UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2017
Commission File Number: 001-34084
POPULAR, INC.
(Exact name of registrant as specified in its charter)
Puerto Rico | 66-0667416 | |
(State or other jurisdiction of | (IRS Employer | |
Incorporation or organization) | Identification Number) | |
Popular Center Building 209 Muñoz Rivera Avenue |
||
Hato Rey, Puerto Rico | 00918 | |
(Address of principal executive offices) | (Zip code) |
(787) 765-9800
(Registrants telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act:
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ (Do not check if a smaller reporting company) | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: Common Stock, $0.01 par value, 102,059,726 shares outstanding as of November 6, 2017.
POPULAR, INC.
Page | ||||
Part I Financial Information |
||||
Item 1. Financial Statements |
||||
Unaudited Consolidated Statements of Financial Condition at September 30, 2017 and December 31, 2016 |
5 | |||
6 | ||||
7 | ||||
8 | ||||
9 | ||||
10 | ||||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
129 | |||
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
190 | |||
190 | ||||
190 | ||||
190 | ||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
193 | |||
193 | ||||
193 | ||||
193 | ||||
194 | ||||
195 |
2
Forward-Looking Information
This Form 10-Q contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 about Popular, Inc.s (the Corporation, Popular, we, us, our), including without limitation statements about Populars business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on managements current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporations control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include without limitation the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, the effect of legal proceedings and new accounting standards on the Corporations financial condition and results of operations, and the impact of Hurricanes Irma and María on the Corporation. All statements contained herein that are not clearly historical in nature are forward-looking, and the words anticipate, believe, continues, expect, estimate, intend, project and similar expressions and future or conditional verbs such as will, would, should, could, might, can, may or similar expressions are generally intended to identify forward-looking statements.
Various factors, some of which are beyond Populars control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:
| the rate of growth in the economy and employment levels, as well as general business and economic conditions in the geographic areas we serve; |
| the impact of the current fiscal and economic crisis of the Commonwealth of Puerto Rico (the Commonwealth or Puerto Rico) and the measures taken and to be taken by the Puerto Rico Government and the Federally-appointed oversight board on the economy, our customers and our business; |
| the impact of the pending debt restructuring proceedings under Title III of the Puerto Rico Oversight, Management and Economic Stability Act (PROMESA) and of other actions taken or to be taken to address Puerto Ricos fiscal crisis on the value of our portfolio of Puerto Rico government securities and loans to governmental entities, and the possibility that these actions may result in credit losses that are higher than currently expected; |
| the impact of Hurricanes Irma and Maria, and the measures taken to recover from these hurricanes (including the availability of relief funds and insurance proceeds), on the economy of Puerto Rico, the U.S. Virgin Islands and the British Virgin Islands, and on our customers and our business; |
| changes in interest rates and market liquidity, which may reduce interest margins, impact funding sources and affect our ability to originate and distribute financial products in the primary and secondary markets; |
| the fiscal and monetary policies of the federal government and its agencies; |
| changes in federal bank regulatory and supervisory policies, including required levels of capital and the impact of proposed capital standards on our capital ratios; |
| the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) on our businesses, business practices and cost of operations; |
| regulatory approvals that may be necessary to undertake certain actions or consummate strategic transactions such as acquisitions and dispositions; |
| the relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in Puerto Rico and the other markets in which borrowers are located; |
| the performance of the stock and bond markets; |
| competition in the financial services industry; |
| additional Federal Deposit Insurance Corporation (FDIC) assessments; |
| possible legislative, tax or regulatory changes; and |
| a failure in or breach of our operational or security systems or infrastructure or those of EVERTEC, Inc., our provider of core financial transaction processing and information technology services, as a result of cyberattacks, including e-fraud, denial-of-services and computer intrusion, that might result in loss or breach of customer data, disruption of services, reputational damage or additional costs to Popular. |
3
Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following:
| negative economic conditions, including as a result of Hurricanes Irma and Maria, that adversely affect housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense; |
| changes in market rates and prices which may adversely impact the value of financial assets and liabilities; |
| liabilities resulting from litigation and regulatory investigations; |
| changes in accounting standards, rules and interpretations; |
| our ability to grow our core businesses; |
| decisions to downsize, sell or close units or otherwise change our business mix; and |
| managements ability to identify and manage these and other risks. |
Moreover, the outcome of legal proceedings, as discussed in Part II, Item I. Legal Proceedings, is inherently uncertain and depends on judicial interpretations of law and the findings of regulators, judges and/or juries. Investors should refer to the Corporations Annual Report on Form 10-K for the year ended December 31, 2016 as well as Part II, Item 1A of this Form 10-Q for a discussion of such factors and certain risks and uncertainties to which the Corporation is subject.
