0001193125-17-338369.txt : 20171109 0001193125-17-338369.hdr.sgml : 20171109 20171109113919 ACCESSION NUMBER: 0001193125-17-338369 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 223 CONFORMED PERIOD OF REPORT: 20170930 FILED AS OF DATE: 20171109 DATE AS OF CHANGE: 20171109 FILER: COMPANY DATA: COMPANY CONFORMED NAME: POPULAR INC CENTRAL INDEX KEY: 0000763901 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 660667416 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-34084 FILM NUMBER: 171189567 BUSINESS ADDRESS: STREET 1: 209 MUNOZ RIVERA AVE STREET 2: POPULAR CENTER BUILDING CITY: HATO REY STATE: PR ZIP: 00918 BUSINESS PHONE: 7877659800 MAIL ADDRESS: STREET 1: P.O. BOX 362708 CITY: SAN JUAN STATE: PR ZIP: 00936-2708 FORMER COMPANY: FORMER CONFORMED NAME: BANPONCE CORP DATE OF NAME CHANGE: 19920703 10-Q 1 d447658d10q.htm FORM 10-Q Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q

 

 

 

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2017

Commission File Number: 001-34084

 

 

POPULAR, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Puerto Rico   66-0667416
(State or other jurisdiction of   (IRS Employer
Incorporation or organization)   Identification Number)

Popular Center Building

209 Muñoz Rivera Avenue

 
Hato Rey, Puerto Rico   00918
(Address of principal executive offices)   (Zip code)

(787) 765-9800

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     ☒  Yes    ☐  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     ☒  Yes    ☐  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer      Accelerated filer  
Non-accelerated filer   ☐  (Do not check if a smaller reporting company)    Smaller reporting company  
     Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     ☐  Yes    ☒  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $0.01 par value, 102,059,726 shares outstanding as of November 6, 2017.

 

 

 


Table of Contents

POPULAR, INC.

INDEX

 

     Page  

Part I – Financial Information

  

Item 1. Financial Statements

  

Unaudited Consolidated Statements of Financial Condition at September 30, 2017 and December 31, 2016

     5  

Unaudited Consolidated Statements of Operations for the quarters and nine months ended September 30, 2017 and 2016

     6  

Unaudited Consolidated Statements of Comprehensive Income for the quarters and nine months ended September 30, 2017 and 2016

     7  

Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the nine months ended September 30, 2017 and 2016

     8  

Unaudited Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016

     9  

Notes to Unaudited Consolidated Financial Statements

     10  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     129  

Item 3. Quantitative and Qualitative Disclosures about Market Risk

     190  

Item 4. Controls and Procedures

     190  

Part II – Other Information

  

Item 1. Legal Proceedings

     190  

Item 1A. Risk Factors

     190  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     193  

Item 3. Defaults Upon Senior

     193  

Item 4. Mine Safety Disclosures

     193  

Item 5. Other information

     193  

Item 6. Exhibits

     194  

Signatures

     195  

 

2


Table of Contents

Forward-Looking Information

This Form 10-Q contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 about Popular, Inc.’s (the “Corporation,” “Popular,” “we,” “us,” “our”), including without limitation statements about Popular’s business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include without limitation the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, the effect of legal proceedings and new accounting standards on the Corporation’s financial condition and results of operations, and the impact of Hurricanes Irma and María on the Corporation. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions are generally intended to identify forward-looking statements.

Various factors, some of which are beyond Popular’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

 

    the rate of growth in the economy and employment levels, as well as general business and economic conditions in the geographic areas we serve;

 

    the impact of the current fiscal and economic crisis of the Commonwealth of Puerto Rico (the “Commonwealth” or “Puerto Rico”) and the measures taken and to be taken by the Puerto Rico Government and the Federally-appointed oversight board on the economy, our customers and our business;

 

    the impact of the pending debt restructuring proceedings under Title III of the Puerto Rico Oversight, Management and Economic Stability Act (“PROMESA”) and of other actions taken or to be taken to address Puerto Rico’s fiscal crisis on the value of our portfolio of Puerto Rico government securities and loans to governmental entities, and the possibility that these actions may result in credit losses that are higher than currently expected;

 

    the impact of Hurricanes Irma and Maria, and the measures taken to recover from these hurricanes (including the availability of relief funds and insurance proceeds), on the economy of Puerto Rico, the U.S. Virgin Islands and the British Virgin Islands, and on our customers and our business;

 

    changes in interest rates and market liquidity, which may reduce interest margins, impact funding sources and affect our ability to originate and distribute financial products in the primary and secondary markets;

 

    the fiscal and monetary policies of the federal government and its agencies;

 

    changes in federal bank regulatory and supervisory policies, including required levels of capital and the impact of proposed capital standards on our capital ratios;

 

    the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) on our businesses, business practices and cost of operations;

 

    regulatory approvals that may be necessary to undertake certain actions or consummate strategic transactions such as acquisitions and dispositions;

 

    the relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in Puerto Rico and the other markets in which borrowers are located;

 

    the performance of the stock and bond markets;

 

    competition in the financial services industry;

 

    additional Federal Deposit Insurance Corporation (“FDIC”) assessments;

 

    possible legislative, tax or regulatory changes; and

 

    a failure in or breach of our operational or security systems or infrastructure or those of EVERTEC, Inc., our provider of core financial transaction processing and information technology services, as a result of cyberattacks, including e-fraud, denial-of-services and computer intrusion, that might result in loss or breach of customer data, disruption of services, reputational damage or additional costs to Popular.

 

3


Table of Contents

Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following:

 

    negative economic conditions, including as a result of Hurricanes Irma and Maria, that adversely affect housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense;

 

    changes in market rates and prices which may adversely impact the value of financial assets and liabilities;

 

    liabilities resulting from litigation and regulatory investigations;

 

    changes in accounting standards, rules and interpretations;

 

    our ability to grow our core businesses;

 

    decisions to downsize, sell or close units or otherwise change our business mix; and

 

    management’s ability to identify and manage these and other risks.

Moreover, the outcome of legal proceedings, as discussed in “Part II, Item I. Legal Proceedings,” is inherently uncertain and depends on judicial interpretations of law and the findings of regulators, judges and/or juries. Investors should refer to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2016 as well as “Part II, Item 1A” of this Form 10-Q for a discussion of such factors and certain risks and uncertainties to which the Corporation is subject.

All forward-looking statements included in this Form 10-Q are based upon information available to Popular as of the date of this Form 10-Q and, other than as required by law, including the requirements of applicable securities laws, we assume no obligation to update or revise any such forward-looking statements or information which speak as of their respective dates.

.

 

4


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(UNAUDITED)

 

(In thousands, except share information)

   September 30,
2017
    December 31,
2016
 

Assets:

    

Cash and due from banks

   $ 517,437     $ 362,394  
  

 

 

   

 

 

 

Money market investments:

    

Securities purchased under agreements to resell

     —         23,637  

Time deposits with other banks

     5,488,212       2,866,580  
  

 

 

   

 

 

 

Total money market investments

     5,488,212       2,890,217  
  

 

 

   

 

 

 

Trading account securities, at fair value:

    

Pledged securities with creditors’ right to repledge

     636       11,486  

Other trading securities

     45,315       48,319  

Investment securities available-for-sale, at fair value:

    

Pledged securities with creditors’ right to repledge

     378,227       491,843  

Other investment securities available-for-sale

     8,682,774       7,717,963  

Investment securities held-to-maturity, at amortized cost (fair value 2017 - $74,512; 2016 - $75,576)

     93,438       98,101  

Other investment securities, at lower of cost or realizable value (realizable value 2017 - $177,141; 2016 - $170,890)

     173,965       167,818  

Loans held-for-sale, at lower of cost or fair value

     68,864       88,821  
  

 

 

   

 

 

 

Loans held-in-portfolio:

    

Loans not covered under loss-sharing agreements with the FDIC

     23,302,047       22,895,172  

Loans covered under loss-sharing agreements with the FDIC

     524,854       572,878  

Less – Unearned income

     128,597       121,425  

Allowance for loan losses

     646,913       540,651  
  

 

 

   

 

 

 

Total loans held-in-portfolio, net

     23,051,391       22,805,974  
  

 

 

   

 

 

 

FDIC loss-share asset

     48,470       69,334  

Premises and equipment, net

     532,532       543,981  

Other real estate not covered under loss-sharing agreements with the FDIC

     176,728       180,445  

Other real estate covered under loss-sharing agreements with the FDIC

     21,545       32,128  

Accrued income receivable

     146,339       138,042  

Mortgage servicing assets, at fair value

     180,157       196,889  

Other assets

     2,329,927       2,145,510  

Goodwill

     627,294       627,294  

Other intangible assets

     38,016       45,050  
  

 

 

   

 

 

 

Total assets

   $ 42,601,267     $ 38,661,609  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities:

    

Deposits:

    

Non-interest bearing

   $ 7,449,857     $ 6,980,443  

Interest bearing

     26,799,079       23,515,781  
  

 

 

   

 

 

 

Total deposits

     34,248,936       30,496,224  
  

 

 

   

 

 

 

Assets sold under agreements to repurchase

     374,405       479,425  

Other short-term borrowings

     240,598       1,200  

Notes payable

     1,532,061       1,574,852  

Other liabilities

     919,836       911,951  
  

 

 

   

 

 

 

Total liabilities

     37,315,836       33,463,652  

Commitments and contingencies (Refer to Note 22)

    

Stockholders’ equity:

    

Preferred stock, 30,000,000 shares authorized; 2,006,391shares issued and outstanding

     50,160       50,160  

Common stock, $0.01 par value; 170,000,000 shares authorized; 104,197,524 shares issued (2016 - 104,058,684) and 102,026,417 shares outstanding (2016 - 103,790,932)

     1,042       1,040  

Surplus

     4,265,053       4,255,022  

Retained earnings

     1,350,730       1,220,307  

Treasury stock - at cost, 2,171,107 shares (2016 - 267,752)

     (90,222     (8,286

Accumulated other comprehensive loss, net of tax

     (291,332     (320,286
  

 

 

   

 

 

 

Total stockholders’ equity

     5,285,431       5,197,957  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 42,601,267     $ 38,661,609  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

5


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

     Quarters ended September 30,     Nine months ended September 30,  

(In thousands, except per share information)

   2017     2016     2017     2016  

Interest income:

        

Loans

   $ 371,979     $ 363,550     $ 1,102,784     $ 1,096,468  

Money market investments

     15,529       4,568       33,233       11,320  

Investment securities

     47,276       37,732       140,699       110,728  

Trading account securities

     1,099       1,449       3,895       5,013  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     435,883       407,299       1,280,611       1,223,529  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense:

        

Deposits

     37,058       32,362       104,907       92,835  

Short-term borrowings

     1,524       2,132       3,734       6,051  

Long-term debt

     19,130       19,118       57,222       57,993  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     57,712       53,612       165,863       156,879  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     378,171       353,687       1,114,748       1,066,650  

