XML 66 R51.htm IDEA: XBRL DOCUMENT v3.19.2
Allowance for loan losses (Tables)
6 Months Ended
Jun. 30, 2019
Impaired financing receivables

June 30, 2019

Puerto Rico

 

Impaired Loans – With an

Impaired Loans

 

 

 

 

 

 

 

Allowance

With No Allowance

Impaired Loans - Total

 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

Unpaid

 

 

 

Recorded

principal

Related

Recorded

principal

Recorded

principal

 

Related

(In thousands)

investment

balance

allowance

investment

balance

investment

balance

 

allowance

Commercial multi-family

$

1,032

$

1,055

$

5

$

-

$

-

$

1,032

$

1,055

$

5

Commercial real estate non-owner occupied

 

82,188

 

86,534

 

22,487

 

95,053

 

108,100

 

177,241

 

194,634

 

22,487

Commercial real estate owner occupied

 

110,682

 

129,882

 

5,932

 

26,795

 

58,970

 

137,477

 

188,852

 

5,932

Commercial and industrial

 

43,034

 

47,655

 

3,274

 

27,526

 

46,950

 

70,560

 

94,605

 

3,274

Construction

 

1,788

 

1,788

 

90

 

-

 

-

 

1,788

 

1,788

 

90

Mortgage

 

418,352

 

472,550

 

41,158

 

102,905

 

138,655

 

521,257

 

611,205

 

41,158

Leasing

 

865

 

865

 

234

 

-

 

-

 

865

 

865

 

234

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

26,643

 

26,643

 

3,512

 

-

 

-

 

26,643

 

26,643

 

3,512

Personal

 

70,058

 

70,058

 

18,706

 

-

 

-

 

70,058

 

70,058

 

18,706

Auto

 

1,150

 

1,150

 

232

 

-

 

-

 

1,150

 

1,150

 

232

Other

 

1,050

 

1,050

 

142

 

-

 

-

 

1,050

 

1,050

 

142

Total Puerto Rico

$

756,842

$

839,230

$

95,772

$

252,279

$

352,675

$

1,009,121

$

1,191,905

$

95,772

June 30, 2019

Popular U.S.

 

Impaired Loans – With an

Impaired Loans

 

 

 

 

 

 

 

Allowance

With No Allowance

Impaired Loans - Total

 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

Unpaid

 

 

 

Recorded

principal

Related

Recorded

principal

Recorded

principal

Related

(In thousands)

investment

balance

allowance

investment

balance

investment

balance

allowance

Commercial multi-family

$

-

$

-

$

-

$

2,521

$

2,539

$

2,521

$

2,539

$

-

Commercial real estate owner occupied

 

-

 

-

 

-

 

1,440

 

1,713

 

1,440

 

1,713

 

-

Construction

 

-

 

-

 

-

 

12,060

 

18,127

 

12,060

 

18,127

 

-

Mortgage

 

6,894

 

7,245

 

2,392

 

2,499

 

2,864

 

9,393

 

10,109

 

2,392

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOCs

 

8,132

 

8,133

 

1,859

 

1,705

 

1,787

 

9,837

 

9,920

 

1,859

Personal

 

28

 

28

 

4

 

85

 

85

 

113

 

113

 

4

Total Popular U.S.

$

15,054

$

15,406

$

4,255

$

20,310

$

27,115

$

35,364

$

42,521

$

4,255

June 30, 2019

Popular, Inc.

 

Impaired Loans – With an

Impaired Loans

 

 

 

 

 

 

 

Allowance

With No Allowance

Impaired Loans - Total

 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

Unpaid

 

 

 

Recorded

principal

Related

Recorded

principal

Recorded

principal

Related

(In thousands)

investment

balance

allowance

investment

balance

investment

balance

allowance

Commercial multi-family

$

1,032

$

1,055

$

5

$

2,521

$

2,539

$

3,553

$

3,594

$

5

Commercial real estate non-owner occupied

 

82,188

 

86,534

 

22,487

 

95,053

 

108,100

 

177,241

 

194,634

 

22,487

Commercial real estate owner occupied

 

110,682

 

129,882

 

5,932

 

28,235

 

60,683

 

138,917

 

190,565

 

5,932

Commercial and industrial

 

43,034

 

47,655

 

3,274

 

27,526

 

46,950

 

70,560

 

94,605

 

3,274

Construction

 

1,788

 

1,788

 

90

 

12,060

 

18,127

 

13,848

 

19,915

 

90

Mortgage

 

425,246

 

479,795

 

43,550

 

105,404

 

141,519

 

530,650

 

621,314

 

43,550

Leasing

 

865

 

865

 

234

 

-

 

-

 

865

 

865

 

234

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

 

26,643

 

26,643

 

3,512

 

-

 

-

 

26,643

 

26,643

 

3,512

HELOCs

 

8,132

 

8,133

 

1,859

 

1,705

 

1,787

 

9,837

 

9,920

 

1,859

Personal

 

70,086

 

70,086

 

18,710

 

85

 

85

 

70,171

 

70,171

 

18,710

Auto

 

1,150

 

1,150

 

232

 

-

 

-

 

1,150

 

1,150

 

232

Other

 

1,050

 

1,050

 

142

 

-

 

-

 

1,050

 

1,050

 

142

Total Popular, Inc.

$

771,896

$

854,636

$

100,027

$

272,589

$

379,790

$

1,044,485

$

1,234,426

$

100,027

December 31, 2018

Puerto Rico

 

Impaired Loans – With an

Impaired Loans

 

 

 

 

 

 

 

Allowance

With No Allowance

Impaired Loans - Total

 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

Unpaid

 

 

 

Recorded

principal

Related

Recorded

principal

Recorded

principal

 

Related

(In thousands)

investment

balance

allowance

investment

balance

investment

balance

 

allowance

Commercial multi-family

$

932

$

932

$

4

$

-

$

-

$

932

$

932

$

4

Commercial real estate non-owner occupied

 

85,583

 

86,282

 

27,494

 

96,005

 

138,378

 

181,588

 

224,660

 

27,494

Commercial real estate owner occupied

 

113,592

 

132,677

 

7,857

 

26,474

 

60,485

 

140,066

 

193,162

 

7,857

Commercial and industrial

 

65,208

 

67,094

 

16,835

 

10,724

 

20,968

 

75,932

 

88,062

 

16,835

Construction

 

1,788

 

1,788

 

56

 

-

 

-

 

1,788

 

1,788

 

56

Mortgage

 

408,767

 

458,010

 

38,760

 

100,701

 

135,084

 

509,468

 

593,094

 

38,760

Leasing

 

1,099

 

1,099

 

320

 

-

 

-

 

1,099

 

1,099

 

320

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

28,829

 

28,829

 

4,571

 

-

 

-

 

28,829

 

28,829

 

4,571

Personal

 

72,989

 

72,989

 

19,098

 

-

 

-

 

72,989

 

72,989

 

19,098

Auto

 

1,161

 

1,161

 

228

 

-

 

-

 

1,161

 

1,161

 

228

Other

 

1,256

 

1,256

 

186

 

-

 

-

 

1,256

 

1,256

 

186

Total Puerto Rico

$

781,204

$

852,117

$

115,409

$

233,904

$

354,915

$

1,015,108

$

1,207,032

$

115,409

December 31, 2018

Popular U.S.

 

Impaired Loans – With an

Impaired Loans

 

 

 

 

 

 

 

Allowance

With No Allowance

Impaired Loans - Total

 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

Unpaid

 

 

 

Recorded

principal

Related

Recorded

principal

Recorded

principal

Related

(In thousands)

investment

balance

allowance

investment

balance

investment

balance

allowance

Construction

$

-

$

-

$

-

$

12,060

$

18,127

$

12,060

$

18,127

$

-

Mortgage

 

7,237

 

8,899

 

2,451

 

2,183

 

3,127

 

9,420

 

12,026

 

2,451

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOCs

 

6,236

 

6,285

 

1,558

 

1,498

 

1,572

 

7,734

 

7,857

 

1,558

Personal

 

631

 

631

 

252

 

142

 

143

 

773

 

774

 

252

Total Popular U.S.