All forward-looking statements included in this Form 10-Q are based upon information available to Popular as of the date of this Form 10-Q and, other than as required by law, including the requirements of applicable securities laws, we assume no obligation to update or revise any such forward-looking statements or information which speak as of their respective dates.
.
4
POPULAR, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(UNAUDITED)
(In thousands, except share information) |
September 30, 2017 |
December 31, 2016 |
||||||
Assets: |
||||||||
Cash and due from banks |
$ | 517,437 | $ | 362,394 | ||||
|
|
|
|
|||||
Money market investments: |
||||||||
Securities purchased under agreements to resell |
| 23,637 | ||||||
Time deposits with other banks |
5,488,212 | 2,866,580 | ||||||
|
|
|
|
|||||
Total money market investments |
5,488,212 | 2,890,217 | ||||||
|
|
|
|
|||||
Trading account securities, at fair value: |
||||||||
Pledged securities with creditors right to repledge |
636 | 11,486 | ||||||
Other trading securities |
45,315 | 48,319 | ||||||
Investment securities available-for-sale, at fair value: |
||||||||
Pledged securities with creditors right to repledge |
378,227 | 491,843 | ||||||
Other investment securities available-for-sale |
8,682,774 | 7,717,963 | ||||||
Investment securities held-to-maturity, at amortized cost (fair value 2017 - $74,512; 2016 - $75,576) |
93,438 | 98,101 | ||||||
Other investment securities, at lower of cost or realizable value (realizable value 2017 - $177,141; 2016 - $170,890) |
173,965 | 167,818 | ||||||
Loans held-for-sale, at lower of cost or fair value |
68,864 | 88,821 | ||||||
|
|
|
|
|||||
Loans held-in-portfolio: |
||||||||
Loans not covered under loss-sharing agreements with the FDIC |
23,302,047 | 22,895,172 | ||||||
Loans covered under loss-sharing agreements with the FDIC |
524,854 | 572,878 | ||||||
Less Unearned income |
128,597 | 121,425 | ||||||
Allowance for loan losses |
646,913 | 540,651 | ||||||
|
|
|
|
|||||
Total loans held-in-portfolio, net |
23,051,391 | 22,805,974 | ||||||
|
|
|
|
|||||
FDIC loss-share asset |
48,470 | 69,334 | ||||||
Premises and equipment, net |
532,532 | 543,981 | ||||||
Other real estate not covered under loss-sharing agreements with the FDIC |
176,728 | 180,445 | ||||||
Other real estate covered under loss-sharing agreements with the FDIC |
21,545 | 32,128 | ||||||
Accrued income receivable |
146,339 | 138,042 | ||||||
Mortgage servicing assets, at fair value |
180,157 | 196,889 | ||||||
Other assets |
2,329,927 | 2,145,510 | ||||||
Goodwill |
627,294 | 627,294 | ||||||
Other intangible assets |
38,016 | 45,050 | ||||||
|
|
|
|
|||||
Total assets |
$ | 42,601,267 | $ | 38,661,609 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Liabilities: |
||||||||
Deposits: |
||||||||
Non-interest bearing |
$ | 7,449,857 | $ | 6,980,443 | ||||
Interest bearing |
26,799,079 | 23,515,781 | ||||||
|
|
|
|
|||||
Total deposits |
34,248,936 | 30,496,224 | ||||||
|
|
|
|
|||||
Assets sold under agreements to repurchase |
374,405 | 479,425 | ||||||
Other short-term borrowings |
240,598 | 1,200 | ||||||
Notes payable |
1,532,061 | 1,574,852 | ||||||
Other liabilities |
919,836 | 911,951 | ||||||
|
|
|
|
|||||
Total liabilities |
37,315,836 | 33,463,652 | ||||||
Commitments and contingencies (Refer to Note 22) |
||||||||
Stockholders equity: |
||||||||
Preferred stock, 30,000,000 shares authorized; 2,006,391shares issued and outstanding |
50,160 | 50,160 | ||||||
Common stock, $0.01 par value; 170,000,000 shares authorized; 104,197,524 shares issued (2016 - 104,058,684) and 102,026,417 shares outstanding (2016 - 103,790,932) |
1,042 | 1,040 | ||||||
Surplus |
4,265,053 | 4,255,022 | ||||||
Retained earnings |
1,350,730 | 1,220,307 | ||||||
Treasury stock - at cost, 2,171,107 shares (2016 - 267,752) |
(90,222 | ) | (8,286 | ) | ||||
Accumulated other comprehensive loss, net of tax |