Provision for loan losses - non-covered loans

     157,659       42,594       249,681       130,202  

Provision (reversal) for loan losses - covered loans

     3,100       750       4,255       (1,551
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     217,412       310,343       860,812       937,999  
  

 

 

   

 

 

   

 

 

   

 

 

 

Service charges on deposit accounts

     39,273       40,776       119,882       120,934  

Other service fees (Refer to Note 28)

     53,481       59,169       168,824       169,496  

Mortgage banking activities (Refer to Note 11)

     5,239       15,272       27,349       42,050  

Net gain on sale of investment securities

     103       349       284       1,932  

Other-than-temporary impairment losses on investment securities

     —         —         (8,299     (209

Trading account profit (loss)

     253       (113     (680     842  

Net (loss) gain on sale of loans, including valuation adjustments on loans held-for-sale

     (420     8,549       (420     8,245  

Adjustments (expense) to indemnity reserves on loans sold

     (6,406     (4,390     (11,302     (14,234

FDIC loss-share expense (Refer to Note 29)

     (3,948     (61,723     (12,680     (77,445

Other operating income

     12,799       18,089       50,078       46,500  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     100,374       75,978       333,036       298,111  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Personnel costs

     119,636       121,224       364,058       365,023  

Net occupancy expenses

     22,254       21,626       65,295       63,770  

Equipment expenses

     16,457       15,922       48,677       45,731  

Other taxes

     10,858       11,324       32,567       31,689  

Professional fees

     70,772       81,266       212,956       237,350  

Communications

     5,394       5,785       17,242       18,117  

Business promotion

     15,216       12,726       40,158       37,541  

FDIC deposit insurance

     6,271       5,854       18,936       18,586  

Other real estate owned (OREO) expenses

     11,724       11,295       41,212       33,416  

Other operating expenses

     36,161       29,752       87,106       70,432  

Amortization of intangibles

     2,345       3,097       7,034       9,308  

Goodwill impairment charge

     —         3,801       —         3,801  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     317,088       323,672       935,241       934,764  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax

     698       62,649       258,607       301,346  

Income tax (benefit) expense

     (19,966     15,839       48,772       80,550  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 20,664     $ 46,810     $ 209,835     $ 220,796  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income Applicable to Common Stock

   $ 19,734     $ 45,880     $ 207,043     $ 218,004  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income per Common Share – Basic

   $ 0.19     $ 0.44     $ 2.03     $ 2.11  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income per Common Share – Diluted

   $ 0.19     $ 0.44     $ 2.03     $ 2.11  
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividends Declared per Common Share

   $ 0.25     $ 0.15     $ 0.75     $ 0.45  
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

6


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

 

     Quarters ended,     Nine months ended,  
     September 30,     September 30,  

(In thousands)

   2017     2016     2017     2016  

Net income

   $ 20,664     $ 46,810     $ 209,835     $ 220,796  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) before tax:

        

Foreign currency translation adjustment

     (390     (325     (1,839     (2,465

Amortization of net losses of pension and postretirement benefit plans

     5,606       5,488       16,819       16,461  

Amortization of prior service credit of pension and postretirement benefit plans

     (950     (950     (2,850     (2,850

Unrealized holding gains (losses) on investments arising during the period

     9,240       (15,428     15,137       98,900  

Other-than-temporary impairment included in net income

     —         —         8,299       209  

Reclassification adjustment for gains included in net income

     (103     (349     (284     (349

Unrealized net losses on cash flow hedges

     (410     (1,123     (1,424     (4,662

Reclassification adjustment for net losses included in net income

     232       1,650       2,122       4,466  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) before tax

     13,225       (11,037     35,980       109,710  

Income tax expense

     (1,614     (646     (7,026     (10,119
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss), net of tax

     11,611       (11,683     28,954       99,591  
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income, net of tax

   $ 32,275     $ 35,127     $ 238,789     $ 320,387  
  

 

 

   

 

 

   

 

 

   

 

 

 

Tax effect allocated to each component of other comprehensive income (loss):

 

     Quarters ended     Nine months ended,  
     September 30,     September 30,  

(In thousands)

   2017     2016     2017     2016  

Amortization of net losses of pension and postretirement benefit plans

   $ (2,185   $ (2,140   $ (6,556   $ (6,420

Amortization of prior service credit of pension and postretirement benefit plans

     370       370       1,110       1,110  

Unrealized holding gains (losses) on investments arising during the period

     110       1,297       194       (4,877

Other-than-temporary impairment included in net income

     —         —         (1,559     (42

Reclassification adjustment for gains included in net income

     21       33       57       33  

Unrealized net losses on cash flow hedges

     160       438       555       1,819  

Reclassification adjustment for net losses included in net income

     (90     (644     (827     (1,742
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

   $ (1,614   $ (646   $ (7,026   $ (10,119
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

7


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

                                     Accumulated        
                                     other        
     Common      Preferred            Retained     Treasury     comprehensive        

(In thousands)

   stock      stock      Surplus     earnings     stock     loss     Total  

Balance at December 31, 2015

   $ 1,038      $ 50,160      $ 4,229,156     $ 1,087,957     $ (6,101   $ (256,886   $ 5,105,324  

Net income

             220,796           220,796  

Issuance of stock

     2           5,716             5,718  

Tax shortfall expense on vesting of restricted stock

           (30           (30

Dividends declared:

                

Common stock

             (46,666         (46,666

Preferred stock

             (2,792         (2,792

Common stock purchases

               (1,563       (1,563

Common stock reissuance

               17         17  

Other comprehensive income, net of tax

                 99,591       99,591  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2016

   $ 1,040      $ 50,160      $ 4,234,842     $ 1,259,295     $ (7,647   $ (157,295   $ 5,380,395  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2016

   $ 1,040      $ 50,160      $ 4,255,022     $ 1,220,307     $ (8,286   $ (320,286   $ 5,197,957  

Net income

             209,835           209,835  

Issuance of stock

     2           5,513             5,515  

Dividends declared:

                

Common stock

             (76,620         (76,620

Preferred stock

             (2,792         (2,792

Common stock purchases

           4,518         (81,936       (77,418

Other comprehensive income, net of tax

                 28,954       28,954  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2017

   $ 1,042      $ 50,160      $ 4,265,053     $ 1,350,730     $ (90,222   $ (291,332   $ 5,285,431  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                     September 30,     September 30,  

Disclosure of changes in number of shares:

                              2017     2016  

Preferred Stock:

                

Balance at beginning and end of period

                 2,006,391       2,006,391  
              

 

 

   

 

 

 

Common Stock – Issued:

                

Balance at beginning of period

                 104,058,684       103,816,185  

Issuance of stock

                 138,840       198,196  
              

 

 

   

 

 

 

Balance at end of period

                 104,197,524       104,014,381  

Treasury stock

                 (2,171,107     (251,785
              

 

 

   

 

 

 

Common Stock – Outstanding

                 102,026,417       103,762,596  
              

 

 

   

 

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

8


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

     Nine months ended September 30,  

(In thousands)

   2017     2016  

Cash flows from operating activities:

    

Net income

   $ 209,835     $ 220,796  
  

 

 

   

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for loan losses

     253,936       128,651  

Goodwill impairment losses

     —         3,801  

Amortization of intangibles

     7,034       9,308  

Depreciation and amortization of premises and equipment

     35,966       34,725  

Net accretion of discounts and amortization of premiums and deferred fees

     (17,371     (36,753

Impairment losses on long-lived assets

     11,286       —    

Other-than-temporary impairment on investment securities

     8,299       209  

Fair value adjustments on mortgage servicing rights

     24,262       18,879  

FDIC loss share expense

     12,680       77,445  

Adjustments (expense) to indemnity reserves on loans sold

     11,302       14,234  

Earnings from investments under the equity method

     (27,350     (23,812

Deferred income tax expense

     30,471       61,918  

Loss (gain) on:

    

Disposition of premises and equipment and other productive assets

     5,018       3,603  

Sale and valuation adjustments of investment securities

     (284     (1,932

Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities

     (16,455     (32,982

Sale of foreclosed assets, including write-downs

     19,228       13,160  

Acquisitions of loans held-for-sale

     (204,813     (223,189

Proceeds from sale of loans held-for-sale

     68,326       58,003  

Net originations on loans held-for-sale

     (283,709     (365,353

Net decrease (increase) in:

    

Trading securities

     498,840       578,133  

Accrued income receivable

     (8,297     4,543  

Other assets

     13,454       (28,201

Net (decrease) increase in:

    

Interest payable

     (9,299     (11,553

Pension and other postretirement benefits obligation

     (13,760     (56,537

Other liabilities

     15,178       (5,292
  

 

 

   

 

 

 

Total adjustments

     433,942       221,008  
  

 

 

   

 

 

 

Net cash provided by operating activities

     643,777       441,804  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Net increase in money market investments

     (2,597,994     (1,783,402

Purchases of investment securities:

    

Available-for-sale

     (2,356,389     (2,408,514

Other

     (23,822     (14,017

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

    

Available-for-sale

     1,225,915       951,447  

Held-to-maturity

     6,229       4,182  

Other

     —         11,051  

Proceeds from sale of investment securities:

    

Available-for-sale

     14,888       1,556  

Other

     17,675       8,006  

Net disbursements on loans

     (77,400     (93,354

Proceeds from sale of loans

     415       134,114  

Acquisition of loan portfolios

     (448,121     (355,507

Net payments (to) from FDIC under loss sharing agreements

     (11,520     95,407  

Return of capital from equity method investments

     8,556       324  

Acquisition of premises and equipment

     (40,158     (78,297

Proceeds from sale of:

    

Premises and equipment and other productive assets

     6,982       5,519  

Foreclosed assets

     85,705       54,600  
  

 

 

   

 

 

 

Net cash used in investing activities

     (4,189,039     (3,466,885
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net increase (decrease) in:

    

Deposits

     3,751,367       3,119,674  

Federal funds purchased and assets sold under agreements to repurchase

     (105,020     3,106  

Other short-term borrowings

     239,398       —    

Payments of notes payable

     (89,375     (230,608

Proceeds from issuance of notes payable

     45,000       165,047  

Proceeds from issuance of common stock

     5,515       5,718  

Dividends paid

     (69,162     (49,438

Net payments for repurchase of common stock

     (75,662     (1,547

Payments related to tax withholding for share-based compensation

     (1,756     —    
  

 

 

   

 

 

 

Net cash provided by financing activities

     3,700,305       3,011,952  
  

 

 

   

 

 

 

Net increase (decrease) in cash and due from banks

     155,043       (13,129

Cash and due from banks at beginning of period

     362,394       363,674  
  

 

 

   

 

 

 

Cash and due from banks at the end of the period

   $ 517,437     $ 350,545  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

9


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)

 

