XML 65 R50.htm IDEA: XBRL DOCUMENT v3.19.2
Loans (Tables)
6 Months Ended
Jun. 30, 2019
ASC Subtopic 310-30  
Disclosure of carrying amount of loans acquired

Carrying amount

(In thousands)

 

June 30, 2019

 

December 31, 2018

Commercial real estate

$

757,710

$

801,774

Commercial and industrial

 

135,833

 

84,465

Mortgage

 

882,761

 

982,821

Consumer

 

12,933

 

14,496

Carrying amount

 

1,789,237

 

1,883,556

Allowance for loan losses

 

(120,818)

 

(122,135)

Carrying amount, net of allowance

$

1,668,419

$

1,761,421

Accretable Yield For Acquired Loans

Activity in the accretable yield of acquired loans accounted for pursuant to ASC 310-30

 

 

For the quarter ended

 

For the six months ended

(In thousands)

 

June 30, 2019

 

June 30, 2018

 

 

June 30, 2019

 

June 30, 2018

Beginning balance

$

1,068,167

$

1,204,726

 

$

1,092,504

$

1,214,488

Additions

 

8,976

 

-

 

 

11,866

 

3,437

Accretion

 

(38,177)

 

(40,806)

 

 

(75,581)

 

(82,866)

Change in expected cash flows

 

3,441

 

14,122

 

 

13,618

 

42,983

Ending balance[1]

$

1,042,407

$

1,178,042

 

$

1,042,407

$

1,178,042

[1]

At June 30, 2019, includes $ 0.7 billion of loans considered non-credit impaired at the acquisition date (June 30, 2018 - $ 0.9 billion).

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period

Carrying amount of acquired loans accounted for pursuant to ASC 310-30

 

 

For the quarter ended

 

For the six months ended

(In thousands)

 

June 30, 2019

 

June 30, 2018

 

 

June 30, 2019

 

June 30, 2018

Beginning balance

$

1,831,257

$

2,085,191

 

$

1,883,556

$

2,108,993

Additions

 

10,528

 

-

 

 

15,748

 

5,272

Accretion

 

38,177

 

40,806

 

 

75,581

 

82,866

Collections / loan sales / charge-offs

 

(90,725)

 

(92,540)

 

 

(185,648)

 

(163,674)

Ending balance[1]

$

1,789,237

$

2,033,457

 

$

1,789,237

$

2,033,457

Allowance for loan losses

 

(120,818)

 

(156,328)

 

 

(120,818)

 

(156,328)

Ending balance, net of ALLL

$

1,668,419

$

1,877,129

 

$

1,668,419

$

1,877,129

[1]

At June 30, 2019, includes $1.3 billion of loans considered non-credit impaired at the acquisition date (June 30, 2018 - $1.5 billion).

Loans Held in Portfolio | Non Covered Loans  
Past due financing receivables

June 30, 2019

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

333

 

$

1,362

 

$

679

 

$

2,374

 

$

147,588

 

$

149,962

 

 

$

636

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

33,253

 

 

89

 

 

88,539

 

 

121,881

 

 

2,114,022

 

 

2,235,903

 

 

 

36,748

 

 

-

 

Owner occupied

 

 

12,888

 

 

5,515

 

 

89,503

 

 

107,906

 

 

1,552,633

 

 

1,660,539

 

 

 

74,038

 

 

-

Commercial and industrial

 

 

3,308

 

 

402

 

 

37,963

 

 

41,673

 

 

3,251,772

 

 

3,293,445

 

 

 

37,717

 

 

246

Construction

 

 

-

 

 

-

 

 

1,788

 

 

1,788

 

 

107,170

 

 

108,958

 

 

 

1,788

 

 

-

Mortgage

 

 

304,366

 

 

140,585

 

 

912,089

 

 

1,357,040

 

 

4,945,918

 

 

6,302,958

 

 

 

309,046

 

 

477,442

Leasing

 

 

8,116

 

 

2,809

 

 

2,830

 

 

13,755

 

 

977,791

 

 

991,546

 

 

 

2,830

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

9,277

 

 

5,758

 

 

16,272

 

 

31,307

 

 

1,001,920

 

 

1,033,227

 

 

 

-

 

 

16,272

 

Home equity lines of credit

 

 

13

 

 

-

 

 

58

 

 

71

 

 

4,990

 

 

5,061

 

 

 

-

 

 

58

 

Personal

 

 

13,615

 

 