(291,332 | ) | (320,286 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
5,285,431 | 5,197,957 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 42,601,267 | $ | 38,661,609 | ||||
|
|
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
5
POPULAR, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Quarters ended September 30, | Nine months ended September 30, | |||||||||||||||
(In thousands, except per share information) |
2017 | 2016 | 2017 | 2016 | ||||||||||||
Interest income: |
||||||||||||||||
Loans |
$ | 371,979 | $ | 363,550 | $ | 1,102,784 | $ | 1,096,468 | ||||||||
Money market investments |
15,529 | 4,568 | 33,233 | 11,320 | ||||||||||||
Investment securities |
47,276 | 37,732 | 140,699 | 110,728 | ||||||||||||
Trading account securities |
1,099 | 1,449 | 3,895 | 5,013 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income |
435,883 | 407,299 | 1,280,611 | 1,223,529 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense: |
||||||||||||||||
Deposits |
37,058 | 32,362 | 104,907 | 92,835 | ||||||||||||
Short-term borrowings |
1,524 | 2,132 | 3,734 | 6,051 | ||||||||||||
Long-term debt |
19,130 | 19,118 | 57,222 | 57,993 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
57,712 | 53,612 | 165,863 | 156,879 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
378,171 | 353,687 | 1,114,748 | 1,066,650 | ||||||||||||
Provision for loan losses - non-covered loans |
157,659 | 42,594 | 249,681 | 130,202 | ||||||||||||
Provision (reversal) for loan losses - covered loans |
3,100 | 750 | 4,255 | (1,551 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for loan losses |
217,412 | 310,343 | 860,812 | 937,999 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Service charges on deposit accounts |
39,273 | 40,776 | 119,882 | 120,934 | ||||||||||||
Other service fees (Refer to Note 28) |
53,481 | 59,169 | 168,824 | 169,496 | ||||||||||||
Mortgage banking activities (Refer to Note 11) |
5,239 | 15,272 | 27,349 | 42,050 | ||||||||||||
Net gain on sale of investment securities |
103 | 349 | 284 | 1,932 | ||||||||||||
Other-than-temporary impairment losses on investment securities |
| | (8,299 | ) | (209 | ) | ||||||||||
Trading account profit (loss) |
253 | (113 | ) | (680 | ) | 842 | ||||||||||
Net (loss) gain on sale of loans, including valuation adjustments on loans held-for-sale |
(420 | ) | 8,549 | (420 | ) | 8,245 | ||||||||||
Adjustments (expense) to indemnity reserves on loans sold |
(6,406 | ) | (4,390 | ) | (11,302 | ) | (14,234 | ) | ||||||||
FDIC loss-share expense (Refer to Note 29) |
(3,948 | ) | (61,723 | ) | (12,680 | ) | (77,445 | ) | ||||||||
Other operating income |
12,799 | 18,089 | 50,078 | 46,500 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-interest income |
100,374 | 75,978 | 333,036 | 298,111 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Personnel costs |
119,636 | 121,224 | 364,058 | 365,023 | ||||||||||||
Net occupancy expenses |
22,254 | 21,626 | 65,295 | 63,770 | ||||||||||||
Equipment expenses |
16,457 | 15,922 | 48,677 | 45,731 | ||||||||||||
Other taxes |
10,858 | 11,324 | 32,567 | 31,689 | ||||||||||||
Professional fees |
70,772 | 81,266 | 212,956 | 237,350 | ||||||||||||
Communications |
5,394 | 5,785 | 17,242 | 18,117 | ||||||||||||
Business promotion |
15,216 | 12,726 | 40,158 | 37,541 | ||||||||||||
FDIC deposit insurance |
6,271 | 5,854 | 18,936 | 18,586 | ||||||||||||
Other real estate owned (OREO) expenses |
11,724 | 11,295 | 41,212 | 33,416 | ||||||||||||
Other operating expenses |
36,161 | 29,752 | 87,106 | 70,432 | ||||||||||||
Amortization of intangibles |
2,345 | 3,097 | 7,034 | 9,308 | ||||||||||||
Goodwill impairment charge |
| 3,801 | | 3,801 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
317,088 | 323,672 | 935,241 | 934,764 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income tax |
698 | 62,649 | 258,607 | 301,346 | ||||||||||||
Income tax (benefit) expense |