Note 1 -   Nature of operations      11  
Note 2 -   Hurricanes impact      12  
Note 3 -   Basis of presentation and summary of significant accounting policies      15  
Note 4 -   New accounting pronouncements      16  
Note 5 -   Restrictions on cash and due from banks and certain securities      18  
Note 6 -   Investment securities available-for-sale      19  
Note 7 -   Investment securities held-to-maturity      23  
Note 8 -   Loans      25  
Note 9 -   Allowance for loan losses      34  
Note 10 -   FDIC loss share asset and true-up payment obligation      52  
Note 11 -   Mortgage banking activities      54  
Note 12 -   Transfers of financial assets and mortgage servicing assets      55  
Note 13 -   Other real estate owned      59  
Note 14 -   Other assets      60  
Note 15 -   Goodwill and other intangible assets      61  
Note 16 -   Deposits      65  
Note 17 -   Borrowings      66  
Note 18 -   Offsetting of financial assets and liabilities      68  
Note 19 -   Stockholders’ equity      70  
Note 20 -   Other comprehensive loss      71  
Note 21 -   Guarantees      73  
Note 22 -   Commitments and contingencies      75  
Note 23 -   Non-consolidated variable interest entities      83  
Note 24 -   Related party transactions      86  
Note 25 -   Fair value measurement      91  
Note 26 -   Fair value of financial instruments      98  
Note 27 -   Net income per common share      102  
Note 28 -   Other service fees      103  
Note 29 -   FDIC loss share expense      104  
Note 30 -   Pension and postretirement benefits      105  
Note 31 -   Stock-based compensation      106  
Note 32 -   Income taxes      108  
Note 33 -   Supplemental disclosure on the consolidated statements of cash flows      112  
Note 34 -   Segment reporting      113  
Note 35 -   Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities      119  

 

10


Table of Contents

Note 1 – Nature of operations

Popular, Inc. (the “Corporation”) is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States and the Caribbean. In Puerto Rico, the Corporation provides retail, mortgage, and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (“BPNA”). BPNA focuses efforts and resources on the core community banking business. BPNA operates branches in New York, New Jersey and South Florida under the name of Popular Community Bank.

 

11


Table of Contents

Note 2 – Hurricanes impact

During September 2017, Hurricanes Irma and Maria (the “hurricanes”), impacted Puerto Rico, the U.S. and British Virgin Islands, causing extensive damage and disrupting the markets in which Banco Popular de Puerto Rico (“BPPR”) does business.

On September 6, 2017, Hurricane Irma made landfall in the USVI and the BVI as a Category 5 hurricane on the Saffir-Simpson scale, causing catastrophic wind and water damage to the islands’ infrastructure, homes and businesses. Hurricane Irma’s winds and resulting flooding also impacted certain municipalities of Puerto Rico, causing the failure of electricity infrastructure in a significant portion of the island. While hurricane Irma also struck Popular’s operations in Florida, neither our operations nor those of our clients in the region were materially impacted.

Two weeks later, on September 20, 2017, Hurricane Maria, made landfall in Puerto Rico as a Category 4 hurricane, causing extensive destruction and flooding throughout Puerto Rico. Following the passage of Hurricane Maria, all Puerto Rico was left without electrical power, other basic utility and infrastructure services (such as water, communications, ports and other transportation networks) were severely curtailed and the government imposed a mandatory curfew. The hurricanes caused a significant disruption to the island’s economic activity. Most business establishments, including retailers and wholesalers, financial institutions, manufacturing facilities and hotels, were closed for several days.

Puerto Rico and the USVI were declared disaster zones by President Trump due to the impact of the hurricanes, thus making them eligible for Federal assistance. Notwithstanding the significant recovery operation that is underway by the Federal, state and local governments, as of the date of this report, most businesses and homes in Puerto Rico and the USVI remain without power, other basic utility and infrastructure remains significantly impacted, and many businesses are partially operating or remain closed. Electronic transactions, a significant source of revenue for the bank, have also declined significantly as a result of the lack of power and telecommunication services. Several reports indicate that the hurricanes have also accelerated the outmigration trends that Puerto Rico was experiencing, with many residents moving to the mainland United States, either on a temporary or permanent basis.

While it is too early to assess and quantify the full extent of the damage caused by the hurricanes, as well as their long-term impact on economic activity, the damages are substantial and have, at least in the short-term, had a material adverse impact on economic activity, as reflected by, among other things, the slowdown in production and sales activity and the reduction in the government’s tax revenues. Employment levels are also expected to decrease at least in the short-term. The speed at which the government is able to restore power and other basic services throughout Puerto Rico, which we are not able to predict, will be a critical variable in determining the extent of the impact on economic activity. Furthermore, the hurricanes severely damaged or destroyed buildings, homes and other structures, impacting the value of such properties, some of which may serve as collateral to our loans. While our collateral is generally insured, the value of such insured structures, as well as other structures unaffected by the hurricanes, may be significantly impacted. Although some of the impact of the hurricanes, including its short-term impact on economic activity, may be offset by recovery and reconstruction activity and the influx of Federal emergency funds and private insurance proceeds, it is too early to know the amount of Federal and private insurance money to be received and whether such transfers will significantly offset the negative economic, fiscal and demographic impact of the hurricanes.

Prior to the hurricanes, the Corporation had implemented its business continuity action program. Although the Corporation’s business critical systems experienced minimal outages as a result of the storms, the Corporation’s physical operations in Puerto Rico, the USVI and the BVI, including its branch and ATM networks, were materially disrupted by the storms mostly due to lack of electricity and communication as well as limited accessibility. Reconstruction of the island’s electric infrastructure and restoration of the telecommunications network remain the most critical challenges for Puerto Rico’s recovery from the hurricanes.

The following summarizes the estimated impact on the Corporation’s earnings for the quarter ended September 30, 2017 as a result of the impact caused by Hurricanes Irma and Maria, net of estimated insurance receivables of $7.5 million. We expect the hurricanes to continue to impact the Corporation’s earnings for the quarter ending December 31, 2017 and future periods.

 

12


Table of Contents

(In thousands)

   Quarter ended
September 30,
2017
 

Provision for loan losses[1]

   $ 69,887  
  

 

 

 

Operating expenses:

  

Personnel costs

     58  

Net occupancy expenses

     468  

Business promotion

  

Donations

     1,123  

Other sponsorship and promotions expenses

     203  
  

 

 

 

Total business promotion

     1,326  
  

 

 

 

OREO expenses

     2,685  

Other expenses

  

Write-down of premises and equipment

     3,932  

Other operating expense

     1,033  
  

 

 

 

Total other expenses

     4,965  
  

 

 

 

Total operating expenses

     9,502  
  

 

 

 

Total pre-tax hurricane expenses

   $ 79,389  
  

 

 

 

 

[1] Includes $3.5 million in provision for covered loans.

 

13


Table of Contents

Provision for Loan Losses

Damages associated with Hurricanes Irma and Maria impacted certain of the Corporation’s asset quality measures, including higher delinquencies and non-performing loans. Payment channels, collection efforts and loss mitigation operations were interrupted during the last month of the quarter as a result of the hurricanes. An incremental provision expense of $69.9 million was made to the allowance for loan losses based on management’s best estimate of the impact of the hurricanes as of September 30, 2017 on the Corporation’s loan portfolios and the ability of borrowers to repay their loans, taking into consideration currently available information and the already challenging economic environment in Puerto Rico prior to the hurricanes.

Management has initially estimated that the effects of the hurricanes could result in loan losses in the range of $70 to $160 million. However, since the Corporation’s base allowance for loan losses already incorporated reserves for environmental factors such as unemployment and deterioration in economic activity of approximately $57.9 million, management increased the environmental factors reserve by $64.3 million to $122.2 million using the near mid-range as the best estimate. The $69.9 million provision also includes $5.6 million for the portfolio of purchased credit impaired loans, accounted for under ASC 310-30, for which the estimated cash flows were adjusted to reflect a three-month payment moratorium offered to certain eligible borrowers. Since there is significant uncertainty with respect to the full extent of the impact due to the unprecedented nature of Hurricane María, the estimate is judgmental and subject to change as conditions evolve. Management will continue to carefully assess and review the exposure of the portfolios to hurricane-related factors, economic trends and their effect on credit quality and that assessment and review could result in further loan loss provisions in future periods.

Operating Expenses

The results for the quarter include $6.6 million in expenses, net of $7.5 million in insurance receivables, from structural damages caused by the hurricanes to branches, buildings and repossessed properties as a result of the hurricanes. An additional $2.9 million in other operating expenses are reflected for costs such as donations, debris removal, fuel for backup generators and other ancillary costs associated with hurricane recovery efforts.

The Corporation has over 200 branches and office buildings and over 2,000 repossessed properties in the areas affected by the hurricanes. While the Corporation has completed a preliminary estimate of the physical damages to these properties, it has been unable to individually examine each of these properties. As the Corporation continues to evaluate the extent of the damage, additional adjustments may be necessary. However, the Corporation believes that given its level of insurance coverage, the estimated impact of damages to these properties should not vary materially.

Revenue Reduction

In addition to the previously mentioned incremental provision and direct operating expenses, results for the three months ended September 30, 2017 were impacted by the hurricanes in the form of a reduction in revenue resulting from reduced merchant transaction activity, the waiver of certain late fees and service charges, including ATM transaction fees, to businesses and consumers in hurricane-affected areas, as well as the economic and operational disruption in the Corporation’s mortgage origination, servicing and loss mitigation activities due to the hurricanes’ operational and economic impact. The impact on transactional and collection based revenues has continued into the fourth quarter and the amount will depend on the speed at which electricity, telecommunications and general merchant services can be restored across the region.

 

14


Table of Contents

Note 3 – Basis of Presentation and Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The consolidated interim financial statements have been prepared without audit. The consolidated statement of financial condition data at December 31, 2016 was derived from audited financial statements. The unaudited interim financial statements are, in the opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a normal recurring nature, for a fair statement of such results.

Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from the unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, these financial statements should be read in conjunction with the audited Consolidated Financial Statements of the Corporation for the year ended December 31, 2016, included in the Corporation’s 2016 Form 10-K. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

15


Table of Contents

Note 4 – New accounting pronouncements

Recently Issued Accounting Standards Updates

FASB Accounting Standards Update (“ASU”) 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities

The FASB issued ASU 2017-12 in August 2017, which makes more financial and nonfinancial hedging strategies eligible for hedge accounting and changes how companies assess effectiveness by, among other things, eliminating the requirement for entities to recognize hedge ineffectiveness each reporting period for cash flow hedges and requiring presentation of the changes in fair value of cash flow hedges in the same income statement line item(s) as the earnings effect of the hedged items when the hedged item affects earnings.

The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The amendments in this Update should be applied using a modified retrospective approach as of the adoption date.

The Corporation will be impacted by the simplified application of hedge accounting. The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition and results of operations since hedge ineffectiveness has been immaterial to the Corporation and the earnings effect of the hedges and the hedged items are already presented in the same income statement line item.