$

14,104

$

15,815

$

4,261

$

15,883

$

22,969

$

29,987

$

38,784

$

4,261

December 31, 2018

Popular, Inc.

 

Impaired Loans – With an

Impaired Loans

 

 

 

 

 

 

 

Allowance

With No Allowance

Impaired Loans - Total

 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

Unpaid

 

 

 

Recorded

principal

Related

Recorded

principal

Recorded

principal

Related

(In thousands)

investment

balance

allowance

investment

balance

investment

balance

allowance

Commercial multi-family

$

932

$

932

$

4

$

-

$

-

$

932

$

932

$

4

Commercial real estate non-owner occupied

 

85,583

 

86,282

 

27,494

 

96,005

 

138,378

 

181,588

 

224,660

 

27,494

Commercial real estate owner occupied

 

113,592

 

132,677

 

7,857

 

26,474

 

60,485

 

140,066

 

193,162

 

7,857

Commercial and industrial

 

65,208

 

67,094

 

16,835

 

10,724

 

20,968

 

75,932

 

88,062

 

16,835

Construction

 

1,788

 

1,788

 

56

 

12,060

 

18,127

 

13,848

 

19,915

 

56

Mortgage

 

416,004

 

466,909

 

41,211

 

102,884

 

138,211

 

518,888

 

605,120

 

41,211

Leasing

 

1,099

 

1,099

 

320

 

-

 

-

 

1,099

 

1,099

 

320

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

 

28,829

 

28,829

 

4,571

 

-

 

-

 

28,829

 

28,829

 

4,571

HELOCs

 

6,236

 

6,285

 

1,558

 

1,498

 

1,572

 

7,734

 

7,857

 

1,558

Personal

 

73,620

 

73,620

 

19,350

 

142

 

143

 

73,762

 

73,763

 

19,350

Auto

 

1,161

 

1,161

 

228

 

-

 

-

 

1,161

 

1,161

 

228

Other

 

1,256

 

1,256

 

186

 

-

 

-

 

1,256

 

1,256

 

186

Total Popular, Inc.

$

795,308

$

867,932

$

119,670

$

249,787

$

377,884

$

1,045,095

$

1,245,816

$

119,670

For the quarter ended June 30, 2019

 

Puerto Rico

 

Popular U.S.

 

Popular, Inc.

 

Average

 

Interest

 

Average

 

Interest

 

Average

 

Interest

 

recorded

 

income

 

recorded

 

income

 

recorded

 

income

(In thousands)

investment

 

recognized

 

investment

 

recognized

 

investment

 

recognized

Commercial multi-family

$

978

 

$

12

 

$

1,261

 

$

-

 

$

2,239

 

$

12

Commercial real estate non-owner occupied

 

176,552

 

 

2,512

 

 

-

 

 

-

 

 

176,552

 

 

2,512

Commercial real estate owner occupied

 

138,552

 

 

1,671

 

 

1,566

 

 

-

 

 

140,118

 

 

1,671

Commercial and industrial

 

67,976

 

 

725

 

 

-

 

 

-

 

 

67,976

 

 

725

Construction

 

1,788

 

 

-

 

 

12,060

 

 

-

 

 

13,848

 

 

-

Mortgage

 

518,311

 

 

4,026

 

 

9,416

 

 

34

 

 

527,727

 

 

4,060

Leasing

 

942

 

 

-

 

 

-

 

 

-

 

 

942

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

27,261

 

 

-

 

 

-

 

 

-

 

 

27,261

 

 

-

HELOCs

 

-

 

 

-

 

 

9,013

 

 

-

 

 

9,013

 

 

-

Personal

 

70,833

 

 

69

 

 

456

 

 

-

 

 

71,289

 

 

69

Auto

 

1,157

 

 

-

 

 

-

 

 

-

 

 

1,157

 

 

-

Other

 

1,144

 

 

-

 

 

-

 

 

-

 

 

1,144

 

 

-

Total Popular, Inc.

$

1,005,494

 

$

9,015

 

$

33,772

 

$

34

 

$

1,039,266

 

$

9,049

For the quarter ended June 30, 2018

 

Puerto Rico

 

Popular U.S.

 

Popular, Inc.

 

Average

 

Interest

 

Average

 

Interest

 

Average

 

Interest

 

recorded

 

income

 

recorded

 

income

 

recorded

 

income

(In thousands)

investment

 

recognized

 

investment

 

recognized

 

investment

 

recognized

Commercial multi-family

$

414

 

$

-

 

$

-

 

$

-

 

$

414

 

$

-

Commercial real estate non-owner occupied

 

132,842

 

 

1,681

 

 

-

 

 

-

 

 

132,842

 

 

1,681

Commercial real estate owner occupied

 

153,007

 

 

1,596

 

 

-

 

 

-

 

 

153,007

 

 

1,596

Commercial and industrial

 

69,493

 

 

702

 

 

-

 

 

-

 

 

69,493

 

 

702

Construction

 

3,426

 

 

-

 

 

8,951

 

 

-

 

 

12,377

 

 

-

Mortgage

 

509,215

 

 

3,789

 

 

9,401

 

 

43

 

 

518,616

 

 

3,832

Leasing

 

1,246

 

 

-

 

 

-

 

 

-

 

 

1,246

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

33,293

 

 

-

 

 

-

 

 

-

 

 

33,293

 

 

-

HELOCs

 

-

 

 

-

 

 

5,436

 

 

-

 

 

5,436

 

 

-

Personal

 

65,796

 

 

115

 

 

773

 

 

-

 

 

66,569

 

 

115

Auto

 

1,399

 

 

-

 

 

-

 

 

-

 

 

1,399

 

 

-

Other

 

1,338

 

 

-

 

 

-

 

 

-

 

 

1,338

 

 

-

Total Popular, Inc.

$

971,469

 

$

7,883

 

$

24,561

 

$

43

 

$

996,030

 

$

7,926

For the six months ended June 30, 2019

 

Puerto Rico

 

Popular U.S.

 

Popular, Inc.

 

Average

 

Interest

 

Average

 

Interest

 

Average

 

Interest

 

recorded

 

income

 

recorded

 

income

 

recorded

 

income

(In thousands)

investment

 

recognized

 

investment

 

recognized

 

investment

 

recognized

Commercial multi-family

$

963

 

$

24

 

$

840

 

$

-

 

$

1,803

 

$

24

Commercial real estate non-owner occupied

 

178,230

 

 

4,361

 

 

-

 

 

-

 

 

178,230

 

 

4,361

Commercial real estate owner occupied

 

139,056

 

 

3,173

 

 

1,044

 

 

-

 

 

140,100

 

 

3,173

Commercial and industrial

 

70,628

 

 

1,512

 

 

-

 

 

-

 

 

70,628

 

 

1,512

Construction

 

1,788

 

 

-

 

 

12,060

 

 

-

 

 

13,848

 

 

-

Mortgage

 

515,363

 

 

8,025

 

 

9,417

 

 

73

 

 

524,780

 

 

8,098

Leasing

 

994

 

 

-

 

 

-

 

 

-

 

 

994

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

27,784

 

 

-

 

 

-

 

 

-

 

 

27,784

 

 

-

HELOCs

 

-

 

 

-

 

 

8,586

 

 

-

 

 

8,586

 

 

-

Personal

 

71,551

 

 

144

 

 

562

 

 

-

 

 

72,113

 

 

144

Auto

 

1,158

 

 

-

 

 

-

 

 

-

 

 

1,158

 

 

-

Other

 

1,181

 

 

-

 

 

-

 

 

-

 

 

1,181

 

 

-

Total Popular, Inc.

