XML 116 R193.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
INTEREST AND DIVIDEND INCOME:        
Dividend income from subsidiaries $ 0 $ 0 $ 0 $ 0
Loans 453,315 430,637 1,355,232 1,190,498
Money market investments 19,119 27,581 70,873 86,258
Investment securities 99,542 70,147 274,819 185,537
Total interest and dividend income 571,976 528,365 1,700,924 1,462,293
INTEREST EXPENSE:        
Deposits 78,760 55,134 228,035 139,050
Short-term borrowings 1,572 1,622 4,828 5,387
Long-term debt 14,653 20,140 43,791 59,204
Total interest expense 94,985 76,896 276,654 203,641
Net interest income 476,991 451,469 1,424,270 1,258,652
Provision for loan losses 36,539 54,387 118,555 185,504
Net interest income after provision for loan losses 440,452 397,082 1,305,715 1,073,148
Mortgage banking activities 10,492 11,269 18,645 33,408
Net loss on sale of debt securities (20) 0 (20) 0
Net gain (loss), including impairment on equity securities 213 370 2,174 (42)
Net profit (loss) on trading account debt securities 295 (122) 977 (299)
Adjustments To Indemnity Reserves On Loans Sold (3,411) (3,029) (1,664) (6,482)
FDIC loss-share expense 0 0 0 94,725
Other operating income 22,865 40,070 68,432 78,519
Total non-interest income 142,712 151,021 417,468 499,327
Operating expenses:        
Personnel costs 147,682 139,757 432,298 389,941
Net occupancy expenses 24,595 18,602 71,431 63,829
Equipment expenses 21,596 18,303 62,624 53,284
Other taxes 14,028 11,923 38,267 33,701
Professional fees 98,561 83,860 281,275 260,748
Communications 5,881 6,054 17,685 17,342
Business promotion 18,365 15,478 52,158 44,265
FDIC deposit insurance 2,923 8,610 13,007 22,534
Other real estate owned (O R E O) expenses (185) 7,950 3,729 21,028
Other operating expenses 40,630 52,576 107,354 111,462
Amortization of intangibles 2,399 2,324 7,082 6,973
Total opearating expense 376,475 365,437 1,086,910 1,025,107
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries 206,689 182,666 636,273 547,368
Income tax expense (benefit) 41,370 42,018 131,923 35,613
Income (loss) before equity in undistributed earnings of subdidiaries 165,319 140,648 504,350 511,755
Equity in undistributed earnings (losses) of subsidiaries 0 0 0 0
Net income 165,319 140,648 504,350 511,755
Comprehensive income (loss), net of tax 217,652 103,251 793,444 328,218
Service charges on deposit accounts        
INTEREST EXPENSE:        
Revenue from contract with customer 40,969 38,147 119,277 111,704
Other services        
INTEREST EXPENSE:        
Revenue from contract with customer 71,309 64,316 209,647 187,794
Elimination        
INTEREST AND DIVIDEND INCOME:        
Dividend income from subsidiaries (102,000) (52,000) (356,300) (402,000)
Loans 0 (22) 0 (49)
Money market investments (814) (2,446) (2,659) (4,285)
Investment securities 0 0 0 0
Total interest and dividend income (102,814) (54,468) (358,959) (406,334)
INTEREST EXPENSE:        
Deposits (814) (2,446) (2,659) (4,285)
Short-term borrowings 0 (22) 0 (49)
Long-term debt 0 0 0 0
Total interest expense (814) (2,468) (2,659) (4,334)
Net interest income (102,000) (52,000) (356,300) (402,000)
Provision for loan losses 0 0 0 0
Net interest income after provision for loan losses (102,000) (52,000) (356,300) (402,000)
Mortgage banking activities 0 0 0 0
Net loss on sale of debt securities 0   0  
Net gain (loss), including impairment on equity securities 1 (18) (21) (48)
Net profit (loss) on trading account debt securities 0 0 0 0
Adjustments To Indemnity Reserves On Loans Sold 0 0 0 0
FDIC loss-share expense       0
Other operating income (21) (6) (41) (31)
Total non-interest income (104) (90) (1,982) (1,538)
Operating expenses:        
Personnel costs 0 0 0 0
Net occupancy expenses 0 0 (43) 0
Equipment expenses 0 0 0 0
Other taxes 0 0 0 0
Professional fees (85) (66) (414) (389)
Communications 0 0 0 0
Business promotion 0 0 0 0
FDIC deposit insurance 0 0 0 0
Other real estate owned (O R E O) expenses 0 0 0 0
Other operating expenses (690) (591) (1,908) (1,796)
Amortization of intangibles 0 0 0 0
Total opearating expense (775) (657) (2,365) (2,185)
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries (101,329) (51,433) (355,917) (401,353)
Income tax expense (benefit) 261 228 140 271
Income (loss) before equity in undistributed earnings of subdidiaries (101,590) (51,661) (356,057) (401,624)
Equity in undistributed earnings (losses) of subsidiaries (84,352) (114,298) (199,261) (177,893)
Net income (185,942) (165,959) (555,318) (579,517)
Comprehensive income (loss), net of tax (248,464) (123,139) (895,748) (362,123)
Elimination | Service charges on deposit accounts        
INTEREST EXPENSE:        
Revenue from contract with customer 0 0 0 0
Elimination | Other services        
INTEREST EXPENSE:        
Revenue from contract with customer (84) (66) (1,920) (1,459)
Non Covered Under Loss Sharing Agreements with FDIC        
INTEREST EXPENSE:        
Provision for loan losses 36,539 54,387 118,555 183,774
Non Covered Under Loss Sharing Agreements with FDIC | Elimination        
INTEREST EXPENSE:        
Provision for loan losses       0
Covered loans        
INTEREST EXPENSE:        
Provision for loan losses 0 0 0 1,730
Covered loans | Elimination        
INTEREST EXPENSE:        
Provision for loan losses       0
Popular, Inc. Holding Co.        