FASB Accounting Standards Update (“ASU”) 2017-11, Earnings per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): Part I: Accounting for Certain Financial Instruments with Down Round Features; Part II: Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception

The FASB issued ASU 2017-11 in July 2017, which changes the classification analysis of certain equity-linked financial instruments with down round features. When determining whether these instruments should be classified as liabilities or equity, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. For EPS purposes, the effect of the down round feature should be recognized as a dividend when triggered.

The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The amendments in this Update may be applied using either a modified retrospective approach or a full retrospective approach.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition and results of operations since it does not have any outstanding equity-linked financial instruments with a down round feature.

FASB Accounting Standards Update (“ASU”) 2017-09, Compensation– Stock Compensation (Topic 718): Scope of Modification Accounting

The FASB issued ASU 2017-09 in May 2017, which clarifies that modification accounting is required only if the fair value, the vesting conditions, or the classification of the award (as equity or liability) changes as a result of the change in terms or conditions.

The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted. The amendments in this Update should be applied prospectively to an award modified on or after the adoption date.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition and results of operations since it is not customary for the Corporation to modify the terms or conditions of its share-based payment awards.

FASB Accounting Standards Update (“ASU”) 2017-08, Receivables– Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities

 

16


Table of Contents

The FASB issued ASU 2017-08 in March 2017, which amends the amortization period for certain callable debt securities held at a premium by shortening such period to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity.

The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The amendments in this Update should be applied on a modified retrospective basis with a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition and results of operations since the premium of purchased callable debt securities is not significant.

FASB Accounting Standards Update (“ASU”) 2017-07, Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost

The FASB issued ASU 2017-07 in March 2017, which requires that an employer disaggregate the service cost component from the other components of net benefit cost. The amendments also provide guidance on how to present the service cost component and the other components of net benefit cost in the income statement and allow only the service cost component of net benefit cost to be eligible for capitalization.

The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The amendments in this Update should be applied retrospectively for the presentation of the service cost component and other components of net benefit cost and prospectively for the capitalization of the service cost component.

The Corporation does not expect that the limitation to capitalize only the service cost component of the net periodic benefit cost will have a material impact on its consolidated statement of operations. Upon adoption, the Corporation will segregate the presentation of the service cost from the other components of net periodic benefit costs, all which are currently reported within personnel costs in its accompanying consolidated statement of operations.

FASB Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments

The Corporation has continued its evaluation and implementation efforts for ASU 2016-13, Financial Instruments – Credit Losses, and has established a cross-discipline governance structure. A Current Expected Credit Losses (“CECL”) Working Group, with members from different areas within the organization, has been created and assigned the responsibility of assessing the impact of the standard, evaluating interpretative issues, evaluating the current credit loss models against the new guidance to determine any changes necessary and other related implementation activities. The Working Group provides periodic updates to the CECL Steering Committee, which has oversight responsibilities for the implementation efforts.

The Corporation plans to adopt ASU 2016-13 on January 1, 2020 using a modified retrospective approach. Although early adoption is permitted beginning in the first quarter of 2019, the Corporation does not expect to make that election. The Corporation expects an increase in its allowance for loan and lease losses due to the consideration of lifetime credit losses as part of the calculation. For additional information on ASU 2016-13 and other recently issued Accounting Standards Updates not yet effective, refer to Note 3 to the Consolidated Financial Statements included in the 2016 Form 10-K.

FASB Accounting Standards Updates (“ASUs”), Revenue from Contracts with Customers (Topic 606)

The Corporation’s implementation efforts regarding ASU 2014-09, Revenue from Contracts with Customers, have included a scoping analysis of revenue streams and related costs, reviewing the associated contracts, evaluating the timing of when revenues are currently being recognized in light of when the performance obligations are fulfilled and assessing principal vs. agent considerations. The Corporation does not expect material changes in the timing of when revenues are recognized upon the adoption of this standard. Nonetheless, the Corporation continues to evaluate certain costs, including card interchange transactions, to determine if these should be presented on a gross basis or as an offset to the corresponding revenues. Although the Corporation expects changes on the presentation of certain costs related to its brokerage, underwriting and valuation services in its broker-dealer subsidiary, it does not anticipate these changes in presentation to be material to the Corporation’s financial statements. The Corporation will adopt this guidance on January 1, 2018 using the modified retrospective approach.

 

17


Table of Contents

Note 5 – Restrictions on cash and due from banks and certain securities

The Corporation’s banking subsidiaries, BPPR and BPNA, are required by federal and state regulatory agencies to maintain average reserve balances with the Federal Reserve Bank of New York (the “Fed”) or other banks. Those required average reserve balances amounted to $ 1.2 billion at September 30, 2017 (December 31, 2016 - $ 1.2 billion). Cash and due from banks, as well as other highly liquid securities, are used to cover the required average reserve balances.

At September 30, 2017, the Corporation held $38 million in restricted assets in the form of funds deposited in money market accounts, trading account securities and investment securities available for sale (December 31, 2016 - $31 million). The amounts held in trading account securities and investment securities available for sale consist primarily of restricted assets held for the Corporation’s non-qualified retirement plans and fund deposits guaranteeing possible liens or encumbrances over the title of insured properties.

 

18


Table of Contents

Note 6 – Investment securities available-for-sale

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities available-for-sale at September 30, 2017 and December 31, 2016.

 

     At September 30, 2017  

(In thousands)

   Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
     Fair
value
     Weighted
average
yield
 

U.S. Treasury securities

              

Within 1 year

   $ 594,340      $ 3      $ 863      $ 593,480        1.01

After 1 to 5 years

     2,179,553        1,276        9,446        2,171,383        1.41  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total U.S. Treasury securities

     2,773,893        1,279        10,309        2,764,863        1.32  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Obligations of U.S. Government sponsored entities

              

Within 1 year

     204,201        97        282        204,016        1.22  

After 1 to 5 years

     408,988        254        1,612        407,630        1.46  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of U.S. Government sponsored entities

     613,189        351        1,894        611,646        1.38  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Obligations of Puerto Rico, States and political subdivisions

              

After 1 to 5 years

     6,605        10        —          6,615        2.49  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

     6,605        10        —          6,615        2.49  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Collateralized mortgage obligations—federal agencies

              

Within 1 year

     80        —          —          80        2.74  

After 1 to 5 years

     17,330        273        44        17,559        2.89  

After 5 to 10 years

     39,546        149        320        39,375        2.33  

After 10 years

     974,289        4,276        19,982        958,583        2.00  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total collateralized mortgage obligations—federal agencies

     1,031,245        4,698        20,346        1,015,597        2.03  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage-backed securities

              

Within 1 year

     740        16        —          756        4.39  

After 1 to 5 years

     14,721        295        189        14,827        3.70  

After 5 to 10 years

     329,955        3,117        2,079        330,993        2.26  

After 10 years

     4,335,400        27,249        49,699        4,312,950        2.46  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-backed securities

     4,680,816        30,677        51,967        4,659,526        2.45  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities (without contractual maturity)

     985        900        —          1,885        8.22  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other

              

After 5 to 10 years

     848        21        —          869        3.62  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other

     848        21        —          869        3.62  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities available-for-sale[1]

   $ 9,107,581      $ 37,936      $ 84,516      $ 9,061,001        1.99
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Includes $6.7 billion pledged to secure public and trust deposits, assets sold under agreements to repurchase, credit facilities and loan servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $5.7 billion serve as collateral for public funds.

 

19


Table of Contents
     At December 31, 2016  

(In thousands)

   Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
     Fair
value
     Weighted
average
yield
 

U.S. Treasury securities

              

Within 1 year

   $ 844,002      $ 1,254      $ 28      $ 845,228        1.00

After 1 to 5 years

     1,300,729        214        9,551        1,291,392        1.11  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total U.S. Treasury securities

     2,144,731        1,468        9,579        2,136,620        1.06  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Obligations of U.S. Government sponsored entities

              

Within 1 year

     100,050        102        —          100,152        0.98  

After 1 to 5 years

     613,293        710        2,505        611,498        1.38  

After 5 to 10 years

     200        —          —          200        5.64  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of U.S. Government sponsored entities

     713,543        812        2,505        711,850        1.32  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Obligations of Puerto Rico, States and political subdivisions

              

After 1 to 5 years

     6,419        —          161        6,258        2.89  

After 5 to 10 years

     5,000        —          1,550        3,450        3.80  

After 10 years

     17,605        —          4,542        13,063        7.09  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

     29,024        —          6,253        22,771        5.60  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Collateralized mortgage obligations—federal agencies

              

Within 1 year

     13        —          —          13        1.23  

After 1 to 5 years

     18,524        429        28        18,925        2.89  

After 5 to 10 years

     39,178        428        61        39,545        2.68  

After 10 years

     1,180,686        6,313        23,956        1,163,043        1.99  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total collateralized mortgage obligations—federal agencies

     1,238,401        7,170        24,045        1,221,526        2.02  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage-backed securities

              

Within 1 year

     55        1        —          56        4.76  

After 1 to 5 years

     19,960        537        43        20,454        3.86  

After 5 to 10 years

     317,185        3,701        1,721        319,165        2.29  

After 10 years

     3,805,675        28,772        68,790        3,765,657        2.47  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-backed securities

     4,142,875        33,011        70,554        4,105,332        2.46  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities (without contractual maturity)

     1,246        876        —          2,122        7.94  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other

              

Within 1 year

     8,539        11        —          8,550        1.78  

After 5 to 10 years

     1,004        31        —          1,035        3.62  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other

     9,543        42        —          9,585        1.97  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities available-for-sale[1]

   $ 8,279,363      $ 43,379      $ 112,936      $ 8,209,806        1.94
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Includes $4.1 billion pledged to secure public and trust deposits, assets sold under agreements to repurchase, credit facilities and loan servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $3.4 billion serve as collateral for public funds.

The weighted average yield on investment securities available-for-sale is based on amortized cost; therefore, it does not give effect to changes in fair value.

Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified based on the period of final contractual maturity. The expected maturities of collateralized mortgage obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

During the nine months ended September 30, 2017, the Corporation sold equity securities and obligations from Puerto Rico government and its political subdivisions with a realized gain of $284 thousand. The proceeds from these sales were $14.9 million. There were no securities sold during the nine months ended September 30, 2016.

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2017 and December 31, 2016.