(19,966 | ) | 15,839 | 48,772 | 80,550 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | 20,664 | $ | 46,810 | $ | 209,835 | $ | 220,796 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income Applicable to Common Stock |
$ | 19,734 | $ | 45,880 | $ | 207,043 | $ | 218,004 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income per Common Share Basic |
$ | 0.19 | $ | 0.44 | $ | 2.03 | $ | 2.11 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income per Common Share Diluted |
$ | 0.19 | $ | 0.44 | $ | 2.03 | $ | 2.11 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends Declared per Common Share |
$ | 0.25 | $ | 0.15 | $ | 0.75 | $ | 0.45 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
6
POPULAR, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Quarters ended, | Nine months ended, | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(In thousands) |
2017 | 2016 | 2017 | 2016 | ||||||||||||
Net income |
$ | 20,664 | $ | 46,810 | $ | 209,835 | $ | 220,796 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) before tax: |
||||||||||||||||
Foreign currency translation adjustment |
(390 | ) | (325 | ) | (1,839 | ) | (2,465 | ) | ||||||||
Amortization of net losses of pension and postretirement benefit plans |
5,606 | 5,488 | 16,819 | 16,461 | ||||||||||||
Amortization of prior service credit of pension and postretirement benefit plans |
(950 | ) | (950 | ) | (2,850 | ) | (2,850 | ) | ||||||||
Unrealized holding gains (losses) on investments arising during the period |
9,240 | (15,428 | ) | 15,137 | 98,900 | |||||||||||
Other-than-temporary impairment included in net income |
| | 8,299 | 209 | ||||||||||||
Reclassification adjustment for gains included in net income |
(103 | ) | (349 | ) | (284 | ) | (349 | ) | ||||||||
Unrealized net losses on cash flow hedges |
(410 | ) | (1,123 | ) | (1,424 | ) | (4,662 | ) | ||||||||
Reclassification adjustment for net losses included in net income |
232 | 1,650 | 2,122 | 4,466 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) before tax |
13,225 | (11,037 | ) | 35,980 | 109,710 | |||||||||||
Income tax expense |
(1,614 | ) | (646 | ) | (7,026 | ) | (10,119 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income (loss), net of tax |
11,611 | (11,683 | ) | 28,954 | 99,591 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income, net of tax |
$ | 32,275 | $ | 35,127 | $ | 238,789 | $ | 320,387 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Tax effect allocated to each component of other comprehensive income (loss): |
| |||||||||||||||
Quarters ended | Nine months ended, | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(In thousands) |
2017 | 2016 | 2017 | 2016 | ||||||||||||
Amortization of net losses of pension and postretirement benefit plans |
$ | (2,185 | ) | $ | (2,140 | ) | $ | (6,556 | ) | $ | (6,420 | ) | ||||
Amortization of prior service credit of pension and postretirement benefit plans |
370 | 370 | 1,110 | 1,110 | ||||||||||||
Unrealized holding gains (losses) on investments arising during the period |
110 | 1,297 | 194 | (4,877 | ) | |||||||||||
Other-than-temporary impairment included in net income |
| | (1,559 | ) | (42 | ) | ||||||||||
Reclassification adjustment for gains included in net income |
21 | 33 | 57 | 33 | ||||||||||||
Unrealized net losses on cash flow hedges |
160 | 438 | 555 | 1,819 | ||||||||||||
Reclassification adjustment for net losses included in net income |
(90 | ) | (644 | ) | (827 | ) | (1,742 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income tax expense |
$ | (1,614 | ) | $ | (646 | ) | $ | (7,026 | ) | $ | (10,119 | ) | ||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
7
POPULAR, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
(UNAUDITED)
Accumulated | ||||||||||||||||||||||||||||
other | ||||||||||||||||||||||||||||
Common | Preferred | Retained | Treasury | comprehensive | ||||||||||||||||||||||||
(In thousands) |