7,426

 

 

17,927

 

 

38,968

 

 

1,282,519

 

 

1,321,487

 

 

 

17,364

 

 

17

 

Auto

 

 

69,020

 

 

14,056

 

 

28,095

 

 

111,171

 

 

2,685,232

 

 

2,796,403

 

 

 

28,085

 

 

10

 

Other

 

 

332

 

 

115

 

 

14,716

 

 

15,163

 

 

127,009

 

 

142,172

 

 

 

14,273

 

 

443

Total

 

$

454,521

 

$

178,117

 

$

1,210,459

 

$

1,843,097

 

$

18,198,564

 

$

20,041,661

 

 

$

522,525

 

$

494,488

[1]

Loans HIP of $ 193 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

June 30, 2019

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

-

 

$

1,477

 

$

3,058

 

$

4,535

 

$

1,471,893

 

$

1,476,428

 

 

$

3,058

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

21,659

 

 

687

 

 

304

 

 

22,650

 

 

1,895,263

 

 

1,917,913

 

 

 

304

 

 

-

 

Owner occupied

 

 

2,871

 

 

-

 

 

1,805

 

 

4,676

 

 

305,240

 

 

309,916

 

 

 

1,805

 

 

-

Commercial and industrial

 

 

1,455

 

 

6,735

 

 

55,796

 

 

63,986

 

 

1,108,511

 

 

1,172,497

 

 

 

1,042

 

 

-

Construction

 

 

22,200

 

 

-

 

 

12,060

 

 

34,260

 

 

682,201

 

 

716,461

 

 

 

12,060

 

 

-

Mortgage

 

 

1,369

 

 

3,652

 

 

9,350

 

 

14,371

 

 

881,630

 

 

896,001

 

 

 

9,350

 

 

-

Legacy

 

 

18

 

 

17

 

 

2,469

 

 

2,504

 

 

21,389

 

 

23,893

 

 

 

2,469

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

-

 

 

5

 

 

5

 

 

140

 

 

145

 

 

 

5

 

 

-

 

Home equity lines of credit

 

 

1,954

 

 

59

 

 

10,165

 

 

12,178

 

 

115,569

 

 

127,747

 

 

 

10,165

 

 

-

 

Personal

 

 

1,843

 

 

1,628

 

 

1,575

 

 

5,046

 

 

317,582

 

 

322,628

 

 

 

1,575

 

 

-

 

Other

 

 

-

 

 

6

 

 

-

 

 

6

 

 

449

 

 

455

 

 

 

-

 

 

-

Total

 

$

53,369

 

$

14,261

 

$

96,587

 

$

164,217

 

$

6,799,867

 

$

6,964,084

 

 

$

41,833

 

$

-

[1]

Loans HIP of $ 55 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

June 30, 2019

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP[3] [4]

 

 

loans

 

loans[5]

Commercial multi-family

$

333

 

$

2,839

 

$

3,737

 

$

6,909

 

$

1,619,481

 

$

1,626,390

 

 

$

3,694

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

54,912

 

 

776

 

 

88,843

 

 

144,531

 

 

4,009,285

 

 

4,153,816

 

 

 

37,052

 

 

-

 

Owner occupied

 

15,759

 

 

5,515

 

 

91,308

 

 

112,582

 

 

1,857,873

 

 

1,970,455

 

 

 

75,843

 

 

-

Commercial and industrial

 

4,763

 

 

7,137

 

 

93,759

 

 

105,659

 

 

4,360,283

 

 

4,465,942

 

 

 

38,759

 

 

246

Construction

 

22,200

 

 

-

 

 

13,848

 

 

36,048

 

 

789,371

 

 

825,419

 

 

 

13,848

 

 

-

Mortgage[1]

 

305,735

 

 

144,237

 

 

921,439

 

 

1,371,411

 

 

5,827,548

 

 

7,198,959

 

 

 

318,396

 

 

477,442

Leasing

 

8,116

 

 

2,809

 

 

2,830

 

 

13,755

 

 

977,791

 

 

991,546

 

 

 

2,830

 

 

-

Legacy[2]

 

18

 

 

17

 

 

2,469

 

 

2,504

 

 

21,389

 

 

23,893

 

 

 

2,469

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

9,277

 

 

5,758

 

 

16,277

 

 

31,312

 

 

1,002,060

 

 

1,033,372

 

 

 

5

 

 

16,272

 

Home equity lines of credit

 

1,967

 

 