$

1,008,696

 

$

17,239

 

$

32,509

 

$

73

 

$

1,041,205

 

$

17,312

For the six months ended June 30, 2018

 

Puerto Rico

 

Popular U.S.

 

Popular, Inc.

 

Average

 

Interest

 

Average

 

Interest

 

Average

 

Interest

 

recorded

 

income

 

recorded

 

income

 

recorded

 

income

(In thousands)

investment

 

recognized

 

investment

 

recognized

 

investment

 

recognized

Commercial multi-family

$

344

 

$

-

 

$

-

 

$

-

 

$

344

 

$

-

Commercial real estate non-owner occupied

 

126,208

 

 

3,104

 

 

-

 

 

-

 

 

126,208

 

 

3,104

Commercial real estate owner occupied

 

152,761

 

 

3,195

 

 

-

 

 

-

 

 

152,761

 

 

3,195

Commercial and industrial

 

65,676

 

 

1,397

 

 

-

 

 

-

 

 

65,676

 

 

1,397

Construction

 

2,284

 

 

25

 

 

5,967

 

 

-

 

 

8,251

 

 

25

Mortgage

 

509,154

 

 

10,229

 

 

9,348

 

 

87

 

 

518,502

 

 

10,316

Leasing

 

1,316

 

 

-

 

 

-

 

 

-

 

 

1,316

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

33,421

 

 

-

 

 

-

 

 

-

 

 

33,421

 

 

-

HELOCs

 

-

 

 

-

 

 

5,054

 

 

-

 

 

5,054

 

 

-

Personal

 

64,693

 

 

254

 

 

770

 

 

-

 

 

65,463

 

 

254

Auto

 

1,602

 

 

-

 

 

-

 

 

-

 

 

1,602

 

 

-

Other

 

1,228

 

 

-

 

 

-

 

 

-

 

 

1,228

 

 

-

Total Popular, Inc.

$

958,687

 

$

18,204

 

$

21,139

 

$

87

 

$

979,826

 

$

18,291

Schedule of Trouble Debt Restructurings breakdown by Accrual and Nonaccrual Status

 

June 30, 2019

 

 

December 31, 2018

(In thousands)

 

Accruing

 

Non-Accruing

 

Total

 

Related Allowance

 

 

 

Accruing

 

Non-Accruing

 

Total

 

Related Allowance

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

230,424

$

112,170

$

342,594

$

27,651

 

 

$

229,758

$

130,921

$

360,679

$

46,889

Construction

 

-

 

1,788

 

1,788

 

90

 

 

 

-

 

1,788

 

1,788

 

56

Mortgage

 

970,084

 

136,572

 

1,106,656

 

42,666

 

 

 

906,712

 

135,758

 

1,042,470

 

41,211

Leases

 

532

 

315

 

847

 

234

 

 

 

668

 

440

 

1,108

 

320

Consumer

 

89,430

 

16,621

 

106,051

 

23,952

 

 

 

94,193

 

15,651

 

109,844

 

24,523

Loans held-in-portfolio

$

1,290,470

$

267,466

$

1,557,936

$

94,593

 

 

$

1,231,331

$

284,558

$

1,515,889

$

112,999

Troubled Debt Restructurings Loan Count By Type Of Modification

 

Popular, Inc.

 

For the quarter ended June 30, 2019

 

For the six months ended June 30, 2019

 

Reduction in interest rate

Extension of maturity date

Combination of reduction in interest rate and extension of maturity date

Other

 

Reduction in interest rate

Extension of maturity date

Combination of reduction in interest rate and extension of maturity date

Other

Commercial multi-family

-

1

-

-

 

-

1

-

-

Commercial real estate non-owner occupied

-

2

-

-

 

-

3

-

-

Commercial real estate owner occupied

1

5

-

-

 

1

15

-

-

Commercial and industrial

-

18

-

-

 

-

34

-

-

Mortgage

25

28

130

2

 

31

55

287

2

Leasing

-

-

1

-

 

-

-

1

-

Consumer:

 

 

 

 

 

 

 

 

 

Credit cards

161

-

-

54

 

283

-

1

120

HELOCs

-

6

5

-

 

-

12

9

-

Personal

192

1

-

1

 

344

3

-

1

Auto

-

2

1

-

 

-

4

1

-

Other

9

-

-

-

 

15

-

-

-

Total

388

63

137

57

 

674

127

299

123

 

Popular, Inc.

 

For the quarter ended June 30, 2018

 

For the six months ended June 30, 2018

 

Reduction in interest rate

Extension of maturity date

Combination of reduction in interest rate and extension of maturity date

Other

 

Reduction in interest rate

Extension of maturity date

Combination of reduction in interest rate and extension of maturity date

Other

Commercial multi-family

-

1

-

-

 

-

1

-

-

Commercial real estate non-owner occupied

-

6

-

-

 

2

11

-

-

Commercial real estate owner occupied

3

23

-

-

 

3

42

-

-

Commercial and industrial

1

31

-

-

 

4

50

-

-

Construction

-

-

-

-

 

1

-

-

-

Mortgage

26

6

67

22

 

45

10

103

45

Leasing

-

-

1

-

 

-

-

1

-

Consumer:

 

 

 

 

 

 

 

 

 

Credit cards

180

-

3

160

 

311

-

3

310

HELOCs

-

7

3

-

 

-

12

7

-

Personal

468

1

-

-

 

628

3

-

-

Auto

-

2

1

-

 

-

2

2

-

Other

13

-

-

-

 

20

-

1

-

Total

691

77

75

182

 

1,014

131

117

355

Troubled Debt Restructurings on Financing Receivables

For the quarter ended June 30, 2019

(Dollars in thousands)

Loan count

Pre-modification outstanding recorded investment

Post-modification outstanding recorded investment

Increase (decrease) in the allowance for loan losses as a result of modification

Commercial multi-family

1

$

154

$

116

$

(5)

Commercial real estate non-owner occupied

2

 

2,253

 

2,246

 

789

Commercial real estate owner occupied

6

 

1,393

 

1,178

 

38

Commercial and industrial

18

 

4,370

 

4,356

 

471

Mortgage

185

 

20,218

 

18,320

 

687

Leasing

1

 

27

 

28

 

7

Consumer:

 

 

 

 

 

 

 

Credit cards

215

 

1,772

 

1,938

 

186

HELOCs

11

 

1,389

 

1,389

 

265

Personal

194

 

3,143

 

3,142

 

830

Auto

3

 

38

 

43

 

8

Other

9

 

133

 

133

 

23

Total

645

$

34,890

$

32,889

$

3,299

For the quarter ended June 30, 2018

(Dollars in thousands)

Loan count

Pre-modification outstanding recorded investment

Post-modification outstanding recorded investment

Increase (decrease) in the allowance for loan losses as a result of modification

Commercial multi-family

1

$

567

$

567

$

43

Commercial real estate non-owner occupied

6

 

4,460

 

4,464

 

(46)

Commercial real estate owner occupied

26

 

15,096

 

14,639

 

845

Commercial and industrial

32

 

36,153

 

35,971

 

13,934

Mortgage

121

 

15,325

 

14,016

 

777

Leasing

1

 

23

 

23

 

7

Consumer:

 

 

 

 

 

 

 

Credit cards

343

 

3,478

 

3,503

 

398

HELOCs

10

 

860

 

817

 

107

Personal

469

 

7,253

 

7,251

 

1,720

Auto

3

 

60

 

59

 

10

Other

13

 

46

 

46

 

5

Total

1,025

$

83,321

$

81,356

$

17,800

Popular, Inc.