stock | stock | Surplus | earnings | stock | loss | Total | |||||||||||||||||||||
Balance at December 31, 2015 |
$ | 1,038 | $ | 50,160 | $ | 4,229,156 | $ | 1,087,957 | $ | (6,101 | ) | $ | (256,886 | ) | $ | 5,105,324 | ||||||||||||
Net income |
220,796 | 220,796 | ||||||||||||||||||||||||||
Issuance of stock |
2 | 5,716 | 5,718 | |||||||||||||||||||||||||
Tax shortfall expense on vesting of restricted stock |
(30 | ) | (30 | ) | ||||||||||||||||||||||||
Dividends declared: |
||||||||||||||||||||||||||||
Common stock |
(46,666 | ) | (46,666 | ) | ||||||||||||||||||||||||
Preferred stock |
(2,792 | ) | (2,792 | ) | ||||||||||||||||||||||||
Common stock purchases |
(1,563 | ) | (1,563 | ) | ||||||||||||||||||||||||
Common stock reissuance |
17 | 17 | ||||||||||||||||||||||||||
Other comprehensive income, net of tax |
99,591 | 99,591 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at September 30, 2016 |
$ | 1,040 | $ | 50,160 | $ | 4,234,842 | $ | 1,259,295 | $ | (7,647 | ) | $ | (157,295 | ) | $ | 5,380,395 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2016 |
$ | 1,040 | $ | 50,160 | $ | 4,255,022 | $ | 1,220,307 | $ | (8,286 | ) | $ | (320,286 | ) | $ | 5,197,957 | ||||||||||||
Net income |
209,835 | 209,835 | ||||||||||||||||||||||||||
Issuance of stock |
2 | 5,513 | 5,515 | |||||||||||||||||||||||||
Dividends declared: |
||||||||||||||||||||||||||||
Common stock |
(76,620 | ) | (76,620 | ) | ||||||||||||||||||||||||
Preferred stock |
(2,792 | ) | (2,792 | ) | ||||||||||||||||||||||||
Common stock purchases |
4,518 | (81,936 | ) | (77,418 | ) | |||||||||||||||||||||||
Other comprehensive income, net of tax |
28,954 | 28,954 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at September 30, 2017 |
$ | 1,042 | $ | 50,160 | $ | 4,265,053 | $ | 1,350,730 | $ | (90,222 | ) | $ | (291,332 | ) | $ | 5,285,431 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||
Disclosure of changes in number of shares: |
2017 | 2016 | ||||||||||||||||||||||||||
Preferred Stock: |
||||||||||||||||||||||||||||
Balance at beginning and end of period |
2,006,391 | 2,006,391 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Common Stock Issued: |
||||||||||||||||||||||||||||
Balance at beginning of period |
104,058,684 | 103,816,185 | ||||||||||||||||||||||||||
Issuance of stock |
138,840 | 198,196 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Balance at end of period |
104,197,524 | 104,014,381 | ||||||||||||||||||||||||||
Treasury stock |
(2,171,107 | ) | (251,785 | ) | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Common Stock Outstanding |
102,026,417 | 103,762,596 | ||||||||||||||||||||||||||
|
|
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
8
POPULAR, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine months ended September 30, | ||||||||
(In thousands) |
2017 | 2016 | ||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 209,835 | $ | 220,796 | ||||
|
|
|
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for loan losses |
253,936 | 128,651 | ||||||
Goodwill impairment losses |
| 3,801 | ||||||
Amortization of intangibles |
7,034 | 9,308 | ||||||
Depreciation and amortization of premises and equipment |
35,966 | 34,725 | ||||||
Net accretion of discounts and amortization of premiums and deferred fees |
(17,371 | ) | (36,753 | ) | ||||
Impairment losses on long-lived assets |
11,286 | | ||||||
Other-than-temporary impairment on investment securities |
8,299 | 209 | ||||||
Fair value adjustments on mortgage servicing rights |
24,262 | 18,879 | ||||||
FDIC loss share expense |
12,680 | 77,445 | ||||||
Adjustments (expense) to indemnity reserves on loans sold |
11,302 | 14,234 | ||||||
Earnings from investments under the equity method |
(27,350 | ) | (23,812 | ) | ||||
Deferred income tax expense |
30,471 | 61,918 | ||||||
Loss (gain) on: |
||||||||
Disposition of premises and equipment and other productive assets |
5,018 | 3,603 | ||||||