 

20


Table of Contents
     At September 30, 2017  
     Less than 12 months      12 months or more      Total  

(In thousands)

   Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
 

U.S. Treasury securities

   $ 2,195,874      $ 10,309      $ —        $ —        $ 2,195,874      $ 10,309  

Obligations of U.S. Government sponsored entities

     496,345        1,797        24,139        97        520,484        1,894  

Collateralized mortgage obligations—federal agencies

     364,098        5,401        387,284        14,945        751,382        20,346  

Mortgage-backed securities

     3,042,806        44,187        352,342        7,780        3,395,148        51,967  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities available-for-sale in an unrealized loss position

   $ 6,099,123      $ 61,694      $ 763,765      $ 22,822      $ 6,862,888      $ 84,516  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     At December 31, 2016  
     Less than 12 months      12 months or more      Total  

(In thousands)

   Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
 

U.S. Treasury securities

   $ 1,162,110      $ 9,579      $ —        $ —        $ 1,162,110      $ 9,579  

Obligations of U.S. Government sponsored entities

     430,273        2,426        3,126        79        433,399        2,505  

Obligations of Puerto Rico, States and political subdivisions

     6,258        161        16,512        6,092        22,770        6,253  

Collateralized mortgage obligations—federal agencies

     505,503        8,112        339,236        15,933        844,739        24,045  

Mortgage-backed securities

     3,537,606        70,173        15,113        381        3,552,719        70,554  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities available-for-sale in an unrealized loss position

   $ 5,641,750      $ 90,451      $ 373,987      $ 22,485      $ 6,015,737      $ 112,936  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of September 30, 2017, the available-for-sale investment portfolio reflects gross unrealized losses of approximately $85 million, driven by U.S. Treasury Securities, Collateralized Mortgage Obligations, and Mortgage Backed Securities.

Management evaluates investment securities for other-than-temporary (“OTTI”) declines in fair value on a quarterly basis. Once a decline in value is determined to be other-than-temporary, the value of a debt security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses. Also, for equity securities that are considered other-than-temporarily impaired, the excess of the security’s carrying value over its fair value at the evaluation date is accounted for as a loss in the results of operations. The OTTI analysis requires management to consider various factors, which include, but are not limited to: (1) the length of time and the extent to which fair value has been less than the amortized cost basis, (2) the financial condition of the issuer or issuers, (3) actual collateral attributes, (4) the payment structure of the debt security and the likelihood of the issuer being able to make payments, (5) any rating changes by a rating agency, (6) adverse conditions specifically related to the security, industry, or a geographic area, and (7) management’s intent to sell the debt security or whether it is more likely than not that the Corporation would be required to sell the debt security before a forecasted recovery occurs.

During the third quarter of 2017, management performed its quarterly analysis of all debt securities in an unrealized loss position. Based on the analysis performed, management concluded that no individual debt security was other-than-temporarily-impaired as such date. During the quarter ended on June 30, 2017, the Corporation recognized an other-than-temporary impairment charge of $8.3 million on Puerto Rico Sales Tax Financing Corporation (“COFINA”) bonds classified as available-for-sale. These were subsequently sold by the Corporation during the third quarter of 2017, at a gain of approximately $0.1 million.

At September 30, 2017, the Corporation did not have the intent to sell debt securities in an unrealized loss position and it was not more likely than not that the Corporation would have to sell the investments securities prior to recovery of their amortized cost basis.

During the third quarter of 2016, management performed its quarterly analysis of all debt securities in an unrealized loss position. Based on the analysis performed, management concluded that no individual debt security was other-than-temporarily-impaired as such date. During the quarter ended on June 30, 2016 the Corporation recognized an other-temporary-impairment charge of $209 thousand on an investment security available-for-sale classified as obligations from Puerto Rico government and its political subdivisions. The security was sold during the fourth quarter of 2016.

 

21


Table of Contents

The following table states the name of issuers, and the aggregate amortized cost and fair value of the securities of such issuer (includes available-for-sale and held-to-maturity securities), in which the aggregate amortized cost of such securities exceeds 10% of stockholders’ equity. This information excludes securities backed by the full faith and credit of the U.S. Government. Investments in obligations issued by a state of the U.S. and its political subdivisions and agencies, which are payable and secured by the same source of revenue or taxing authority, other than the U.S. Government, are considered securities of a single issuer.

 

     September 30, 2017      December 31, 2016  

(In thousands)

   Amortized
cost
     Fair
value
     Amortized
cost
     Fair
value
 

FNMA

   $ 3,531,694      $ 3,502,711      $ 3,255,844      $ 3,211,443  

Freddie Mac

     1,397,117        1,383,523        1,381,197        1,361,933  

 

22


Table of Contents

Note 7 – Investment securities held-to-maturity

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities held-to-maturity at September 30, 2017 and December 31, 2016.

 

     At September 30, 2017  

(In thousands)

   Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
     Fair
value
     Weighted
average
yield
 

Obligations of Puerto Rico, States and political subdivisions

              

Within 1 year

   $ 3,295      $ —        $ 1,835      $ 1,460        5.97

After 1 to 5 years

     15,485        —          7,142        8,343        6.05  

After 5 to 10 years

     29,240        —          13,145        16,095        3.89  

After 10 years

     44,349        3,660        447        47,562        1.94  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

     92,369        3,660        22,569        73,460        3.39  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Collateralized mortgage obligations - federal agencies

              

After 5 to 10 years

     69        4        —          73        5.45  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total collateralized mortgage obligations - federal agencies

     69        4        —          73        5.45  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other

              

Within 1 year

     500        —          13        487        1.96  

After 1 to 5 years

     500        —          8        492        2.97  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other

     1,000        —          21        979        2.47  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities held-to-maturity[1]

   $ 93,438      $ 3,664      $ 22,590      $ 74,512        3.38
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Includes $92.4 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral.

 

     At December 31, 2016  

(In thousands)

   Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
     Fair
value
     Weighted
average
yield
 

Obligations of Puerto Rico, States and political subdivisions

              

Within 1 year

   $ 3,105      $ —        $ 1,240      $ 1,865        5.90

After 1 to 5 years

     14,540        —          5,957        8,583        6.02  

After 5 to 10 years

     18,635        —          7,766        10,869        6.20  

After 10 years

     59,747        1,368        8,892        52,223        1.91  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

     96,027        1,368        23,855        73,540        3.49  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Collateralized mortgage obligations - federal agencies

              

After 5 to 10 years

     74        4        —          78        5.45  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total collateralized mortgage obligations - federal agencies

     74        4        —          78        5.45  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other

              

Within 1 year

     1,000        —          3        997        1.65  

After 1 to 5 years

     1,000        —          39        961        2.44  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other

     2,000        —          42        1,958        2.05  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities held-to-maturity[1]

   $ 98,101      $ 1,372      $ 23,897      $ 75,576        3.46
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
[1] Includes $53.1 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral.

Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities held-to-maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2017 and December 31, 2016.

 

23


Table of Contents
     At September 30, 2017  
     Less than 12 months      12 months or more      Total  

(In thousands)

   Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
 

Obligations of Puerto Rico, States and political subdivisions

   $ 6,981      $ 77      $ 26,553      $ 22,492      $ 33,534      $ 22,569  

Other

     492        8        237        13        729        21  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities held-to-maturity in an unrealized loss position

   $ 7,473      $ 85      $ 26,790      $ 22,505      $ 34,263      $ 22,590  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     At December 31, 2016  
     Less than 12 months      12 months or more      Total  

(In thousands)

   Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
 

Obligations of Puerto Rico, States and political subdivisions

   $ 31,294      $ 1,702      $ 30,947      $ 22,153      $ 62,241      $ 23,855  

Other

     491        9        1,217        33        1,708        42  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities held-to-maturity in an unrealized loss position

   $ 31,785      $ 1,711      $ 32,164      $ 22,186      $ 63,949      $ 23,897  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As indicated in Note 6 to these Consolidated Financial Statements, management evaluates investment securities for OTTI declines in fair value on a quarterly basis.

The “Obligations of Puerto Rico, States and political subdivisions” classified as held-to-maturity at September 30, 2017 are primarily associated with securities issued by municipalities of Puerto Rico and are generally not rated by a credit rating agency. This includes $49 million of general and special obligation bonds issued by three municipalities of Puerto Rico, which are payable primarily from, and have a lien on, certain property taxes imposed by the issuing municipality. In the case of general obligations, they also benefit from a pledge of the full faith, credit and unlimited taxing power of the issuing municipality and issuing municipalities are required by law to levy property taxes in an amount sufficient for the payment of debt service on such general obligations bonds.

The portfolio also includes approximately $43 million in securities for which the underlying source of payment is not the central government, but in which a government instrumentality provides a guarantee in the event of default. The Corporation performs periodic credit quality reviews on these issuers. Based on the quarterly analysis performed, management concluded that no individual debt security held-to-maturity was other-than-temporarily impaired at September 30, 2017. Further deterioration of the fiscal crisis of the Government of Puerto Rico or of Puerto Rico’s economy could further affect the value of these securities, resulting in losses to the Corporation. The Corporation does not have the intent to sell securities held-to-maturity and it is more likely than not that the Corporation will not have to sell these investment securities prior to recovery of their amortized cost basis.

Refer to Note 22 for additional information on the Corporation’s exposure to the Puerto Rico Government.

 

24


Table of Contents

Note 8 – Loans

Loans acquired in the Westernbank FDIC-assisted transaction, except for lines of credit with revolving privileges, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The Corporation measures additional losses for this portfolio when it is probable the Corporation will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. Lines of credit with revolving privileges that were acquired as part of the Westernbank FDIC-assisted transaction are accounted for under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporation’s initial investment in the loans be accreted into interest income. Loans accounted for under ASC Subtopic 310-20 are placed in non-accrual status when past due in accordance with the Corporation’s non-accruing policy and any accretion of discount is discontinued.

The risks on loans acquired in the FDIC-assisted transaction are significantly different from the risks on loans not covered under the FDIC loss sharing agreements because of the loss protection provided by the FDIC. Accordingly, the Corporation presents loans subject to the loss sharing agreements as “covered loans” in the information below and loans that are not subject to the FDIC loss sharing agreements as “non-covered loans”. The FDIC loss sharing agreements expired on June 30, 2015 for commercial (including construction) and consumer loans, and expires on June 30, 2020 for single-family residential mortgage loans, as explained in Note 10.

For a summary of the accounting policies related to loans, interest recognition and allowance for loan losses refer to Note 2—Summary of significant accounting policies of the 2016 Form 10-K.

During the quarter and nine months ended September 30, 2017, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $104 million and $364 million, respectively; consumer loans of $133 million and $283 million, respectively; and leases of $2 million, for the nine months ended September 30, 2017. During the quarter and nine months ended September 30, 2016, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $118 million and $358 million, respectively; consumer loans of $164 million and commercial loans amounting to $51 million during the nine months ended September 30, 2016.

