XML 17 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CONDITION - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Assets:    
Cash And Due From Banks $ 280,077 $ 402,857
Money market investments:    
Time deposits with other banks 6,984,009 5,255,119
Total money market investments 6,984,009 5,255,119
Trading account debt securities, at fair value:    
Pledged securities with creditors' right to repledge 622 625
Other trading securities 41,764 33,301
Debt securities available-for-sale, at fair value:    
Pledged securities with creditors' right to repledge 380,644 393,634
Other investment securities available-for-sale 10,039,945 9,783,289
Debt securities held-to-maturity, at amortized cost (fair value 2018 - $98,740; 2017 - $97,501) 104,817 [1] 107,019 [2]
Equity securities (realizable value 2018 - $169,127; 2017 - $168,417) 165,218 165,103
Loans held-for-sale, at lower of cost or fair value 77,701 132,395
Loans held-in-portfolio:    
Loans not covered under loss-sharing agreements with the FDIC 24,224,793 24,423,427
Loans covered under loss-sharing agreements with the FDIC 514,611 517,274
Less - Unearned income 136,856 130,633
Allowance for loan losses 640,578 623,426
Total loans held-in-portfolio, net 23,961,970 24,186,642
FDIC loss-share asset 44,469 45,192
Premises and equipment, net 544,109 547,142
Accrued income receivable 157,340 213,844
Mortgage servicing assets, at fair value 166,281 168,031
Other Assets 1,978,760 1,991,323
Goodwill 627,294 627,294
Other intangible assets 33,347 35,672
Total assets 45,756,761 44,277,337
Deposits:    
Non-interest bearing 8,698,610 8,490,945
Interest bearing 28,435,483 26,962,563
Total deposits 37,134,093 35,453,508
Assets sold under agreements to repurchase 380,061 390,921
Other short-term borrowings 186,200 96,208
Notes payable 1,564,204 1,536,356
Other liabilities 1,427,294 1,696,439
Total liabilities 40,691,852 39,173,432
Stockholders' equity:    
Preferred stock, 30,000,000 shares authorized; 2,006,391shares issued and outstanding 50,160 50,160
Common stock, $0.01 par value; 170,000,000 shares authorized; 104,238,159 shares issued (2017 - 104,238,159) and 102,189,914 shares outstanding (2017 - 102,068,981) 1,043 1,042
Surplus 4,300,936 4,298,503
Retained earnings 1,261,775 1,194,994
Treasury stock - at cost, 2,074,005 shares (2017 - 2,169,178) (86,167) (90,142)
Accumulated other comprehensive loss, net of tax (462,838) (350,652)
Total stockholders' equity 5,064,909 5,103,905
Total liabilities and stockholders' equity 45,756,761 44,277,337
Non Covered Under Loss Sharing Agreements with FDIC    
Loans held-in-portfolio:    
Other real estate owned 153,061 169,260
Covered Under Loss Sharing Agreements With FDIC Member    
Loans held-in-portfolio:    
Loans covered under loss-sharing agreements with the FDIC 514,611 [3] 517,274 [4]
Other real estate owned $ 15,333 $ 19,595
[1]
Includes $90.8 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral.
[2]
Includes $92.8 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral.
[3]
Includes $268 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.
[4]
Includes $279 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.