Sale and valuation adjustments of investment securities |
(284 | ) | (1,932 | ) | ||||
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities |
(16,455 | ) | (32,982 | ) | ||||
Sale of foreclosed assets, including write-downs |
19,228 | 13,160 | ||||||
Acquisitions of loans held-for-sale |
(204,813 | ) | (223,189 | ) | ||||
Proceeds from sale of loans held-for-sale |
68,326 | 58,003 | ||||||
Net originations on loans held-for-sale |
(283,709 | ) | (365,353 | ) | ||||
Net decrease (increase) in: |
||||||||
Trading securities |
498,840 | 578,133 | ||||||
Accrued income receivable |
(8,297 | ) | 4,543 | |||||
Other assets |
13,454 | (28,201 | ) | |||||
Net (decrease) increase in: |
||||||||
Interest payable |
(9,299 | ) | (11,553 | ) | ||||
Pension and other postretirement benefits obligation |
(13,760 | ) | (56,537 | ) | ||||
Other liabilities |
15,178 | (5,292 | ) | |||||
|
|
|
|
|||||
Total adjustments |
433,942 | 221,008 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
643,777 | 441,804 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Net increase in money market investments |
(2,597,994 | ) | (1,783,402 | ) | ||||
Purchases of investment securities: |
||||||||
Available-for-sale |
(2,356,389 | ) | (2,408,514 | ) | ||||
Other |
(23,822 | ) | (14,017 | ) | ||||
Proceeds from calls, paydowns, maturities and redemptions of investment securities: |
||||||||
Available-for-sale |
1,225,915 | 951,447 | ||||||
Held-to-maturity |
6,229 | 4,182 | ||||||
Other |
| 11,051 | ||||||
Proceeds from sale of investment securities: |
||||||||
Available-for-sale |
14,888 | 1,556 | ||||||
Other |
17,675 | 8,006 | ||||||
Net disbursements on loans |
(77,400 | ) | (93,354 | ) | ||||
Proceeds from sale of loans |
415 | 134,114 | ||||||
Acquisition of loan portfolios |
(448,121 | ) | (355,507 | ) | ||||
Net payments (to) from FDIC under loss sharing agreements |
(11,520 | ) | 95,407 | |||||
Return of capital from equity method investments |
8,556 | 324 | ||||||
Acquisition of premises and equipment |
(40,158 | ) | (78,297 | ) | ||||
Proceeds from sale of: |
||||||||
Premises and equipment and other productive assets |
6,982 | 5,519 | ||||||
Foreclosed assets |
85,705 | 54,600 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(4,189,039 | ) | (3,466,885 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Net increase (decrease) in: |
||||||||
Deposits |
3,751,367 | 3,119,674 | ||||||
Federal funds purchased and assets sold under agreements to repurchase |
(105,020 | ) | 3,106 | |||||
Other short-term borrowings |
239,398 | | ||||||
Payments of notes payable |
(89,375 | ) | (230,608 | ) | ||||
Proceeds from issuance of notes payable |
45,000 | 165,047 | ||||||
Proceeds from issuance of common stock |
5,515 | 5,718 | ||||||
Dividends paid |
(69,162 | ) | (49,438 | ) | ||||
Net payments for repurchase of common stock |
(75,662 | ) | (1,547 | ) | ||||
Payments related to tax withholding for share-based compensation |
(1,756 | ) | | |||||
|
|
|
|
|||||
Net cash provided by financing activities |
3,700,305 | 3,011,952 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash and due from banks |
155,043 | (13,129 | ) | |||||
Cash and due from banks at beginning of period |
362,394 | 363,674 | ||||||
|
|
|
|
|||||
Cash and due from banks at the end of the period |
$ | 517,437 | $ | 350,545 | ||||
|
|
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
9
Notes to Consolidated Financial Statements (Unaudited)
10
Popular, Inc. (the Corporation) is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States and the Caribbean. In Puerto Rico, the Corporation provides retail, mortgage, and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (BPPR), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (BPNA). BPNA focuses efforts and resources on the core community banking business. BPNA operates branches in New York, New Jersey and South Florida under the name of Popular Community Bank.
