XML 35 R192.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Statement of Condition (Details) - USD ($)
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Assets:            
Cash and due from banks $ 502,060,000   $ 394,035,000      
Money market investments 5,168,585,000   4,171,048,000      
Trading account debt securities, at fair value 36,303,000   37,787,000      
Debt securities available-for-sale, at fair value 16,479,110,000   13,300,184,000      
Debt securities held-to-maturity, at amortized cost 97,707,000   101,575,000      
Equity securities 160,458,000   155,584,000      
Investment in subsidiaries 0   0      
Loans held-for-sale, at lower of cost or fair value 56,370,000   51,422,000      
Loans held-in-portfolio:            
Loans held-in-portfolio 27,181,241,000   26,663,713,000      
Less - Unearned income 173,266,000   155,824,000      
Allowance for loan losses 512,365,000 $ 543,666,000 569,348,000 $ 633,718,000 $ 643,018,000 $ 623,426,000
Total loans held-in-portfolio, net 26,495,610,000   25,938,541,000      
Premises and equipment, net 547,063,000   569,808,000      
Other real estate 117,928,000   136,705,000      
Accrued income receivable 164,778,000   166,022,000      
Mortgage servicing assets, at fair value 150,652,000   169,777,000 162,779,000   168,031,000
Other assets 1,811,190,000   1,714,134,000      
Goodwill 671,122,000   671,122,000 687,536,000   627,294,000
Other intangible assets 21,479,000   26,833,000      
Total assets 52,480,415,000   47,604,577,000 47,919,428,000    
Deposits:            
Non-interest bearing 8,771,970,000   9,149,036,000      
Interest bearing 35,394,225,000   30,561,003,000      
Total deposits 44,166,195,000   39,710,039,000      
Assets sold under agreements to repurchase 213,097,000   281,529,000      
Other short-term borrowings 0   42,000      
Notes payable 1,166,670,000   1,256,102,000      
Other liabilities 1,026,005,000   921,808,000      
Total liabilities 46,571,967,000   42,169,520,000      
Stockholders' equity:            
Preferred stock 50,160,000   50,160,000      
Common stock 1,044,000   1,043,000      
Surplus 4,317,556,000   4,365,606,000      
Retained Earnings (Accumulated Deficit) 2,071,198,000   1,651,731,000      
Treasury stock, at cost (392,630,000)   (205,509,000)      
Accumulated other comprehensive (loss) income, net of tax (138,880,000)   (427,974,000) (534,189,000)    
Total stockholders' equity 5,908,448,000 $ 5,719,834,000 5,435,057,000 $ 5,244,349,000 $ 5,289,661,000 $ 5,103,905,000
Total liabilities and stockholders' equity 52,480,415,000   47,604,577,000      
Elimination            
Assets:            
Cash and due from banks (114,895,000)   (68,022,000)      
Money market investments (153,657,000)   (191,288,000)      
Trading account debt securities, at fair value 0   0      
Debt securities available-for-sale, at fair value 0   0      
Debt securities held-to-maturity, at amortized cost 0   0      
Equity securities (182,000)   (141,000)      
Investment in subsidiaries (7,945,578,000)   (7,404,201,000)      
Loans held-for-sale, at lower of cost or fair value 0   0      
Loans held-in-portfolio:            
Loans held-in-portfolio 5,955,000   5,955,000      
Less - Unearned income 0   0      
Allowance for loan losses 0   0      
Total loans held-in-portfolio, net 5,955,000   5,955,000      
Premises and equipment, net 0   0      
Other real estate 0   0      
Accrued income receivable (112,000)   (145,000)      
Mortgage servicing assets, at fair value 0   0      
Other assets (18,647,000)   (15,697,000)      
Goodwill (1,000)   (1,000)      
Other intangible assets 0   0      
Total assets (8,227,117,000)   (7,673,540,000)      
Deposits:            
Non-interest bearing (114,895,000)   (68,022,000)      
Interest bearing (153,657,000)   (191,288,000)      
Total deposits (268,552,000)   (259,310,000)      
Assets sold under agreements to repurchase 0   0      
Other short-term borrowings     0      
Notes payable 0   0      
Other liabilities (19,190,000)   (16,011,000)      
Total liabilities (287,742,000)   (275,321,000)      
Stockholders' equity:            
Preferred stock 0   0      
Common stock (56,309,000)   (56,309,000)      
Surplus (9,946,560,000)   (9,954,780,000)      
Retained Earnings (Accumulated Deficit) 1,934,338,000   2,143,263,000      
Treasury stock, at cost (109,000)   (88,000)      
Accumulated other comprehensive (loss) income, net of tax 129,265,000   469,695,000      
Total stockholders' equity (7,939,375,000)   (7,398,219,000)      
Total liabilities and stockholders' equity (8,227,117,000)   (7,673,540,000)      
Popular, Inc. Holding Co.            