For the six months ended June 30, 2019

(Dollars in thousands)

Loan count

Pre-modification outstanding recorded investment

Post-modification outstanding recorded investment

Increase (decrease) in the allowance for loan losses as a result of modification

Commercial multi-family

1

$

154

$

116

$

(5)

Commercial real estate non-owner occupied

3

 

2,567

 

2,557

 

807

Commercial real estate owner occupied

16

 

3,412

 

3,151

 

57

Commercial and industrial

34

 

8,313

 

8,835

 

785

Mortgage

375

 

40,950

 

36,911

 

1,358

Leasing

1

 

27

 

28

 

7

Consumer:

 

 

 

 

 

 

 

Credit cards

404

 

3,315

 

3,468

 

357

HELOCs

21

 

2,083

 

2,010

 

320

Personal

348

 

6,290

 

6,295

 

1,635

Auto

5

 

63

 

66

 

12

Other

15

 

146

 

146

 

25

Total

1,223

$

67,320

$

63,583

$

5,358

Popular, Inc.

For the six months ended June 30, 2018

(Dollars in thousands)

Loan count

Pre-modification outstanding recorded investment

Post-modification outstanding recorded investment

Increase (decrease) in the allowance for loan losses as a result of modification

Commercial multi-family

1

$

567

$

567

$

43

Commercial real estate non-owner occupied

13

 

27,446

 

27,387

 

6,754

Commercial real estate owner occupied

45

 

20,070

 

18,908

 

983

Commercial and industrial

54

 

47,222

 

46,494

 

13,824

Construction

1

 

4,210

 

4,293

 

474

Mortgage

203

 

25,598

 

22,935

 

1,234

Leasing

1

 

23

 

23

 

7

Consumer:

 

 

 

 

 

 

 

Credit cards

624

 

6,404

 

6,804

 

852

HELOCs

19

 

1,725

 

1,673

 

374

Personal

631

 

10,325

 

10,321

 

2,730

Auto

4

 

194

 

191

 

33

Other

21

 

203

 

201

 

31

Total

1,617

$

143,987

$

139,797

$

27,339

T D R Loans Subsequent Default

Popular, Inc.

 

Defaulted during the quarter endedJune 30, 2019

 

Defaulted during the six months ended June 30, 2019

(Dollars in thousands)

Loan count

 

Recorded investment as of first default date

 

Loan count

 

Recorded investment as of first default date

Commercial real estate non-owner occupied

-

$

-

 

1

$

47

Commercial real estate owner occupied

-

 

-

 

2

 

427

Commercial and industrial

2

 

6,998

 

3

 

7,048

Mortgage

11

 

602

 

19

 

1,347

Leasing

-

 

-

 

1

 

22

Consumer:

 

 

 

 

 

 

 

Credit cards

105

 

1,051

 

185

 

1,853

Personal

84

 

2,273

 

124

 

3,624

Other

1

 

2

 

1

 

2

Total

203

$

10,926

 

336

$

14,370

Popular, Inc.

 

Defaulted during the quarter endedJune 30, 2018

 

Defaulted during the six months ended June 30, 2018

(Dollars in thousands)

Loan count

 

Recorded investment as of first default date

 

Loan count

 

Recorded investment as of first default date

Commercial real estate non-owner occupied

1

$

17

 

1

$

17

Commercial real estate owner occupied

1

 

50

 

3

 

136

Commercial and industrial

1

 

4

 

6

 

76

Mortgage

15

 

1,668

 

32

 

4,240

Consumer:

 

 

 

 

 

 

 

Credit cards

102

 

1,073

 

125

 

2,155

Personal

38

 

578

 

55

 

1,438

Auto

1

 

22

 

1

 

22

Other

2

 

8

 

2

 

8

Total

161

$

3,420

 

225

$

8,092

Outstanding Balance, Net of unearned, of Non-Covered Loans Held-In-Portfolio Based on the Assignment of Obligor Risk Ratings

June 30, 2019

 

 

 

 

Special

 

 

 

 

 

 

 

 

Pass/

 

 

(In thousands)

Watch

Mention

Substandard

Doubtful

Loss

Sub-total

Unrated

Total

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

1,511

$

4,440

$

2,205

$

-

$

-

$

8,156

$

141,806

$

149,962

Commercial real estate non-owner occupied

 

469,046

 

174,073

 

326,755

 

12,419

 

-

 

982,293

 

1,253,610

 

2,235,903

Commercial real estate owner occupied

 

270,246

 

212,976

 

211,659

 

1,753

 

-

 

696,634

 

963,905

 

1,660,539

Commercial and industrial

 

739,067

 

105,380

 

143,894

 

181

 

4

 

988,526

 

2,304,919

 

3,293,445

 

Total Commercial

 

1,479,870

 

496,869

 

684,513

 

14,353

 

4

 

2,675,609

 

4,664,240

 

7,339,849

Construction

 

20,468

 

-

 

1,788

 

-

 

-

 

22,256

 

86,702

 

108,958

Mortgage

 

2,147

 

1,382

 

144,544

 

-

 

-

 

148,073

 

6,154,885

 

6,302,958

Leasing

 

-

 

-

 

2,714

 

-

 

116

 

2,830

 

988,716

 

991,546

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

-

 

-

 

16,272

 

-

 

-

 

16,272

 

1,016,955

 

1,033,227

 

HELOCs

 

-

 

-

 

58

 

-

 

-

 

58

 

5,003

 

5,061

 

Personal

 

87

 

-

 

17,397

 

-

 

-

 

17,484

 

1,304,003

 

1,321,487

 

Auto

 

-

 

-

 

27,719

 

-

 

371

 

28,090

 

2,768,313

 

2,796,403

 

Other

 

509

 

11

 

15,140

 

-

 

439

 

16,099

 

126,073

 

142,172

 

Total Consumer

 

596

 

11

 

76,586

 

-

 

810

 

78,003

 

5,220,347

 

5,298,350

Total Puerto Rico

$

1,503,081

$

498,262

$

910,145

$

14,353

$

930

$

2,926,771

$

17,114,890

$

20,041,661

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

63,631

$

13,830

$

5,414

$

-

$

-

$

82,875

$

1,393,553

$

1,476,428

Commercial real estate non-owner occupied

 

96,809

 

68,142

 

70,588

 

-

 

-

 

235,539

 

1,682,374

 

1,917,913

Commercial real estate owner occupied

 

36,067

 

41,532

 

11,024

 

-

 

-

 

88,623

 

221,293

 

309,916

Commercial and industrial

 

22,262

 

79

 

65,399

 

-

 

-

 

87,740

 

1,084,757

 

1,172,497

 

Total Commercial

 

218,769

 

123,583

 

152,425

 

-

 

-

 

494,777

 

4,381,977

 

4,876,754

Construction

 

36,246

 

21,169

 

53,708

 

-

 

-

 

111,123

 

605,338

 

716,461

Mortgage

 

-

 

-

 

9,349

 

-

 

-

 

9,349

 

886,652

 

896,001

Legacy

 

489

 

213

 

2,038

 

-

 

-

 

2,740

 

21,153

 

23,893

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

-

 

-

 

-

 

-

 

-

 

-

 

145

 

145

 

HELOCs

 

-

 

-

 

2,183

 

-

 

7,983

 

10,166

 

117,581

 

127,747

 

Personal

 

-

 

-

 

1,191

 

-

 

384

 

1,575

 

321,053

 

322,628

 

Other

 

-

 

-

 

-

 

-

 

-

 

-

 

455

 

455

 

Total Consumer

 

-

 

-

 

3,374

 

-

 

8,367

 

11,741

 

439,234

 

450,975

Total Popular U.S.