11
During September 2017, Hurricanes Irma and Maria (the hurricanes), impacted Puerto Rico, the U.S. and British Virgin Islands, causing extensive damage and disrupting the markets in which Banco Popular de Puerto Rico (BPPR) does business.
On September 6, 2017, Hurricane Irma made landfall in the USVI and the BVI as a Category 5 hurricane on the Saffir-Simpson scale, causing catastrophic wind and water damage to the islands infrastructure, homes and businesses. Hurricane Irmas winds and resulting flooding also impacted certain municipalities of Puerto Rico, causing the failure of electricity infrastructure in a significant portion of the island. While hurricane Irma also struck Populars operations in Florida, neither our operations nor those of our clients in the region were materially impacted.
Two weeks later, on September 20, 2017, Hurricane Maria, made landfall in Puerto Rico as a Category 4 hurricane, causing extensive destruction and flooding throughout Puerto Rico. Following the passage of Hurricane Maria, all Puerto Rico was left without electrical power, other basic utility and infrastructure services (such as water, communications, ports and other transportation networks) were severely curtailed and the government imposed a mandatory curfew. The hurricanes caused a significant disruption to the islands economic activity. Most business establishments, including retailers and wholesalers, financial institutions, manufacturing facilities and hotels, were closed for several days.
Puerto Rico and the USVI were declared disaster zones by President Trump due to the impact of the hurricanes, thus making them eligible for Federal assistance. Notwithstanding the significant recovery operation that is underway by the Federal, state and local governments, as of the date of this report, most businesses and homes in Puerto Rico and the USVI remain without power, other basic utility and infrastructure remains significantly impacted, and many businesses are partially operating or remain closed. Electronic transactions, a significant source of revenue for the bank, have also declined significantly as a result of the lack of power and telecommunication services. Several reports indicate that the hurricanes have also accelerated the outmigration trends that Puerto Rico was experiencing, with many residents moving to the mainland United States, either on a temporary or permanent basis.
While it is too early to assess and quantify the full extent of the damage caused by the hurricanes, as well as their long-term impact on economic activity, the damages are substantial and have, at least in the short-term, had a material adverse impact on economic activity, as reflected by, among other things, the slowdown in production and sales activity and the reduction in the governments tax revenues. Employment levels are also expected to decrease at least in the short-term. The speed at which the government is able to restore power and other basic services throughout Puerto Rico, which we are not able to predict, will be a critical variable in determining the extent of the impact on economic activity. Furthermore, the hurricanes severely damaged or destroyed buildings, homes and other structures, impacting the value of such properties, some of which may serve as collateral to our loans. While our collateral is generally insured, the value of such insured structures, as well as other structures unaffected by the hurricanes, may be significantly impacted. Although some of the impact of the hurricanes, including its short-term impact on economic activity, may be offset by recovery and reconstruction activity and the influx of Federal emergency funds and private insurance proceeds, it is too early to know the amount of Federal and private insurance money to be received and whether such transfers will significantly offset the negative economic, fiscal and demographic impact of the hurricanes.
Prior to the hurricanes, the Corporation had implemented its business continuity action program. Although the Corporations business critical systems experienced minimal outages as a result of the storms, the Corporations physical operations in Puerto Rico, the USVI and the BVI, including its branch and ATM networks, were materially disrupted by the storms mostly due to lack of electricity and communication as well as limited accessibility. Reconstruction of the islands electric infrastructure and restoration of the telecommunications network remain the most critical challenges for Puerto Ricos recovery from the hurricanes.
The following summarizes the estimated impact on the Corporations earnings for the quarter ended September 30, 2017 as a result of the impact caused by Hurricanes Irma and Maria, net of estimated insurance receivables of $7.5 million. We expect the hurricanes to continue to impact the Corporations earnings for the quarter ending December 31, 2017 and future periods.