The Corporation performed whole-loan sales involving approximately $9 million and $63 million of residential mortgage loans during the quarter and nine months ended September 30, 2017, respectively (September 30, 2016—$13 million and $53 million, respectively). Excluding the bulk sale of Westernbank loans with a carrying value of approximately $100 million, the Corporation sold commercial and construction loans with a carrying value of approximately $38 million and $39 million during the quarter and nine months ended September 30, 2016, respectively. Also, the Corporation securitized approximately $ 86 million and $ 369 million of mortgage loans into Government National Mortgage Association (“GNMA”) mortgage-backed securities during the quarter and nine months ended September 30, 2017, respectively (September 30, 2016—$ 161 million and $ 465 million, respectively). Furthermore, the Corporation securitized approximately $ 21 million and $ 86 million of mortgage loans into Federal National Mortgage Association (“FNMA”) mortgage-backed securities during the quarter and nine months ended September 30, 2017, respectively (September 30, 2016 - $ 50 million and $ 129 million, respectively). The disruption in our operations over the last 10 days of the quarter impacted the volume of loan sales and securitizations.

Non-covered loans

The following table presents the composition of non-covered loans held-in-portfolio (“HIP”), net of unearned income, by past due status at September 30, 2017 and December 31, 2016, including loans previously covered by the commercial FDIC loss sharing agreements.

 

25


Table of Contents

September 30, 2017

 

Puerto Rico

 
     Past due             Non-covered  
     30-59      60-89      90 days      Total             loans HIP  

(In thousands)

   days      days      or more      past due      Current      Puerto Rico  

Commercial multi-family

   $ 108      $ 157      $ 1,060      $ 1,325      $ 145,226      $ 146,551  

Commercial real estate non-owner occupied

     39,076        10,571        34,234        83,881        2,440,914        2,524,795  

Commercial real estate owner occupied

     24,283        8,107        103,379        135,769        1,536,504        1,672,273  

Commercial and industrial

     5,708        1,806        45,993        53,507        2,772,485        2,825,992  

Construction

     —          —          269        269        87,436        87,705  

Mortgage

     583,383        221,646        856,307        1,661,336        4,154,169        5,815,505  

Leasing

     12,990        4,543        2,684        20,217        734,664        754,881  

Consumer:

                 

Credit cards

     17,523        9,863        20,626        48,012        1,035,234        1,083,246  

Home equity lines of credit

     117        243        48        408        5,716        6,124  

Personal

     24,363        10,640        20,247        55,250        1,159,081        1,214,331  

Auto

     44,331        18,933        12,259        75,523        746,481        822,004  

Other

     575        357        16,491        17,423        147,242        164,665  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 752,457      $ 286,866      $ 1,113,597      $ 2,152,920      $ 14,965,152      $ 17,118,072  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

September 30, 2017

 

U.S. mainland

 
     Past due                
     30-59      60-89      90 days      Total             Loans HIP  

(In thousands)

   days      days      or more      past due      Current      U.S. mainland  

Commercial multi-family

   $ 1,414      $ —        $ —        $ 1,414      $ 1,179,773      $ 1,181,187  

Commercial real estate non-owner occupied

     —          800        3,074        3,874        1,565,321        1,569,195  

Commercial real estate owner occupied

     4,350        —          486        4,836        283,948        288,784  

Commercial and industrial

     960        1,766        94,407        97,133        921,185        1,018,318  

Construction

     5,243        —          —          5,243        730,377        735,620  

Mortgage

     2,253        6,193        14,348        22,794        690,936        713,730  

Legacy

     111        275        3,268        3,654        33,854        37,508  

Consumer:

                 

Credit cards

     10        6        13        29        51        80  

Home equity lines of credit

     5,993        2,446        11,960        20,399        176,419        196,818  

Personal

     2,321        1,750        2,342        6,413        307,430        313,843  

Auto

     —          —          —          —          3        3  

Other

     —          25        22        47        245        292  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 22,655      $ 13,261      $ 129,920      $ 165,836      $ 5,889,542      $ 6,055,378  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

26


Table of Contents

September 30, 2017

 

Popular, Inc.

 
     Past due             Non-covered  
     30-59      60-89      90 days      Total             loans HIP  

(In thousands)

   days      days      or more      past due      Current      Popular, Inc.[1] [2]  

Commercial multi-family

   $ 1,522      $ 157      $ 1,060      $ 2,739      $ 1,324,999      $ 1,327,738  

Commercial real estate non-owner occupied

     39,076        11,371        37,308        87,755        4,006,235        4,093,990  

Commercial real estate owner occupied

     28,633        8,107        103,865        140,605        1,820,452        1,961,057  

Commercial and industrial

     6,668        3,572        140,400        150,640        3,693,670        3,844,310  

Construction

     5,243        —          269        5,512        817,813        823,325  

Mortgage

     585,636        227,839        870,655        1,684,130        4,845,105        6,529,235  

Leasing

     12,990        4,543        2,684        20,217        734,664        754,881  

Legacy[3]

     111        275        3,268        3,654        33,854        37,508  

Consumer:

                 

Credit cards

     17,533        9,869        20,639        48,041        1,035,285        1,083,326  

Home equity lines of credit

     6,110        2,689        12,008        20,807        182,135        202,942  

Personal

     26,684        12,390        22,589        61,663        1,466,511        1,528,174  

Auto

     44,331        18,933        12,259        75,523        746,484        822,007  

Other

     575        382        16,513        17,470        147,487        164,957  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 775,112      $ 300,127      $ 1,243,517      $ 2,318,756      $ 20,854,694      $ 23,173,450  

 

[1] Non-covered loans held-in-portfolio are net of $129 million in unearned income and exclude $69 million in loans held-for-sale.
[2] Includes $7.3 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.7 billion were pledged at the Federal Home Loan Bank (“FHLB”) as collateral for borrowings, $2.2 billion at the Federal Reserve Bank (“FRB”) for discount window borrowings and $0.5 billion serve as collateral for public funds.
[3] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

 

December 31, 2016

 

Puerto Rico

 
     Past due             Non-covered  
     30-59      60-89      90 days      Total             loans HIP  

(In thousands)

   days      days      or more      past due      Current      Puerto Rico  

Commercial multi-family

   $ 232      $ —        $ 664      $ 896      $ 173,644      $ 174,540  

Commercial real estate non-owner occupied

     98,604        4,785        51,435        154,824        2,409,461        2,564,285  

Commercial real estate owner occupied

     12,967        5,014        112,997        130,978        1,660,497        1,791,475  

Commercial and industrial

     19,156        2,638        32,147        53,941        2,617,976        2,671,917  

Construction

     —          —          1,668        1,668        83,890        85,558  

Mortgage

     289,635        136,558        801,251        1,227,444        4,689,056        5,916,500  

Leasing

     6,619        1,356        3,062        11,037        691,856        702,893  

Consumer:

                 

Credit cards

     11,646        8,752        18,725        39,123        1,061,484        1,100,607  

Home equity lines of credit

     —          65        185        250        8,101        8,351  

Personal

     12,148        7,918        20,686        40,752        1,109,425        1,150,177  

Auto

     32,441        7,217        12,320        51,978        774,614        826,592  

Other

     1,259        294        19,311        20,864        154,665        175,529  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 484,707      $ 174,597      $ 1,074,451      $ 1,733,755      $ 15,434,669      $ 17,168,424  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

27


Table of Contents

December 31, 2016

 

U.S. mainland

 
     Past due                
     30-59      60-89      90 days      Total             Loans HIP  

(In thousands)

   days      days      or more      past due      Current      U.S. mainland  

Commercial multi-family

   $ 5,952      $ —        $ 206      $ 6,158      $ 1,058,138      $ 1,064,296  

Commercial real estate non-owner occupied

     1,992        379        1,195        3,566        1,353,750        1,357,316  

Commercial real estate owner occupied

     2,116        540        472        3,128        240,617        243,745  

Commercial and industrial

     960        610        101,257        102,827        828,106        930,933  

Construction

     —          —          —          —          690,742        690,742  

Mortgage

     15,974        5,272        11,713        32,959        746,902        779,861  

Legacy

     833        346        3,337        4,516        40,777        45,293  

Consumer:

                 

Credit cards

     8        28        30        66        92        158  

Home equity lines of credit

     2,908        1,055        4,762        8,725        243,450        252,175  

Personal

     2,547        1,675        1,864        6,086        234,521        240,607  

Auto

     —          —          —          —          9        9  

Other

     —          —          8        8        180        188  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 33,290      $ 9,905      $ 124,844      $ 168,039      $ 5,437,284      $ 5,605,323  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2016

 

Popular, Inc.

 
     Past due             Non-covered  
   30-59      60-89      90 days      Total             loans HIP  

(In thousands)

   days      days      or more      past due      Current      Popular, Inc.[1] [2]  

Commercial multi-family

   $ 6,184      $ —        $ 870      $ 7,054      $ 1,231,782      $ 1,238,836  

Commercial real estate non-owner occupied

     100,596        5,164        52,630        158,390        3,763,211        3,921,601  

Commercial real estate owner occupied

     15,083        5,554        113,469        134,106        1,901,114        2,035,220  

Commercial and industrial

     20,116        3,248        133,404        156,768        3,446,082        3,602,850  

Construction

     —          —          1,668        1,668        774,632        776,300  

Mortgage

     305,609        141,830        812,964        1,260,403        5,435,958        6,696,361  

Leasing

     6,619        1,356        3,062        11,037        691,856        702,893  

Legacy[3]

     833        346        3,337        4,516        40,777        45,293  

Consumer:

                 

Credit cards

     11,654        8,780        18,755        39,189        1,061,576        1,100,765  

Home equity lines of credit

     2,908        1,120        4,947        8,975        251,551        260,526  

Personal

     14,695        9,593        22,550        46,838        1,343,946        1,390,784  

Auto

     32,441        7,217        12,320        51,978        774,623        826,601  

Other

     1,259        294        19,319        20,872        154,845        175,717  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 517,997      $ 184,502      $ 1,199,295      $ 1,901,794      $ 20,871,953      $ 22,773,747  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Non-covered loans held-in-portfolio are net of $121 million in unearned income and exclude $89 million in loans held-for-sale.
[2] Includes $7.3 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.5 billion were pledged at the FHLB as collateral for borrowings, $2.3 billion at the FRB for discount window borrowings and $0.5 billion serve as collateral for public funds.
[3] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

The level of delinquencies as of September 30, 2017 was impacted by the disruptions caused by Hurricanes Irma and Maria. The Corporation’s payment channels, collection efforts and loss mitigation operations were interrupted and mostly unavailable for the last 10 days of the quarter.

The following tables present non-covered loans held-in-portfolio by loan class that are in non-performing status or are accruing interest but are past due 90 days or more at September 30, 2017 and December 31, 2016. Accruing loans past due 90 days or more consist primarily of credit cards, Federal Housing Administration (“FHA”) / U.S. Department of Veterans Affairs (“VA”) and other insured mortgage loans, and delinquent mortgage loans which are included in the Corporation’s financial statements pursuant to GNMA’s buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.