59

 

 

10,223

 

 

12,249

 

 

120,559

 

 

132,808

 

 

 

10,165

 

 

58

 

Personal

 

15,458

 

 

9,054

 

 

19,502

 

 

44,014

 

 

1,600,101

 

 

1,644,115

 

 

 

18,939

 

 

17

 

Auto

 

69,020

 

 

14,056

 

 

28,095

 

 

111,171

 

 

2,685,232

 

 

2,796,403

 

 

 

28,085

 

 

10

 

Other

 

332

 

 

121

 

 

14,716

 

 

15,169

 

 

127,458

 

 

142,627

 

 

 

14,273

 

 

443

Total

$

507,890

 

$

192,378

 

$

1,307,046

 

$

2,007,314

 

$

24,998,431

 

$

27,005,745

 

 

$

564,358

 

$

494,488

[1]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured.

[2]

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

[3]

Loans held-in-portfolio are net of $ 166 million in unearned income and exclude $ 54 million in loans held-for-sale.

[4]

Includes $6.5 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.5 billion were pledged at the Federal Home Loan Bank ("FHLB") as collateral for borrowings and $2.0 billion at the Federal Reserve Bank ("FRB") for discount window borrowings.

[5]

Loans HIP of $248.0 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

December 31, 2018

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

30-59

 

 

60-89

 

 

90 days

 

Total

 

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

 

days

 

 

days

 

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

1,441

 

$

112

 

$

598

 

$

2,151

 

$

143,477

 

$

145,628

 

 

$

546

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

92,075

 

 

839

 

 

45,691

 

 

138,605

 

 

2,183,996

 

 

2,322,601

 

 

 

39,257

 

 

-

 

Owner occupied

 

 

6,681

 

 

10,839

 

 

99,235

 

 

116,755

 

 

1,605,498

 

 

1,722,253

 

 

 

88,069

 

 

-

Commercial and industrial

 

 

4,137

 

 

641

 

 

55,321

 

 

60,099

 

 

3,122,062

 

 

3,182,161

 

 

 

55,078

 

 

243

Construction

 

 

-

 

 

-

 

 

1,788

 

 

1,788

 

 

84,167

 

 

85,955

 

 

 

1,788

 

 

-

Mortgage

 

 

275,367

 

 

128,104

 

 

1,043,607

 

 

1,447,078

 

 

4,986,245

 

 

6,433,323

 

 

 

323,565

 

 

595,525

Leasing

 

 

7,663

 

 

1,827

 

 

3,313

 

 

12,803

 

 

921,970

 

 

934,773

 

 

 

3,313

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

9,504

 

 

7,391

 

 

16,035

 

 

32,930

 

 

1,014,343

 

 

1,047,273

 

 

 

-

 

 

16,035

 

Home equity lines of credit

 

 

-

 

 

97

 

 

165

 

 

262

 

 

5,089

 

 

5,351

 

 

 

11

 

 

154

 

Personal

 

 

13,069

 

 

7,907

 

 

18,515

 

 

39,491

 

 

1,211,134

 

 

1,250,625

 

 

 

17,887

 

 

35

 

Auto

 

 

52,204

 

 

9,862

 

 

24,177

 

 

86,243

 

 

2,522,542

 

 

2,608,785

 

 

 

24,050

 

 

127

 

Other

 

 

566

 

 

288

 

 

14,958

 

 

15,812

 

 

128,932

 

 

144,744

 

 

 

14,534

 

 

424

Total

 

$

462,707

 

$

167,907

 

$

1,323,403

 

$

1,954,017

 

$

17,929,455

 

$

19,883,472

 

 

$

568,098

 

$

612,543

[1]

Non-covered loans HIP of $143 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

December 31, 2018

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

30-59

 

 

60-89

 

 

90 days

 

 

Total

 

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

 

days

 

 

days

 

 

or more

 

 

past due

 

 

Current

 

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

3,163

 

$

-

 

$

-

 

$

3,163

 

$

1,398,377

 

$

1,401,540

 

 

$

-

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

707

 

 

288

 

 

365

 

 

1,360

 

 

1,880,384

 

 

1,881,744

 

 

 

365

 

 

-

 

Owner occupied

 

 

5,125

 

 

1,728

 

 

381

 

 

7,234

 

 

291,705

 

 

298,939

 

 

 

381

 

 

-

Commercial and industrial

 

 

2,354

 

 

995

 

 

73,726

 

 

