proceeds from sale of:        
Premises and equipment and other productive assets     17,183,000 6,796,000
Foreclosed assets     83,848,000 85,622,000
Net cash (used in) provided by investing activities     (4,416,627,000) (4,655,403,000)
Net increase (decrease) in:        
Deposits     4,463,708,000 4,596,970,000
Assets sold under agreements to repurchase     (68,433,000) (90,805,000)
Other short-term borrowings     (41,000) (95,008,000)
Payments of notes payable     (144,991,000) (172,474,000)
Principal payments of finance leases     (1,269,000)  
Proceeds from issuance of notes payable     75,000,000 140,000,000
Proceeds from issuance of common stock     (4,733,000) (589,000)
Dividends paid to parent company     (356,300,000) (402,000,000)
Dividends paid     0 0
Net payments for repurchase of common stock     13,000 0
Return of capital to parent company     (13,000,000) (13,000,000)
Capital contribution from parent     4,000,000 10,000,000
Payments related to tax witholding for share-based compensation     (12,000) (43,000)
Net cash (used in) provided by financing activities     3,953,942,000 3,973,051,000
Net (decrease) increase in cash and due from banks, and restricted cash     104,463,000 (433,000)
Cash and due from banks and restricted cash at beginning of period     402,995,000 412,225,000
Cash and due from banks and restricted cash at end of period $ 507,458,000 $ 411,792,000 $ 507,458,000 $ 411,792,000