 

28


Table of Contents

At September 30, 2017

 
     Puerto Rico      U.S. mainland      Popular, Inc.  
            Accruing loans             Accruing loans             Accruing loans  
     Non-accrual      past-due 90      Non-accrual      past-due 90      Non-accrual      past-due 90  

(In thousands)

   loans      days or more [1]      loans      days or more [1]      loans      days or more [1]  

Commercial multi-family

   $ 1,060      $ —        $ —        $ —        $ 1,060      $ —    

Commercial real estate non-owner occupied

     23,028        —          3,074        —          26,102        —    

Commercial real estate owner occupied

     90,346        —          486        —          90,832        —    

Commercial and industrial

     45,609        384        1,749        —          47,358        384  

Construction

     99        —          —          —          99        —    

Mortgage[3]

     337,967        443,377        14,348        —          352,315        443,377  

Leasing

     2,684        —          —          —          2,684        —    

Legacy

     —          —          3,268        —          3,268        —    

Consumer:

                 

Credit cards

     —          20,626        13        —          13        20,626  

Home equity lines of credit

     —          48        11,960        —          11,960        48  

Personal

     19,738        77        2,342        —          22,080        77  

Auto

     12,259        —          —          —          12,259        —    

Other

     15,876        615        22        —          15,898        615  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total[2]

   $ 548,666      $ 465,127      $ 37,262      $ —        $ 585,928      $ 465,127  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Non-covered loans of $192 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
[2] For purposes of this table non-performing loans exclude non-performing loans held-for-sale.
[3] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $157 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of September 30, 2017. Furthermore, the Corporation has approximately $57 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

 

At December 31, 2016

 
     Puerto Rico      U.S. mainland      Popular, Inc.  
            Accruing loans             Accruing loans             Accruing loans  
     Non-accrual      past-due 90      Non-accrual      past-due 90      Non-accrual      past-due 90  

(In thousands)

   loans      days or more [1]      loans      days or more [1]      loans      days or more [1]  

Commercial multi-family

   $ 664      $ —        $ 206      $ —        $ 870      $ —    

Commercial real estate non-owner occupied

     24,611        —          1,195        —          25,806        —    

Commercial real estate owner occupied

     102,771        —          472        —          103,243        —    

Commercial and industrial

     31,609        538        1,820        —          33,429        538  

Mortgage[3]

     318,194        406,583        11,713        —          329,907        406,583  

Leasing

     3,062        —          —          —          3,062        —    

Legacy

     —          —          3,337        —          3,337        —    

Consumer:

                 

Credit cards

     —          18,725        30        —          30        18,725  

Home equity lines of credit

     —          185        4,762        —          4,762        185  

Personal

     20,553        34        1,864        —          22,417        34  

Auto

     12,320        —          —          —          12,320        —    

Other

     18,724        587        8        —          18,732        587  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total[2]

   $ 532,508      $ 426,652      $ 25,407      $ —        $ 557,915      $ 426,652  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Non-covered loans by $215 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
[2] For purposes of this table non-performing loans exclude non-performing loans held-for-sale.
[3] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $181 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2016. Furthermore, the Corporation has approximately $68 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

 

29


Table of Contents

Covered loans

The following tables present the composition of loans by past due status at September 30, 2017 and December 31, 2016 for covered loans held-in-portfolio. The information considers covered loans accounted for under ASC Subtopic 310-20 and ASC Subtopic 310-30.

 

September 30, 2017

 
     Past due                

(In thousands)

   30-59
days
     60-89
days
     90 days
or more
     Total
past due
     Current      Covered
loans HIP [1]
 

Mortgage

   $ 47,726      $ 16,104      $ 60,973      $ 124,803      $ 385,408      $ 510,211  

Consumer

     1,503        442        1,004        2,949        11,694        14,643  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ 49,229      $ 16,546      $ 61,977      $ 127,752      $ 397,102      $ 524,854  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Includes $ 296 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.

 

December 31, 2016

 
     Past due                

(In thousands)

   30-59
days
     60-89
days
     90 days
or more
     Total past
due
     Current      Covered
loans HIP [1]
 

Mortgage

   $ 25,506      $ 12,904      $ 69,856      $ 108,266      $ 448,304      $ 556,570  

Consumer

     751        245        1,074        2,070        14,238        16,308  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ 26,257      $ 13,149      $ 70,930      $ 110,336      $ 462,542      $ 572,878  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Includes $ 337 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.

The following table presents covered loans in non-performing status and accruing loans past-due 90 days or more by loan class at September 30, 2017 and December 31, 2016.

 

     September 30, 2017      December 31, 2016  

(In thousands)

   Non-accrual
loans
     Accruing loans past
due 90 days or more
     Non-accrual
loans
     Accruing loans past
due 90 days or more
 

Mortgage

   $ 3,210      $ —        $ 3,794      $ —    

Consumer

     196        —          121        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total[1]

   $ 3,406      $ —        $ 3,915      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

The Corporation accounts for lines of credit with revolving privileges under the accounting guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loans payment receivable in excess of the initial investment in the loans be accreted into interest income over the life of the loans, if the loan is accruing interest. Covered loans accounted for under ASC Subtopic 310-20 amounted to $10 million at September 30, 2017 (December 31, 2016—$10 million).

Loans acquired with deteriorated credit quality accounted for under ASC 310-30

The following provides information of loans acquired with evidence of credit deterioration as of the acquisition date, accounted for under the guidance of ASC 310-30.

Loans acquired from Westernbank as part of an FDIC-assisted transaction

 

30


Table of Contents

The carrying amount of the Westernbank loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (“credit impaired loans”), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”), as detailed in the following table.

 

     September 30, 2017     December 31, 2016  
     Carrying amount     Carrying amount  

(In thousands)

   Non-credit
impaired loans
    Credit impaired
loans
    Total     Non-credit
impaired loans
    Credit impaired
loans
    Total  

Commercial real estate

   $ 902,908     $ 14,491     $ 917,399     $ 985,181     $ 14,440     $ 999,621  

Commercial and industrial

     86,795       —         86,795       103,476       —         103,476  

Construction

     —         170       170       —         1,668       1,668  

Mortgage

     544,745       21,592       566,337       587,949       25,781       613,730  

Consumer

     17,075       771       17,846       18,775       1,059       19,834  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying amount [1]

     1,551,523       37,024       1,588,547       1,695,381       42,948       1,738,329  

Allowance for loan losses

     (61,034     (6,066     (67,100     (61,855     (7,022     (68,877
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying amount, net of allowance

   $ 1,490,489     $ 30,958     $ 1,521,447     $ 1,633,526     $ 35,926     $ 1,669,452  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1] The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remains subject to the loss sharing agreement with the FDIC amounted to approximately $515 million as of September 30, 2017 and $563 million as of December 31, 2016.

The outstanding principal balance of Westernbank loans accounted pursuant to ASC Subtopic 310-30, amounted to $1.9 billion at September 30, 2017 (December 31, 2016 - $2.1 billion). At September 30, 2017, none of the acquired loans from the Westernbank FDIC-assisted transaction accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

Changes in the carrying amount and the accretable yield for the Westernbank loans accounted pursuant to the ASC Subtopic 310-30, for the quarters and nine months ended September 30, 2017 and 2016, were as follows:

 

     Activity in the accretable yield  
     Westernbank loans ASC 310-30  
     For the quarters ended  
     September 30, 2017     September 30, 2016  

(In thousands)

   Non-credit
impaired
loans
    Credit
impaired
loans
    Total     Non-credit
impaired
loans
    Credit
impaired
loans
    Total  

Beginning balance

   $ 936,204     $ 6,464     $ 942,668     $ 1,061,971     $ 9,709     $ 1,071,680  

Accretion

     (34,064     (726     (34,790     (38,597     (993     (39,590

Change in expected cash flows

     1,842       (391     1,451       6,992       (390     6,602  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 903,982     $ 5,347     $ 909,329     $ 1,030,366     $ 8,326     $ 1,038,692  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

31


Table of Contents
     Activity in the accretable yield  
     Westernbank loans ASC 310-30  
     For the nine months ended  
     September 30, 2017           September 30, 2016  
     Non-credit
impaired
loans
    Credit
impaired
loans
          Non-credit
impaired
loans
    Credit
impaired
loans
       
                      

(In thousands)

       Total         Total  

Beginning balance

   $ 1,001,908     $ 8,179     $ 1,010,087     $ 1,105,732     $ 6,726     $ 1,112,458  

Accretion

     (105,759     (2,411     (108,170     (125,734     (5,865     (131,599

Change in expected cash flows

     7,833       (421     7,412       50,368       7,465       57,833  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 903,982     $ 5,347     $ 909,329     $ 1,030,366     $ 8,326     $ 1,038,692  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30  
     For the quarters ended  
     September 30, 2017     September 30, 2016  

(In thousands)

   Non-credit
impaired
loans
    Credit
impaired
loans
    Total     Non-credit
impaired
loans
    Credit
impaired
loans
    Total  

Beginning balance

   $ 1,579,196     $ 38,591     $ 1,617,787     $ 1,754,613     $ 45,330     $ 1,799,943  

Accretion

     34,064       726       34,790       38,597       993       39,590  

Collections / loan sales / charge-offs

     (61,737     (2,293     (64,030     (69,030     (2,964     (71,994
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance[1]

   $ 1,551,523     $ 37,024     $ 1,588,547     $ 1,724,180     $ 43,359     $ 1,767,539  

Allowance for loan losses ASC 310-30 Westernbank loans

     (61,034     (6,066     (67,100     (62,114     (7,457     (69,571
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance, net of ALLL

   $ 1,490,489     $ 30,958     $ 1,521,447     $ 1,662,066     $ 35,902     $ 1,697,968  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1] The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $ 515 million as of September 30, 2017 (September 30, 2016- $578 million).

 

     Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30  
     For the nine months ended  
     September 30, 2017     September 30, 2016  

(In thousands)

   Non-credit
impaired
loans
    Credit
impaired
loans
    Total     Non-credit
impaired
loans
    Credit
impaired
loans
    Total  

Beginning balance

   $ 1,695,381     $ 42,948     $ 1,738,329     $ 1,898,146     $ 76,355     $ 1,974,501  

Accretion

     105,759       2,411       108,170       125,734       5,865       131,599  

Collections / loan sales / charge-offs[1]

     (249,617     (8,335     (257,952     (299,700     (38,861     (338,561
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance[2]

   $ 1,551,523     $ 37,024     $ 1,588,547     $ 1,724,180     $ 43,359     $ 1,767,539  

Allowance for loan losses ASC 310-30 Westernbank loans

     (61,034     (6,066     (67,100     (62,114     (7,457     (69,571
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance, net of ALLL

   $ 1,490,489     $ 30,958     $ 1,521,447     $ 1,662,066     $ 35,902     $ 1,697,968  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1] For the nine months ended September 30, 2016, includes the impact of the bulk sale of loans with a carrying value of approximately $99 million.
[2] The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $515 million as of September 30, 2017 (September 30, 2016- $578 million).

