XML 46 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CONDITION - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Assets:    
Cash And Due From Banks $ 394,035 $ 402,857
Money market investments:    
Time deposits with other banks 4,171,048 5,255,119
Total money market investments 4,171,048 5,255,119
Trading account debt securities, at fair value:    
Pledged securities with creditors' right to repledge 598 625
Other trading securities 37,189 33,301
Debt securities available-for-sale, at fair value:    
Pledged securities with creditors' right to repledge 280,502 393,634
Other investment securities available-for-sale 13,019,682 9,783,289
Debt securities held-to-maturity, at amortized cost (fair value 2018 - $102,653; 2017 - $97,501) 101,575 107,019 [1]
Equity securities (realizable value 2018 -$159,821); (2017 - $168,417) 155,584 165,103
Loans held-for-sale, at lower of cost or fair value 51,422 132,395
Loans held-in-portfolio:    
Loans not covered under loss-sharing agreements with the FDIC 26,663,713 24,423,427
Loans covered under loss-sharing agreements with the FDIC 0 517,274
Less - Unearned income 155,824 130,633
Allowance for loan losses 569,348 623,426
Total loans held-in-portfolio, net 25,938,541 24,186,642
FDIC loss-share asset 0 45,192
Premises and equipment, net 569,808 547,142
Accrued income receivable 166,022 213,844
Mortgage servicing assets, at fair value 169,777 168,031
Other Assets 1,714,134 1,991,323
Goodwill 671,122 627,294
Other intangible assets 26,833 35,672
Total assets 47,604,577 44,277,337
Deposits:    
Non-interest bearing 9,149,036 8,490,945
Interest bearing 30,561,003 26,962,563
Total deposits 39,710,039 35,453,508
Assets sold under agreements to repurchase 281,529 390,921
Other short-term borrowings 42 96,208
Notes payable 1,256,102 1,536,356
Other liabilities 921,808 1,696,439
Total liabilities 42,169,520 39,173,432
Commitments and contingencies
Stockholders' equity:    
Preferred stock, 30,000,000 shares authorized; 2,006,391 shares issued and outstanding 50,160 50,160
Common stock, $0.01 par value; 170,000,000 shares authorized; 104,320,303 shares issued (2017 - 104,238,159) and 99,942,845 shares outstanding (2017 - 102,068,981) 1,043 1,042
Surplus 4,365,606 4,298,503
Retained earnings 1,651,731 1,194,994
Treasury stock - at cost, 4,377,458 shares (2017 - 2,169,178) (205,509) (90,142)
Accumulated other comprehensive loss, net of tax (427,974) (350,652)
Total stockholders' equity 5,435,057 5,103,905
Total liabilities and stockholders' equity 47,604,577 44,277,337
Non Covered Under Loss Sharing Agreements with FDIC    
Loans held-in-portfolio:    
Other real estate owned 136,705 169,260
Covered Under Loss Sharing Agreements With FDIC Member    
Loans held-in-portfolio:    
Loans covered under loss-sharing agreements with the FDIC [2],[3]   517,274
Other real estate owned $ 0 $ 19,595
[1]
Includes $92.8 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral.
[2]
Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.
[3]
Includes $279 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.