$

255,504

$

144,965

$

220,894

$

-

$

8,367

$

629,730

$

6,334,354

$

6,964,084

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

65,142

$

18,270

$

7,619

$

-

$

-

$

91,031

$

1,535,359

$

1,626,390

Commercial real estate non-owner occupied

 

565,855

 

242,215

 

397,343

 

12,419

 

-

 

1,217,832

 

2,935,984

 

4,153,816

Commercial real estate owner occupied

 

306,313

 

254,508

 

222,683

 

1,753

 

-

 

785,257

 

1,185,198

 

1,970,455

Commercial and industrial

 

761,329

 

105,459

 

209,293

 

181

 

4

 

1,076,266

 

3,389,676

 

4,465,942

 

Total Commercial

 

1,698,639

 

620,452

 

836,938

 

14,353

 

4

 

3,170,386

 

9,046,217

 

12,216,603

Construction

 

56,714

 

21,169

 

55,496

 

-

 

-

 

133,379

 

692,040

 

825,419

Mortgage

 

2,147

 

1,382

 

153,893

 

-

 

-

 

157,422

 

7,041,537

 

7,198,959

Legacy

 

489

 

213

 

2,038

 

-

 

-

 

2,740

 

21,153

 

23,893

Leasing

 

-

 

-

 

2,714

 

-

 

116

 

2,830

 

988,716

 

991,546

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

-

 

-

 

16,272

 

-

 

-

 

16,272

 

1,017,100

 

1,033,372

 

HELOCs

 

-

 

-

 

2,241

 

-

 

7,983

 

10,224

 

122,584

 

132,808

 

Personal

 

87

 

-

 

18,588

 

-

 

384

 

19,059

 

1,625,056

 

1,644,115

 

Auto

 

-

 

-

 

27,719

 

-

 

371

 

28,090

 

2,768,313

 

2,796,403

 

Other

 

509

 

11

 

15,140

 

-

 

439

 

16,099

 

126,528

 

142,627

 

Total Consumer

 

596

 

11

 

79,960

 

-

 

9,177

 

89,744

 

5,659,581

 

5,749,325

Total Popular, Inc.

$

1,758,585

$

643,227

$

1,131,039

$

14,353

$

9,297

$

3,556,501

$

23,449,244

$

27,005,745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents the weighted average obligor risk rating at June 30, 2019 for those classifications that consider a range of rating scales.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average obligor risk rating

(Scales 11 and 12)

 

 

 

(Scales 1 through 8)

Puerto Rico:

 

 

 

 

Substandard

 

 

 

 

 

 

Pass

 

 

Commercial multi-family

 

 

 

 

 

11.29

 

 

 

 

 

 

 

6.02

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

11.12

 

 

 

 

 

 

 

6.87

 

 

Commercial real estate owner occupied

 

 

 

 

 

11.33

 

 

 

 

 

 

 

7.21

 

 

Commercial and industrial

 

 

 

 

 

11.25

 

 

 

 

 

 

 

7.06

 

 

 

Total Commercial

 

 

 

 

 

11.21

 

 

 

 

 

 

 

7.02

 

 

Construction

 

 

 

 

 

12.00

 

 

 

 

 

 

 

7.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Popular U.S. :

 

 

 

 

Substandard

 

 

 

 

 

 

Pass

 

 

Commercial multi-family

 

 

 

 

 

11.56

 

 

 

 

 

 

 

7.35

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

11.00

 

 

 

 

 

 

 

6.91

 

 

Commercial real estate owner occupied

 

 

 

 

 

11.16

 

 

 

 

 

 

 

7.40

 

 

Commercial and industrial

 

 

 

 

 

11.01

 

 

 

 

 

 

 

6.68

 

 

 

Total Commercial

 

 

 

 

 

11.04

 

 

 

 

 

 

 

7.02

 

 

Construction

 

 

 

 

 

11.22

 

 

 

 

 

 

 

7.78

 

 

Legacy

 

 

 

 

 

11.29

 

 

 

 

 

 

 

7.94

 

 

December 31, 2018

 

 

 

 

Special

 

 

 

 

 

 

 

 

Pass/

 

 

(In thousands)

Watch

Mention

Substandard

Doubtful

Loss

Sub-total

Unrated

Total

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

1,634

$

4,548

$

3,590

$

-

$

-

$

9,772

$

135,856

$

145,628

Commercial real estate non-owner occupied

 

470,506

 

233,173

 

342,962

 

-

 

-

 

1,046,641

 

1,275,960

 

2,322,601

Commercial real estate owner occupied

 

262,476

 

174,510

 

291,468

 

2,078

 

-

 

730,532

 

991,721

 

1,722,253

Commercial and industrial

 

655,092

 

130,641

 

156,515

 

177

 

73

 

942,498

 

2,239,663

 

3,182,161

 

Total Commercial

 

1,389,708

 

542,872

 

794,535

 

2,255

 

73

 

2,729,443

 

4,643,200

 

7,372,643

Construction

 

147

 

634

 

1,788

 

-

 

-

 

2,569

 

83,386

 

85,955

Mortgage

 

3,057

 

2,182

 

154,506

 

-

 

-

 

159,745

 

6,273,578

 

6,433,323

Leasing

 

-

 

-

 

3,301

 

-

 

12

 

3,313

 

931,460

 

934,773

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

-

 

-

 

16,035

 

-

 

-

 

16,035

 

1,031,238

 

1,047,273

 

HELOCs

 

-

 

-

 

165

 

-

 

-

 

165

 

5,186

 

5,351

 

Personal

 

849

 

19

 

18,827

 

-

 

-

 

19,695

 

1,230,930

 

1,250,625

 

Auto

 

-

 

-

 

24,093

 

-

 

84

 

24,177

 

2,584,608

 

2,608,785

 

Other

 

-

 

-

 

14,743

 

-

 

215

 

14,958

 

129,786

 

144,744

 

Total Consumer

 

849

 

19

 

73,863

 

-

 

299

 

75,030

 

4,981,748

 

5,056,778

Total Puerto Rico

$

1,393,761

$

545,707

$

1,027,993

$

2,255

$

384

$

2,970,100

$

16,913,372

$

19,883,472

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

85,901

$

7,123

$

6,979

$

-

$

-

$

100,003

$

1,301,537

$

1,401,540

Commercial real estate non-owner occupied

 

152,635

 

9,839

 

46,555

 

-

 

-

 

209,029

 

1,672,715

 

1,881,744

Commercial real estate owner occupied

 

49,415

 

23,963

 

2,394

 

-

 

-

 

75,772

 

223,167

 

298,939

Commercial and industrial

 

5,825

 

1,084

 

76,459

 

-

 

-

 

83,368

 

1,004,785

 

1,088,153

 

Total Commercial

 

293,776

 

42,009

 

132,387

 

-

 

-

 

468,172

 

4,202,204

 

4,670,376

Construction

 

35,375

 

37,741

 

58,005

 

-

 

-

 

131,121

 

562,373

 

693,494

Mortgage

 

-

 

-

 

11,032

 

-

 

-

 

11,032

 

790,903

 

801,935

Legacy

 

534

 

224

 

2,409

 

-

 

-

 

3,167

 

22,782

 

25,949

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

-

 

-

 

-

 

-

 

-

 

-

 

38

 

38

 

HELOCs

 

-

 

-

 

2,615

 

-

 

10,964

 

13,579

 

129,473

 

143,052

 

Personal

 

-

 

-

 

1,910

 

-

 

701

 

2,611

 

286,738

 

289,349

 

Other

 

-

 

-

 

4

 

-

 

-

 

4

 

220

 

224

 

Total Consumer

 

-

 

-

 

4,529

 

-

 

11,665

 

16,194

 

416,469

 

432,663

Total Popular U.S.