INTEREST AND DIVIDEND INCOME:        
Dividend income from subsidiaries 102,000 52,000 356,300 402,000
Loans 576 537 1,661 1,601
Money market investments 758 2,429 2,498 4,267
Investment securities 160 150 473 447
Total interest and dividend income 103,494 55,116 360,932 408,315
INTEREST EXPENSE:        
Deposits 0 0 0 0
Short-term borrowings 0 0 0 0
Long-term debt 9,632 14,045 28,896 40,280
Total interest expense 9,632 14,045 28,896 40,280
Net interest income 93,862 41,071 332,036 368,035
Provision for loan losses (2) (34) 257 (75)
Net interest income after provision for loan losses 93,864 41,105 331,779 368,110
Mortgage banking activities 0 0 0 0
Net loss on sale of debt securities 0   0  
Net gain (loss), including impairment on equity securities 64 172 934 176
Net profit (loss) on trading account debt securities 0 0 0 0
Adjustments To Indemnity Reserves On Loans Sold 0 0 0 0
FDIC loss-share expense       0
Other operating income 4,626 3,643 13,431 11,139
Total non-interest income 4,690 3,815 14,367 11,315
Operating expenses:        
Personnel costs 14,207 15,803 46,910 43,365
Net occupancy expenses 1,006 984 3,231 3,081
Equipment expenses 917 1,037 2,616 2,581
Other taxes 61 71 185 168
Professional fees 6,370 3,889 13,780 13,245
Communications 150 144 483 380
Business promotion 754 520 2,435 1,323
FDIC deposit insurance 0 0 0 0
Other real estate owned (O R E O) expenses 0 0 0 0
Other operating expenses (24,112) (23,600) (69,904) (64,352)
Amortization of intangibles 24 0 73 0
Total opearating expense (623) (1,152) (191) (209)
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries 99,177 46,072 346,337 379,634
Income tax expense (benefit) 0 0 0 0
Income (loss) before equity in undistributed earnings of subdidiaries 99,177 46,072 346,337 379,634
Equity in undistributed earnings (losses) of subsidiaries 66,142 94,576 158,013 132,121
Net income 165,319 140,648 504,350 511,755
Comprehensive income (loss), net of tax 217,652 103,251 793,444 328,218
Popular, Inc. Holding Co. | Service charges on deposit accounts        
INTEREST EXPENSE:        
Revenue from contract with customer 0 0 0 0
Popular, Inc. Holding Co. | Other services        
INTEREST EXPENSE:        
Revenue from contract with customer 0 0 2 0
Popular, Inc. Holding Co. | Non Covered Under Loss Sharing Agreements with FDIC        
INTEREST EXPENSE:        
Provision for loan losses       (75)
Popular, Inc. Holding Co. | Covered loans        
INTEREST EXPENSE:        
Provision for loan losses       0
PNA Holding Co.        