Assets:            
Cash and due from banks 114,897,000   68,022,000      
Money market investments 141,513,000   176,256,000      
Trading account debt securities, at fair value 0   0      
Debt securities available-for-sale, at fair value 0   0      
Debt securities held-to-maturity, at amortized cost 8,726,000   8,726,000      
Equity securities 9,918,000   6,693,000      
Investment in subsidiaries 6,150,826,000   5,704,119,000      
Loans held-for-sale, at lower of cost or fair value 0   0      
Loans held-in-portfolio:            
Loans held-in-portfolio 32,163,000   32,678,000      
Less - Unearned income 0   0      
Allowance for loan losses 412,000   155,000      
Total loans held-in-portfolio, net 31,751,000   32,523,000      
Premises and equipment, net 3,583,000   3,394,000      
Other real estate 146,000   146,000      
Accrued income receivable 277,000   284,000      
Mortgage servicing assets, at fair value 0   0      
Other assets 91,858,000   76,073,000      
Goodwill 0   0      
Other intangible assets 6,488,000   6,559,000      
Total assets 6,559,983,000   6,082,795,000      
Deposits:            
Non-interest bearing 0   0      
Interest bearing 0   0      
Total deposits 0   0      
Assets sold under agreements to repurchase 0   0      
Other short-term borrowings     0      
Notes payable 585,802,000   584,851,000      
Other liabilities 65,802,000   62,799,000      
Total liabilities 651,604,000   647,650,000      
Stockholders' equity:            
Preferred stock 50,160,000   50,160,000      
Common stock 1,044,000   1,043,000      
Surplus 4,308,851,000   4,357,079,000      
Retained Earnings (Accumulated Deficit) 2,079,725,000   1,660,258,000      
Treasury stock, at cost (392,521,000)   (205,421,000)      
Accumulated other comprehensive (loss) income, net of tax (138,880,000)   (427,974,000)      
Total stockholders' equity 5,908,379,000   5,435,145,000      
Total liabilities and stockholders' equity 6,559,983,000   6,082,795,000      
PNA Holding Co.            
Assets:            
Cash and due from banks 0   0      
Money market investments 12,657,000   15,288,000      
Trading account debt securities, at fair value 0   0      
Debt securities available-for-sale, at fair value 0   0      
Debt securities held-to-maturity, at amortized cost 2,835,000   2,835,000      
Equity securities 20,000   20,000      
Investment in subsidiaries 1,794,752,000   1,700,082,000      
Loans held-for-sale, at lower of cost or fair value 0   0      
Loans held-in-portfolio:            
Loans held-in-portfolio 0   0      
Less - Unearned income 0   0      
Allowance for loan losses 0   0      
Total loans held-in-portfolio, net 0   0      
Premises and equipment, net 0   0      
Other real estate 0   0      
Accrued income receivable 17,000   116,000      
Mortgage servicing assets, at fair value 0   0      
Other assets 24,432,000   27,639,000      
Goodwill 0   0      
Other intangible assets 0   0      
Total assets 1,834,713,000   1,745,980,000      
Deposits:            
Non-interest bearing 0   0      
Interest bearing 0   0      
Total deposits 0   0      
Assets sold under agreements to repurchase 0   0      
Other short-term borrowings     0      
Notes payable 94,084,000   94,063,000      
Other liabilities 1,651,000   3,287,000      
Total liabilities 95,735,000   97,350,000      
Stockholders' equity:            
Preferred stock 0   0      
Common stock 2,000   2,000      
Surplus 4,173,120,000   4,172,983,000      
Retained Earnings (Accumulated Deficit) (2,437,754,000)   (2,479,503,000)      
Treasury stock, at cost 0   0      
Accumulated other comprehensive (loss) income, net of tax 3,610,000   (44,852,000)      
Total stockholders' equity 1,738,978,000   1,648,630,000      
Total liabilities and stockholders' equity 1,834,713,000   1,745,980,000      
All other subsidiaries and eliminations            
Assets:            
Cash and due from banks 502,058,000   394,035,000      
Money market investments 5,168,072,000   4,170,792,000      
Trading account debt securities, at fair value 36,303,000   37,787,000      
Debt securities available-for-sale, at fair value 16,479,110,000   13,300,184,000      
Debt securities held-to-maturity, at amortized cost 86,146,000   90,014,000      
Equity securities 150,702,000   149,012,000      
Investment in subsidiaries 0   0      
Loans held-for-sale, at lower of cost or fair value 56,370,000   51,422,000      
Loans held-in-portfolio:            
Loans held-in-portfolio 27,143,123,000   26,625,080,000      
Less - Unearned income 173,266,000   155,824,000      
Allowance for loan losses 511,953,000   569,193,000      
Total loans held-in-portfolio, net 26,457,904,000   25,900,063,000      
Premises and equipment, net 543,480,000   566,414,000      
Other real estate 117,782,000   136,559,000      
Accrued income receivable 164,596,000   165,767,000      
Mortgage servicing assets, at fair value 150,652,000   169,777,000      
Other assets 1,713,547,000   1,626,119,000      
Goodwill 671,123,000   671,123,000      
Other intangible assets 14,991,000   20,274,000      
Total assets 52,312,836,000   47,449,342,000      
Deposits:            
Non-interest bearing 8,886,865,000   9,217,058,000      
Interest bearing 35,547,882,000   30,752,291,000      
Total deposits 44,434,747,000   39,969,349,000      
Assets sold under agreements to repurchase 213,097,000   281,529,000      
Other short-term borrowings     42,000      
Notes payable 486,784,000   577,188,000      
Other liabilities 977,742,000   871,733,000      
Total liabilities 46,112,370,000   41,699,841,000      
Stockholders' equity:            
Preferred stock 0   0      
Common stock 56,307,000   56,307,000      
Surplus 5,782,145,000   5,790,324,000      
Retained Earnings (Accumulated Deficit) 494,889,000   327,713,000      
Treasury stock, at cost 0   0      
Accumulated other comprehensive (loss) income, net of tax (132,875,000)   (424,843,000)      
Total stockholders' equity 6,200,466,000   5,749,501,000      
Total liabilities and stockholders' equity $ 52,312,836,000   $ 47,449,342,000