$

329,685

$

79,974

$

208,362

$

-

$

11,665

$

629,686

$

5,994,731

$

6,624,417

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

87,535

$

11,671

$

10,569

$

-

$

-

$

109,775

$

1,437,393

$

1,547,168

Commercial real estate non-owner occupied

 

623,141

 

243,012

 

389,517

 

-

 

-

 

1,255,670

 

2,948,675

 

4,204,345

Commercial real estate owner occupied

 

311,891

 

198,473

 

293,862

 

2,078

 

-

 

806,304

 

1,214,888

 

2,021,192

Commercial and industrial

 

660,917

 

131,725

 

232,974

 

177

 

73

 

1,025,866

 

3,244,448

 

4,270,314

 

Total Commercial

 

1,683,484

 

584,881

 

926,922

 

2,255

 

73

 

3,197,615

 

8,845,404

 

12,043,019

Construction

 

35,522

 

38,375

 

59,793

 

-

 

-

 

133,690

 

645,759

 

779,449

Mortgage

 

3,057

 

2,182

 

165,538

 

-

 

-

 

170,777

 

7,064,481

 

7,235,258

Legacy

 

534

 

224

 

2,409

 

-

 

-

 

3,167

 

22,782

 

25,949

Leasing

 

-

 

-

 

3,301

 

-

 

12

 

3,313

 

931,460

 

934,773

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

-

 

-

 

16,035

 

-

 

-

 

16,035

 

1,031,276

 

1,047,311

 

HELOCs

 

-

 

-

 

2,780

 

-

 

10,964

 

13,744

 

134,659

 

148,403

 

Personal

 

849

 

19

 

20,737

 

-

 

701

 

22,306

 

1,517,668

 

1,539,974

 

Auto

 

-

 

-

 

24,093

 

-

 

84

 

24,177

 

2,584,608

 

2,608,785

 

Other

 

-

 

-

 

14,747

 

-

 

215

 

14,962

 

130,006

 

144,968

 

Total Consumer

 

849

 

19

 

78,392

 

-

 

11,964

 

91,224

 

5,398,217

 

5,489,441

Total Popular, Inc.

$

1,723,446

$

625,681

$

1,236,355

$

2,255

$

12,049

$

3,599,786

$

22,908,103

$

26,507,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents the weighted average obligor risk rating at December 31, 2018 for those classifications that consider a range of rating scales.

Weighted average obligor risk rating

(Scales 11 and 12)

 

 

 

(Scales 1 through 8)

Puerto Rico:

 

 

 

 

Substandard

 

 

 

 

 

 

Pass

 

 

Commercial multi-family

 

 

 

 

 

11.20

 

 

 

 

 

 

 

6.02

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

11.11

 

 

 

 

 

 

 

6.93

 

 

Commercial real estate owner occupied

 

 

 

 

 

11.29

 

 

 

 

 

 

 

7.25

 

 

Commercial and industrial

 

 

 

 

 

11.33

 

 

 

 

 

 

 

7.15

 

 

 

Total Commercial

 

 

 

 

 

11.22

 

 

 

 

 

 

 

7.09

 

 

Construction

 

 

 

 

 

12.00

 

 

 

 

 

 

 

7.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Popular U.S.:

 

 

 

 

Substandard

 

 

 

 

 

 

Pass

 

 

Commercial multi-family

 

 

 

 

 

11.00

 

 

 

 

 

 

 

7.39

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

11.01

 

 

 

 

 

 

 

6.82

 

 

Commercial real estate owner occupied

 

 

 

 

 

11.16

 

 

 

 

 

 

 

7.55

 

 

Commercial and industrial

 

 

 

 

 

11.96

 

 

 

 

 

 

 

7.26

 

 

 

Total Commercial

 

 

 

 

 

11.56

 

 

 

 

 

 

 

7.14

 

 

Construction

 

 

 

 

 

11.21

 

 

 

 

 

 

 

7.85

 

 

Legacy

 

 

 

 

 

11.17

 

 

 

 

 

 

 

7.94

 

 

Allowance for credit losses on financing receivables

For the quarter ended June 30, 2019

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

188,931

 

$

822

 

$

137,856

 

$

9,109

 

$

147,665

 

$

484,383

 

Provision (reversal of provision)

 

1,480

 

 

2,120

 

 

(1,213)

 

 

(572)

 

 

27,160

 

 

28,975

 

Charge-offs

 

(5,395)

 

 

(30)

 

 

(9,996)

 

 

(2,331)

 

 

(37,920)

 

 

(55,672)

 

Recoveries

 

5,211

 

 

84

 

 

1,283

 

 

701

 

 

11,226

 

 

18,505

Ending balance

$

190,227

 

$

2,996

 

$

127,930

 

$

6,907

 

$

148,131

 

$

476,191

Specific ALLL

$

31,698

 

$

90

 

$

41,158

 

$

234

 

$

22,592

 

$

95,772

General ALLL

$

158,529

 

$

2,906

 

$

86,772

 

$

6,673

 

$

125,539

 

$

380,419

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

386,310

 

$

1,788

 

$

521,257

 

$

865

 

$

98,901

 

$

1,009,121

Loans held-in-portfolio excluding impaired loans

 

6,953,539

 

 

107,170

 

 

5,781,701

 

 

990,681

 

 

5,199,449

 

 

19,032,540

Total loans held-in-portfolio

$

7,339,849

 

$

108,958

 

$

6,302,958

 

$

991,546

 

$

5,298,350

 

$

20,041,661

For the quarter ended June 30, 2019

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Legacy

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

35,558

 

$

6,674

 

$

4,442

 

$

829

 

$

18,742

 

$

66,245

 

Provision (reversal of provision)

 

5,535

 

 

213

 

 

374

 

 

(332)

 

 

5,426

 

 

11,216

 

Charge-offs

 

(6,344)

 

 

-

 

 

(343)

 

 

(20)

 

 

(5,609)

 

 

(12,316)

 

Recoveries

 

553

 

 

-

 

 

113

 

 

297

 

 

1,367

 

 

2,330

Ending balance

$

35,302

 

$

6,887

 

$

4,586

 

$

774

 

$

19,926

 

$

67,475

Specific ALLL

$

-

 

$

-

 

$

2,392

 

$

-

 

$

1,863

 

$

4,255

General ALLL

$

35,302

 

$

6,887

 

$

2,194

 

$

774

 

$

18,063

 

$

63,220

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

3,961

 

$

12,060

 

$

9,393

 

$

-

 

$

9,950

 

$

35,364

Loans held-in-portfolio excluding impaired loans

 

4,872,793

 

 

704,401

 

 

886,608

 

 

23,893

 

 

441,025

 

 

6,928,720

Total loans held-in-portfolio

$

4,876,754

 

$

716,461

 

$

896,001

 

$

23,893

 

$

450,975

 

$

6,964,084

For the quarter ended June 30, 2019

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Legacy

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

224,489

 

$

7,496

 

$

142,298

 

$

829

$

9,109

 

$

166,407

 

$

550,628

 

Provision (reversal of provision)

 

7,015

 

 

2,333

 

 

(839)

 

 

(332)

 

(572)

 

 

32,586

 

 

40,191

 

Charge-offs

 

(11,739)

 

 

(30)

 

 

(10,339)

 

 

(20)

 

(2,331)

 

 

(43,529)

 

 

(67,988)

 

Recoveries

 

5,764

 

 

84

 

 

1,396

 

 

297

 

701

 

 

12,593

 

 

20,835

Ending balance

$

225,529

 

$

9,883

 

$

132,516

 

$

774

$

6,907

 

$

168,057

 

$

543,666

Specific ALLL

$

31,698

 

$

90

 

$

43,550

 

$

-

$

234

 

$

24,455

 

$

100,027

General ALLL

$

193,831

 

$

9,793

 

$

88,966

 

$

774

$

6,673

 

$

143,602

 

$

443,639

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

390,271

 

$

13,848

 

$

530,650

 

$

-

$

865

 

$

108,851

 