Other loans acquired with deteriorated credit quality

The outstanding principal balance of other acquired loans accounted pursuant to ASC Subtopic 310-30, amounted to $598 million at September 30, 2017 (December 31, 2016 - $700 million). At September 30, 2017, none of the other acquired loans accounted under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

 

32


Table of Contents

Changes in the carrying amount and the accretable yield for the other acquired loans accounted pursuant to the ASC Subtopic 310-30, for the quarters and nine months ended September 30, 2017 and 2016 were as follows:

 

Activity in the accretable yield - other acquired loans ASC 310-30

 

(In thousands)

   For the quarter ended
September 30, 2017
     For the quarter ended
September 30, 2016
 

Beginning balance

   $ 303,004      $ 272,609  

Additions

     2,882        3,809  

Accretion

     (7,945      (8,689

Change in expected cash flows

     (7,926      8,672  
  

 

 

    

 

 

 

Ending balance

   $ 290,015      $ 276,401  
  

 

 

    

 

 

 

Activity in the accretable yield - other acquired loans ASC 310-30

 

(In thousands)

   For the nine months ended
September 30, 2017
     For the nine months ended
September 30, 2016
 

Beginning balance

   $ 278,896      $ 221,128  

Additions

     8,737        12,320  

Accretion

     (25,203      (25,974

Change in expected cash flows

     27,585        68,927  
  

 

 

    

 

 

 

Ending balance

   $ 290,015      $ 276,401  
  

 

 

    

 

 

 

 

Carrying amount of other acquired loans accounted for pursuant to ASC 310-30

 

(In thousands)

   For the quarter ended
September 30, 2017
     For the quarter ended
September 30, 2016
 

Beginning balance

   $ 550,877        562,745  

Additions

     4,792        8,349  

Accretion

     7,945        8,689  

Collections and charge-offs

     (18,215      (17,861
  

 

 

    

 

 

 

Ending balance

   $ 545,399      $ 561,922  

Allowance for loan losses ASC 310-30 other acquired loans

     (70,930      (18,550
  

 

 

    

 

 

 

Ending balance, net of ALLL

   $ 474,469      $ 543,372  
  

 

 

    

 

 

 

Carrying amount of other acquired loans accounted for pursuant to ASC 310-30

 

(In thousands)

   For the nine months ended
September 30, 2017
     For the nine months ended
September 30, 2016
 

Beginning balance

   $ 562,695      $ 564,050  

Purchase accounting adjustments related to the Doral Bank Transaction (Refer to Note 15)

     —          (4,707

Additions

     14,671        26,754  

Accretion

     25,203        25,974  

Collections and charge-offs

     (57,170      (50,149
  

 

 

    

 

 

 

Ending balance

   $ 545,399      $ 561,922  

Allowance for loan losses ASC 310-30 other acquired loans

     (70,930      (18,550
  

 

 

    

 

 

 

Ending balance, net of ALLL

   $ 474,469      $ 543,372  
  

 

 

    

 

 

 

 

33


Table of Contents

Note 9 – Allowance for loan losses

The Corporation follows a systematic methodology to establish and evaluate the adequacy of the allowance for loan losses to provide for inherent losses in the loan portfolio. This methodology includes the consideration of factors such as current economic conditions, portfolio risk characteristics, prior loss experience and results of periodic credit reviews of individual loans. The provision for loan losses charged to current operations is based on this methodology. Loan losses are charged and recoveries are credited to the allowance for loan losses.

The Corporation’s assessment of the allowance for loan losses is determined in accordance with the guidance of loss contingencies in ASC Subtopic 450-20 and loan impairment guidance in ASC Section 310-10-35. Also, the Corporation determines the allowance for loan losses on purchased impaired loans and purchased loans accounted for under ASC Subtopic 310-30, by evaluating decreases in expected cash flows after the acquisition date.

The accounting guidance provides for the recognition of a loss allowance for groups of homogeneous loans. The determination for general reserves of the allowance for loan losses includes the following principal factors:

 

    Base net loss rates, which are based on the moving average of annualized net loss rates computed over a 5-year historical loss period for the commercial and construction loan portfolios, and an 18-month period for the consumer and mortgage loan portfolios. The base net loss rates are applied by loan type and by legal entity.

 

    Recent loss trend adjustment, which replaces the base loss rate with a 12-month average loss rate, when these trends are higher than the respective base loss rates. The objective of this adjustment is to allow for a more recent loss trend to be captured and reflected in the ALLL estimation process.

For the period ended September 30, 2017, 45% (September 30, 2016 - 49%) of the ALLL for non-covered BPPR segment loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the leasing, credit cards, personal, auto and other consumer loan portfolios for 2017 and in the leasing, auto, other consumer loan and mortgage loan portfolios for 2016.

For the period ended September 30, 2017, 5% (September 30, 2016 - 4 %) of our BPNA segment loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was concentrated in the consumer portfolios for 2017 and 2016.

 

    Environmental factors, which include credit and macroeconomic indicators such as unemployment rate, economic activity index and delinquency rates, adopted to account for current market conditions that are likely to cause estimated credit losses to differ from historical losses. The Corporation reflects the effect of these environmental factors on each loan group as an adjustment that, as appropriate, increases the historical loss rate applied to each group. Environmental factors provide updated perspective on credit and economic conditions. Regression analysis is used to select these indicators and quantify the effect on the general reserve of the allowance for loan losses.

As discussed in Note 2, Hurricanes impact, during the quarter ended September 30, 2017, an incremental provision expense of $69.9 million was made to the allowance for loan losses based on management’s best estimate of the impact of the hurricanes on the Corporation’s loan portfolios and the ability of borrowers to repay their loans, taking into consideration currently available information and the already challenging economic environment in Puerto Rico prior to the hurricanes. Refer to Note 2 for additional information.

The following tables present the changes in the allowance for loan losses, loan ending balances and whether such loans and the allowance pertain to loans individually or collectively evaluated for impairment for the quarters and nine months ended September 30, 2017 and 2016.

 

34


Table of Contents

For the quarter ended September 30, 2017

 

Puerto Rico - Non-covered loans

 

(In thousands)

   Commercial     Construction      Mortgage     Leasing     Consumer     Total  

Allowance for credit losses:

             

Beginning balance

   $ 174,189     $ 1,473      $ 147,866     $ 8,003     $ 122,904     $ 454,435  

Provision (reversal of provision)

     31,059       176        38,838       3,924       41,118       115,115  

Charge-offs

     (5,573     9        (17,460     (1,733     (31,793     (56,550

Recoveries

     6,011       41        389       238       4,570       11,249  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 205,686     $ 1,699      $ 169,633     $ 10,432     $ 136,799     $ 524,249  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL

   $ 40,863     $ —        $ 49,129     $ 450     $ 21,730     $ 112,172  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

General ALLL

   $ 164,823     $ 1,699      $ 120,504     $ 9,982     $ 115,069     $ 412,077  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

             

Impaired non-covered loans

   $ 328,704     $ —        $ 510,134     $ 1,468     $ 101,948     $ 942,254  

Non-covered loans held-in-portfolio excluding impaired loans

     6,840,907       87,705        5,305,371       753,413       3,188,422       16,175,818  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total non-covered loans held-in-portfolio

   $ 7,169,611     $ 87,705      $ 5,815,505     $ 754,881     $ 3,290,370     $ 17,118,072  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

For the quarter ended September 30, 2017

 

Puerto Rico - Covered loans

 

(In thousands)

   Commercial     Construction      Mortgage     Leasing     Consumer     Total  

Allowance for credit losses:

             

Beginning balance

   $ —       $ —        $ 30,284     $ —       $ 524     $ 30,808  

Provision (reversal of provision)

     —         —          2,538       —         562       3,100  

Charge-offs

     —         —          (863     —         (24     (887

Recoveries

     —         —          32       —         4       36  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ —       $ —        $ 31,991     $ —       $ 1,066     $ 33,057  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL

   $ —       $ —        $ —       $ —       $ —       $ —    
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

General ALLL

   $ —       $ —        $ 31,991     $ —       $ 1,066     $ 33,057  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

             

Impaired covered loans

   $ —       $ —        $ —       $ —       $ —       $ —    

Covered loans held-in-portfolio excluding impaired loans

     —         —          510,211       —         14,643       524,854  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans held-in-portfolio

   $ —       $ —        $ 510,211     $ —       $ 14,643     $ 524,854  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

For the quarter ended September 30, 2017

 

U.S. Mainland

 

(In thousands)

   Commercial     Construction      Mortgage     Legacy     Consumer     Total  

Allowance for credit losses:

             

Beginning balance

   $ 28,319     $ 6,528      $ 4,122     $ 993     $ 14,809     $ 54,771  

Provision (reversal of provision)

     39,246       595        (39     (418     3,160       42,544  

Charge-offs

     (4,553     —          (113     (86     (4,957     (9,709

Recoveries

     271       —          287       383       1,060       2,001  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 63,283     $ 7,123      $ 4,257     $ 872     $ 14,072     $ 89,607  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL

   $ —       $ —        $ 2,292     $ —       $ 727     $ 3,019  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

General ALLL

   $ 63,283     $ 7,123      $ 1,965     $ 872     $ 13,345     $ 86,588  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

             

Impaired loans

   $ —       $ —        $ 9,094     $ —       $ 3,439     $ 12,533  

Loans held-in-portfolio excluding impaired loans

     4,057,484       735,620        704,636       37,508       507,597       6,042,845  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

   $ 4,057,484     $ 735,620      $ 713,730     $ 37,508     $ 511,036     $ 6,055,378  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

35


Table of Contents

For the quarter ended September 30, 2017

 

Popular, Inc.

 

(In thousands)

   Commercial     Construction      Mortgage     Legacy     Leasing     Consumer     Total  

Allowance for credit losses:

               

Beginning balance

   $ 202,508     $ 8,001      $ 182,272     $ 993     $ 8,003     $ 138,237     $ 540,014  

Provision (reversal of provision)

     70,305       771        41,337       (418     3,924       44,840       160,759  

Charge-offs

     (10,126     9        (18,436     (86     (1,733     (36,774     (67,146

Recoveries

     6,282       41        708       383       238       5,634       13,286  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 268,969     $ 8,822      $ 205,881     $ 872     $ 10,432     $ 151,937     $ 646,913  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL

   $ 40,863     $ —        $ 51,421     $ —       $ 450     $ 22,457     $ 115,191  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

General ALLL

   $ 228,106     $ 8,822      $ 154,460     $ 872     $ 9,982     $ 129,480     $ 531,722  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

               

Impaired loans

   $ 328,704     $ —        $ 519,228     $ —       $ 1,468     $ 105,387     $ 954,787  

Loans held-in-portfolio excluding impaired loans

     10,898,391       823,325        6,520,218       37,508       753,413       3,710,662       22,743,517  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

   $ 11,227,095     $ 823,325      $ 7,039,446     $ 37,508     $ 754,881     $ 3,816,049     $ 23,698,304