INTEREST AND DIVIDEND INCOME:        
Dividend income from subsidiaries 0 0 0 0
Loans 0 0 0 0
Money market investments 55 16 161 18
Investment securities 46 72 139 233
Total interest and dividend income 101 88 300 251
INTEREST EXPENSE:        
Deposits 0 0 0 0
Short-term borrowings 0 22 0 49
Long-term debt 1,556 2,390 4,671 7,773
Total interest expense 1,556 2,412 4,671 7,822
Net interest income (1,455) (2,324) (4,371) (7,571)
Provision for loan losses 0 0 0 0
Net interest income after provision for loan losses (1,455) (2,324) (4,371) (7,571)
Mortgage banking activities 0 0 0 0
Net loss on sale of debt securities 0   0  
Net gain (loss), including impairment on equity securities 0 0 0 0
Net profit (loss) on trading account debt securities 0 0 0 0
Adjustments To Indemnity Reserves On Loans Sold 0 0 0 0
FDIC loss-share expense       0
Other operating income (350) (118) (984) 278
Total non-interest income (350) (118) (984) 278
Operating expenses:        
Personnel costs 0 0 0 0
Net occupancy expenses 0 0 0 0
Equipment expenses 1 0 3 2
Other taxes 0 0 1 1
Professional fees 13 20 68 128
Communications 0 0 0 0
Business promotion 0 0 0 0
FDIC deposit insurance 0 0 0 0
Other real estate owned (O R E O) expenses 0 0 0 0
Other operating expenses 14 13 43 67
Amortization of intangibles 0 0 0 0
Total opearating expense 28 33 115 198
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries (1,833) (2,475) (5,470) (7,491)
Income tax expense (benefit) (385) (520) (1,149) 372
Income (loss) before equity in undistributed earnings of subdidiaries (1,448) (1,955) (4,321) (7,863)
Equity in undistributed earnings (losses) of subsidiaries 18,210 19,722 41,248 45,772
Net income 16,762 17,767 36,927 37,909
Comprehensive income (loss), net of tax 25,872 11,770 85,389 3,755
PNA Holding Co. | Service charges on deposit accounts        
INTEREST EXPENSE:        
Revenue from contract with customer 0 0 0 0
PNA Holding Co. | Other services        
INTEREST EXPENSE:        
Revenue from contract with customer 0 0 0 0
PNA Holding Co. | Non Covered Under Loss Sharing Agreements with FDIC        
INTEREST EXPENSE:        
Provision for loan losses       0
PNA Holding Co. | Covered loans        
INTEREST EXPENSE:        
Provision for loan losses       0
All other subsidiaries and eliminations        
INTEREST AND DIVIDEND INCOME:        
Dividend income from subsidiaries 0 0 0 0
Loans 452,739 430,122 1,353,571 1,188,946
Money market investments 19,120 27,582 70,873 86,258
Investment securities 99,336 69,925 274,207 184,857
Total interest and dividend income 571,195 527,629 1,698,651 1,460,061
INTEREST EXPENSE:        
Deposits 79,574 57,580 230,694 143,335
Short-term borrowings 1,572 1,622 4,828 5,387
Long-term debt 3,465 3,705 10,224 11,151
Total interest expense 84,611 62,907 245,746 159,873
Net interest income 486,584 464,722 1,452,905 1,300,188
Provision for loan losses 36,541 54,421 118,298 185,579
Net interest income after provision for loan losses 450,043 410,301 1,334,607 1,114,609
Mortgage banking activities 10,492 11,269 18,645 33,408
Net loss on sale of debt securities (20)   (20)  
Net gain (loss), including impairment on equity securities 148 216 1,261 (170)
Net profit (loss) on trading account debt securities 295 (122) 977 (299)
Adjustments To Indemnity Reserves On Loans Sold (3,411) (3,029) (1,664) (6,482)
FDIC loss-share expense       94,725
Other operating income 18,610 36,551 56,026 67,133
Total non-interest income 138,476 147,414 406,067 489,272
Operating expenses:        
Personnel costs 133,475 123,954 385,388 346,576
Net occupancy expenses 23,589 17,618 68,243 60,748
Equipment expenses 20,678 17,266 60,005 50,701
Other taxes 13,967 11,852 38,081 33,532
Professional fees 92,263 80,017 267,841 247,764
Communications 5,731 5,910 17,202 16,962
Business promotion 17,611 14,958 49,723 42,942
FDIC deposit insurance 2,923 8,610 13,007 22,534
Other real estate owned (O R E O) expenses (185) 7,950 3,729 21,028
Other operating expenses 65,418 76,754 179,123 177,543
Amortization of intangibles 2,375 2,324 7,009 6,973
Total opearating expense 377,845 367,213 1,089,351 1,027,303
Income (loss) before income taxes and equity in undistributed earnings of subsidiaries 210,674 190,502 651,323 576,578
Income tax expense (benefit) 41,494 42,310 132,932 34,970
Income (loss) before equity in undistributed earnings of subdidiaries 169,180 148,192 518,391 541,608
Equity in undistributed earnings (losses) of subsidiaries 0 0 0 0
Net income 169,180 148,192 518,391 541,608
Comprehensive income (loss), net of tax 222,592 111,369 810,359 358,368
All other subsidiaries and eliminations | Service charges on deposit accounts        
INTEREST EXPENSE:        
Revenue from contract with customer 40,969 38,147 119,277 111,704
All other subsidiaries and eliminations | Other services        
INTEREST EXPENSE:        
Revenue from contract with customer $ 71,393 $ 64,382 $ 211,565 189,253
All other subsidiaries and eliminations | Non Covered Under Loss Sharing Agreements with FDIC        
INTEREST EXPENSE:        
Provision for loan losses       183,849
All other subsidiaries and eliminations | Covered loans        
INTEREST EXPENSE:        
Provision for loan losses       $ 1,730