$

1,044,485

Loans held-in-portfolio excluding impaired loans

 

11,826,332

 

 

811,571

 

 

6,668,309

 

 

23,893

 

990,681

 

 

5,640,474

 

 

25,961,260

Total loans held-in-portfolio

$

12,216,603

 

$

825,419

 

$

7,198,959

 

$

23,893

$

991,546

 

$

5,749,325

 

$

27,005,745

For the six months ended June 30, 2019

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

207,214

 

$

886

 

$

142,978

 

$

11,486

 

$

144,594

 

$

507,158

 

Provision (reversal of provision)

 

(209)

 

 

2,039

 

 

4,848

 

 

(1,463)

 

 

55,214

 

 

60,429

 

Charge-offs

 

(24,856)

 

 

(52)

 

 

(23,170)

 

 

(4,427)

 

 

(73,789)

 

 

(126,294)

 

Recoveries

 

8,078

 

 

123

 

 

3,274

 

 

1,311

 

 

22,112

 

 

34,898

Ending balance

$

190,227

 

$

2,996

 

$

127,930

 

$

6,907

 

$

148,131

 

$

476,191

Specific ALLL

$

31,698

 

$

90

 

$

41,158

 

$

234

 

$

22,592

 

$

95,772

General ALLL

$

158,529

 

$

2,906

 

$

86,772

 

$

6,673

 

$

125,539

 

$

380,419

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

386,310

 

$

1,788

 

$

521,257

 

$

865

 

$

98,901

 

$

1,009,121

Loans held-in-portfolio excluding impaired loans

 

6,953,539

 

 

107,170

 

 

5,781,701

 

 

990,681

 

 

5,199,449

 

 

19,032,540

Total loans held-in-portfolio

$

7,339,849

 

$

108,958

 

$

6,302,958

 

$

991,546

 

$

5,298,350

 

$

20,041,661

For the six months ended June 30, 2019

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Legacy

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

31,901

 

$

6,538

 

$

4,434

 

$

969

 

$

18,348

 

$

62,190

 

Provision (reversal of provision)

 

12,026

 

 

341

 

 

611

 

 

(1,187)

 

 

9,796

 

 

21,587

 

Charge-offs

 

(9,825)

 

 

-

 

 

(594)

 

 

144

 

 

(11,260)

 

 

(21,535)

 

Recoveries

 

1,200

 

 

8

 

 

135

 

 

848

 

 

3,042

 

 

5,233

Ending balance

$

35,302

 

$

6,887

 

$

4,586

 

$

774

 

$

19,926

 

$

67,475

Specific ALLL

$

-

 

$

-

 

$

2,392

 

$

-

 

$

1,863

 

$

4,255

General ALLL

$

35,302

 

$

6,887

 

$

2,194

 

$

774

 

$

18,063

 

$

63,220

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

3,961

 

$

12,060

 

$

9,393

 

$

-

 

$

9,950

 

$

35,364

Loans held-in-portfolio excluding impaired loans

 

4,872,793

 

 

704,401

 

 

886,608

 

 

23,893

 

 

441,025

 

 

6,928,720

Total loans held-in-portfolio

$

4,876,754

 

$

716,461

 

$

896,001

 

$

23,893

 

$

450,975

 

$

6,964,084

For the six months ended June 30, 2019

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Legacy

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

239,115

 

$

7,424

 

$

147,412

 

$

969

$

11,486

 

$

162,942

 

$

569,348

 

Provision (reversal of provision)

 

11,817

 

 

2,380

 

 

5,459

 

 

(1,187)

 

(1,463)

 

 

65,010

 

 

82,016

 

Charge-offs

 

(34,681)

 

 

(52)

 

 

(23,764)

 

 

144

 

(4,427)

 

 

(85,049)

 

 

(147,829)

 

Recoveries

 

9,278

 

 

131

 

 

3,409

 

 

848

 

1,311

 

 

25,154

 

 

40,131

Ending balance

$

225,529

 

$

9,883

 

$

132,516

 

$

774

$

6,907

 

$

168,057

 

$

543,666

Specific ALLL

$

31,698

 

$

90

 

$

43,550

 

$

-

$

234

 

$

24,455

 

$

100,027

General ALLL

$

193,831

 

$

9,793

 

$

88,966

 

$

774

$

6,673

 

$

143,602

 

$

443,639

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

390,271

 

$

13,848

 

$

530,650

 

$

-

$

865

 

$

108,851

 

$

1,044,485

Loans held-in-portfolio excluding impaired loans

 

11,826,332

 

 

811,571

 

 

6,668,309

 

 

23,893

 

990,681

 

 

5,640,474

 

 

25,961,260

Total loans held-in-portfolio

$

12,216,603

 

$

825,419

 

$

7,198,959

 

$

23,893

$

991,546

 

$

5,749,325

 

$

27,005,745

For the quarter ended June 30, 2018

Puerto Rico - Non-covered loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

188,522

 

$

2,657

 

$

153,301

 

$

12,912

 

$

176,203

 

$

533,595

 

Provision (reversal of provision)

 

10,364

 

 

(2,193)

 

 

6,955

 

 

2,530

 

 

26,749

 

 

44,405

 

Charge-offs

 

(11,502)

 

 

(18)

 

 

(12,847)

 

 

(1,803)

 

 

(31,151)

 

 

(57,321)

 

Recoveries

 

3,542

 

 

319

 

 

1,272

 

 

646

 

 

7,077

 

 

12,856

 

Allowance transferred from covered loans

 

-

 

 

-

 

 

33,422

 

 

-

 

 

188

 

 

33,610

Ending balance

$

190,926

 

$

765

 

$

182,103

 

$

14,285

 

$

179,066

 

$

567,145

Specific ALLL

$

46,626

 

$

-

 

$

45,039

 

$

362

 

$

23,553

 

$

115,580

General ALLL

$

144,300

 

$

765

 

$

137,064

 

$

13,923

 

$

155,513

 

$

451,565

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired non-covered loans

$

359,447

 

$

2,559

 

$

507,580

 

$

1,130

 

$

105,922

 

$

976,638

Non-covered loans held-in-portfolio excluding impaired loans

 

6,688,151

 

 

94,616

 

 

6,135,546

 

 

870,968

 

 

3,281,198

 

 

17,070,479

Total non-covered loans held-in-portfolio

$

7,047,598

 

$

97,175

 

$

6,643,126

 

$

872,098

 

$

3,387,120

 

$

18,047,117

For the quarter ended June 30, 2018

Puerto Rico - Covered Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

-

 

$

-

 

$

33,422

 

$

-

 

$

188

 

$

33,610

 

Provision

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Charge-offs

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Recoveries

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Allowance transferred to non-covered loans

 

-

 

 

-

 

 

(33,422)

 

 

-

 

 

(188)

 

 

(33,610)

Ending balance

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Specific ALLL

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

General ALLL

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired covered loans

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Covered loans held-in-portfolio excluding impaired loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total covered loans held-in-portfolio

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

For the quarter ended June 30, 2018

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Legacy

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

47,859

 

$

7,092

 

$

4,727

 

$

652

 

$

13,043

 

$

73,373

 

Provision (reversal of provision)

 

13,193

 

 

(155)

 

 

(346)

 

 

(229)

 

 

3,186

 

 

15,649

 

Charge-offs

 

(11,247)

 

 

-

 

 

(61)

 

 

(14)

 

 

(4,998)

 

 

(16,320)

 

Recoveries

 

1,115

 

 

-

 

 

43

 

 

291

 

 

1,722

 

 

3,171

Ending balance

$

50,920

 

$

6,937

 

$

4,363

 

$

700

 

$

12,953

 

$

75,873

Specific ALLL

$

-

 

$

-

 

$

2,476

 

$

-

 

$

1,283

 