77,075

 

 

1,011,078

 

 

1,088,153

 

 

 

330

 

 

-

Construction

 

 

-

 

 

-

 

 

12,060

 

 

12,060

 

 

681,434

 

 

693,494

 

 

 

12,060

 

 

-

Mortgage

 

 

13,615

 

 

3,197

 

 

11,033

 

 

27,845

 

 

774,090

 

 

801,935

 

 

 

11,033

 

 

-

Legacy

 

 

195

 

 

445

 

 

2,627

 

 

3,267

 

 

22,682

 

 

25,949

 

 

 

2,627

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

2

 

 

-

 

 

-

 

 

2

 

 

36

 

 

38

 

 

 

-

 

 

-

 

Home equity lines of credit

 

 

886

 

 

464

 

 

13,579

 

 

14,929

 

 

128,123

 

 

143,052

 

 

 

13,579

 

 

-

 

Personal

 

 

2,319

 

 

1,723

 

 

2,610

 

 

6,652

 

 

282,697

 

 

289,349

 

 

 

2,610

 

 

-

 

Other

 

 

-

 

 

-

 

 

4

 

 

4

 

 

220

 

 

224

 

 

 

4

 

 

-

Total

 

$

28,366

 

$

8,840

 

$

116,385

 

$

153,591

 

$

6,470,826

 

$

6,624,417

 

 

$

42,989

 

$

-

[1]

Non-covered loans HIP of $ 73 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

December 31, 2018

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

 

60-89

 

 

90 days

 

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

 

days

 

 

or more

 

 

past due

 

Current

 

Loans HIP[3] [4]

 

 

loans

 

loans[5]

Commercial multi-family

$

4,604

 

$

112

 

$

598

 

$

5,314

 

$

1,541,854

 

$

1,547,168

 

 

$

546

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

92,782

 

 

1,127

 

 

46,056

 

 

139,965

 

 

4,064,380

 

 

4,204,345

 

 

 

39,622

 

 

-

 

Owner occupied

 

11,806

 

 

12,567

 

 

99,616

 

 

123,989

 

 

1,897,203

 

 

2,021,192

 

 

 

88,450

 

 

-

Commercial and industrial

 

6,491

 

 

1,636

 

 

129,047

 

 

137,174

 

 

4,133,140

 

 

4,270,314

 

 

 

55,408

 

 

243

Construction

 

-

 

 

-

 

 

13,848

 

 

13,848

 

 

765,601

 

 

779,449

 

 

 

13,848

 

 

-

Mortgage[1]

 

288,982

 

 

131,301

 

 

1,054,640

 

 

1,474,923

 

 

5,760,335

 

 

7,235,258

 

 

 

334,598

 

 

595,525

Leasing

 

7,663

 

 

1,827

 

 

3,313

 

 

12,803

 

 

921,970

 

 

934,773

 

 

 

3,313

 

 

-

Legacy[2]

 

195

 

 

445

 

 

2,627

 

 

3,267

 

 

22,682

 

 

25,949

 

 

 

2,627

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

9,506

 

 

7,391

 

 

16,035

 

 

32,932

 

 

1,014,379

 

 

1,047,311

 

 

 

-

 

 

16,035

 

Home equity lines of credit

 

886

 

 

561

 

 

13,744

 

 

15,191

 

 

133,212

 

 

148,403

 

 

 

13,590

 

 

154

 

Personal

 

15,388

 

 

9,630

 

 

21,125

 

 

46,143

 

 

1,493,831

 

 

1,539,974

 

 

 

20,497

 

 

35

 

Auto

 

52,204

 

 

9,862

 

 

24,177

 

 

86,243

 

 

2,522,542

 

 

2,608,785

 

 

 

24,050

 

 

127

 

Other

 

566

 

 

288

 

 

14,962

 

 

15,816

 

 

129,152

 

 

144,968

 

 

 

14,538

 

 

424

Total

$

491,073

 

$

176,747

 

$

1,439,788

 

$

2,107,608

 

$

24,400,281

 

$

26,507,889

 

 

$

611,087

 

$

612,543

[1]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured.

[2]

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

[3]

Loans held-in-portfolio are net of $ 156 million in unearned income and exclude $ 51 million in loans held-for-sale.

[4]

Includes $6.9 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.8 billion were pledged at the FHLB as collateral for borrowings and $2.1 billion at the FRB for discount window borrowings.

[5]

Non-covered loans HIP of $216 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.