$

3,759

General ALLL

$

50,920

 

$

6,937

 

$

1,887

 

$

700

 

$

11,670

 

$

72,114

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

-

 

$

17,901

 

$

9,728

 

$

-

 

$

6,563

 

$

34,192

Loans held-in-portfolio excluding impaired loans

 

4,542,395

 

 

784,247

 

 

723,857

 

 

29,250

 

 

447,458

 

 

6,527,207

Total loans held-in-portfolio

$

4,542,395

 

$

802,148

 

$

733,585

 

$

29,250

 

$

454,021

 

$

6,561,399

For the quarter ended June 30, 2018

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

Construction

Mortgage

Legacy

Leasing

Consumer

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

236,381

$

9,749

$

191,450

$

652

$

12,912

$

189,434

$

640,578

 

Provision (reversal of provision)

 

23,557

 

(2,348)

 

6,609

 

(229)

 

2,530

 

29,935

 

60,054

 

Charge-offs

 

(22,749)

 

(18)

 

(12,908)

 

(14)

 

(1,803)

 

(36,149)

 

(73,641)

 

Recoveries

 

4,657

 

319

 

1,315

 

291

 

646

 

8,799

 

16,027

Ending balance

$

241,846

$

7,702

$

186,466

$

700

$

14,285

$

192,019

$

643,018

Specific ALLL

$

46,626

$

-

$

47,515

$

-

$

362

$

24,836

$

119,339

General ALLL

$

195,220

$

7,702

$

138,951

$

700

$

13,923

$

167,183

$

523,679

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

359,447

$

20,460

$

517,308

$

-

$

1,130

$

112,485

$

1,010,830

Loans held-in-portfolio excluding impaired loans

 

11,230,546

 

878,863

 

6,859,403

 

29,250

 

870,968

 

3,728,656

 

23,597,686

Total loans held-in-portfolio

$

11,589,993

$

899,323

$

7,376,711

$

29,250

$

872,098

$

3,841,141

$

24,608,516

For the six months ended June 30, 2018

Puerto Rico - Non-covered loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

171,531

 

$

1,286

 

$

159,081

 

$

11,991

 

$

174,215

 

$

518,104

 

Provision (reversal of provision)

 

31,298

 

 

(1,030)

 

 

14,419

 

 

5,444

 

 

50,992

 

 

101,123

 

Charge-offs

 

(18,291)

 

 

30

 

 

(26,638)

 

 

(4,316)

 

 

(59,523)

 

 

(108,738)

 

Recoveries

 

6,388

 

 

479

 

 

1,819

 

 

1,166

 

 

13,194

 

 

23,046

 

Allowance transferred from covered loans

 

-

 

 

-

 

 

33,422

 

 

-

 

 

188

 

 

33,610

Ending balance

$

190,926

 

$

765

 

$

182,103

 

$

14,285

 

$

179,066

 

$

567,145

Specific ALLL

$

46,626

 

$

-

 

$

45,039

 

$

362

 

$

23,553

 

$

115,580

General ALLL

$

144,300

 

$

765

 

$

137,064

 

$

13,923

 

$

155,513

 

$

451,565

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired non-covered loans

$

359,447

 

$

2,559

 

$

507,580

 

$

1,130

 

$

105,922

 

$

976,638

Non-covered loans held-in-portfolio excluding impaired loans

 

6,688,151

 

 

94,616

 

 

6,135,546

 

 

870,968

 

 

3,281,198

 

 

17,070,479

Total non-covered loans held-in-portfolio

$

7,047,598

 

$

97,175

 

$

6,643,126

 

$

872,098

 

$

3,387,120

 

$

18,047,117

For the six months ended June 30, 2018

Puerto Rico - Covered Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

-

 

$

-

 

$

32,521

 

$

-

 

$

723

 

$

33,244

 

Provision (reversal of provision)

 

-

 

 

-

 

 

2,265

 

 

-

 

 

(535)

 

 

1,730

 

Charge-offs

 

-

 

 

-

 

 

(1,446)

 

 

-

 

 

(2)

 

 

(1,448)

 

Recoveries

 

-

 

 

-

 

 

82

 

 

-

 

 

2

 

 

84

 

Allowance transferred to non-covered loans

 

-

 

 

-

 

 

(33,422)

 

 

-

 

 

(188)

 

 

(33,610)

Ending balance

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Specific ALLL

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

General ALLL

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired covered loans

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Covered loans held-in-portfolio excluding impaired loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total covered loans held-in-portfolio

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

For the six months ended June 30, 2018

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Legacy

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

44,134

 

$

7,076

 

$

4,541

 

$

798

 

$

15,529

 

$

72,078

 

Provision (reversal of provision)

 

23,748

 

 

(139)

 

 

(464)

 

 

(706)

 

 

5,825

 

 

28,264

 

Charge-offs

 

(19,643)

 

 

-

 

 

(143)

 

 

(171)

 

 

(11,314)

 

 

(31,271)

 

Recoveries

 

2,681

 

 

-

 

 

429

 

 

779

 

 

2,913

 

 

6,802

Ending balance

$

50,920

 

$

6,937

 

$

4,363

 

$

700

 

$

12,953

 

$

75,873

Specific ALLL

$

-

 

$

-

 

$

2,476

 

$

-

 

$

1,283

 

$

3,759

General ALLL

$

50,920

 

$

6,937

 

$

1,887

 

$

700

 

$

11,670

 

$

72,114

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

-

 

$

17,901

 

$

9,728

 

$

-

 

$

6,563

 

$

34,192

Loans held-in-portfolio excluding impaired loans

 

4,542,395

 

 

784,247

 

 

723,857

 

 

29,250

 

 

447,458

 

 

6,527,207

Total loans held-in-portfolio

$

4,542,395

 

$

802,148

 

$

733,585

 

$

29,250

 

$

454,021

 

$

6,561,399

For the six months ended June 30, 2018

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

Construction

Mortgage

Legacy

Leasing

Consumer

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

215,665

$

8,362

$

196,143

$

798

$

11,991

$

190,467

$

623,426

 

Provision (reversal of provision)

 

55,046

 

(1,169)

 

16,220

 

(706)

 

5,444

 

56,282

 

131,117

 

Charge-offs

 

(37,934)

 

30

 

(28,227)

 

(171)

 

(4,316)

 

(70,839)

 

(141,457)

 

Recoveries

 

9,069

 

479

 

2,330

 

779

 

1,166

 

16,109

 

29,932

Ending balance

$

241,846

$

7,702

$

186,466

$

700

$

14,285

$

192,019

$

643,018

Specific ALLL

$

46,626

$

-

$

47,515

$

-

$

362

$

24,836

$

119,339

General ALLL

$

195,220

$

7,702

$

138,951

$

700

$

13,923

$

167,183

$

523,679

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

359,447

$

20,460

$

517,308

$

-

$

1,130

$

112,485

$

1,010,830

Loans held-in-portfolio excluding impaired loans

 

11,230,546

 

878,863

 

6,859,403

 

29,250

 

870,968

 

3,728,656

 

23,597,686

Total loans held-in-portfolio

$

11,589,993

$

899,323

$

7,376,711

$

29,250

$

872,098

$

3,841,141

$

24,608,516

ASC Subtopic 310-30  
Allowance for credit losses on financing receivables

 

ASC 310-30

 

For the quarters ended

For the six months ended

(In thousands)

June 30, 2019

 

June 30, 2018

June 30, 2019

June 30, 2018

Balance at beginning of period

$

124,147

 

$

146,120

$

122,135

$

119,505

Provision

 

4,884

 

 

23,129

 

12,610

 

60,464

Net charge-offs

 

(8,213)

 

 

(12,921)

 

(13,927)

 

(23,641)

Balance at end of period

$

120,818

 

$

156,328

$

120,818

$

156,328