12
(In thousands) |
Quarter ended September 30, 2017 |
|||
Provision for loan losses[1] |
$ | 69,887 | ||
|
|
|||
Operating expenses: |
||||
Personnel costs |
58 | |||
Net occupancy expenses |
468 | |||
Business promotion |
||||
Donations |
1,123 | |||
Other sponsorship and promotions expenses |
203 | |||
|
|
|||
Total business promotion |
1,326 | |||
|
|
|||
OREO expenses |
2,685 | |||
Other expenses |
||||
Write-down of premises and equipment |
3,932 | |||
Other operating expense |
1,033 | |||
|
|
|||
Total other expenses |
4,965 | |||
|
|
|||
Total operating expenses |
9,502 | |||
|
|
|||
Total pre-tax hurricane expenses |
$ | 79,389 | ||
|
|
[1] | Includes $3.5 million in provision for covered loans. |
13
Provision for Loan Losses
Damages associated with Hurricanes Irma and Maria impacted certain of the Corporations asset quality measures, including higher delinquencies and non-performing loans. Payment channels, collection efforts and loss mitigation operations were interrupted during the last month of the quarter as a result of the hurricanes. An incremental provision expense of $69.9 million was made to the allowance for loan losses based on managements best estimate of the impact of the hurricanes as of September 30, 2017 on the Corporations loan portfolios and the ability of borrowers to repay their loans, taking into consideration currently available information and the already challenging economic environment in Puerto Rico prior to the hurricanes.
Management has initially estimated that the effects of the hurricanes could result in loan losses in the range of $70 to $160 million. However, since the Corporations base allowance for loan losses already incorporated reserves for environmental factors such as unemployment and deterioration in economic activity of approximately $57.9 million, management increased the environmental factors reserve by $64.3 million to $122.2 million using the near mid-range as the best estimate. The $69.9 million provision also includes $5.6 million for the portfolio of purchased credit impaired loans, accounted for under ASC 310-30, for which the estimated cash flows were adjusted to reflect a three-month payment moratorium offered to certain eligible borrowers. Since there is significant uncertainty with respect to the full extent of the impact due to the unprecedented nature of Hurricane María, the estimate is judgmental and subject to change as conditions evolve. Management will continue to carefully assess and review the exposure of the portfolios to hurricane-related factors, economic trends and their effect on credit quality and that assessment and review could result in further loan loss provisions in future periods.
Operating Expenses
The results for the quarter include $6.6 million in expenses, net of $7.5 million in insurance receivables, from structural damages caused by the hurricanes to branches, buildings and repossessed properties as a result of the hurricanes. An additional $2.9 million in other operating expenses are reflected for costs such as donations, debris removal, fuel for backup generators and other ancillary costs associated with hurricane recovery efforts.
The Corporation has over 200 branches and office buildings and over 2,000 repossessed properties in the areas affected by the hurricanes. While the Corporation has completed a preliminary estimate of the physical damages to these properties, it has been unable to individually examine each of these properties. As the Corporation continues to evaluate the extent of the damage, additional adjustments may be necessary. However, the Corporation believes that given its level of insurance coverage, the estimated impact of damages to these properties should not vary materially.
Revenue Reduction
In addition to the previously mentioned incremental provision and direct operating expenses, results for the three months ended September 30, 2017 were impacted by the hurricanes in the form of a reduction in revenue resulting from reduced merchant transaction activity, the waiver of certain late fees and service charges, including ATM transaction fees, to businesses and consumers in hurricane-affected areas, as well as the economic and operational disruption in the Corporations mortgage origination, servicing and loss mitigation activities due to the hurricanes operational and economic impact. The impact on transactional and collection based revenues has continued into the fourth quarter and the amount will depend on the speed at which electricity, telecommunications and general merchant services can be restored across the region.
14
Note 3 Basis of Presentation and Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
The consolidated interim financial statements have been prepared without audit. The consolidated statement of financial condition data at December 31, 2016 was derived from audited financial statements. The unaudited interim financial statements are, in the opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a normal recurring nature, for a fair statement of such results.
Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from the unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, these financial statements should be read in conjunction with the audited Consolidated Financial Statements of the Corporation for the year ended December 31, 2016, included in the Corporations 2016 Form 10-K. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
15
Note 4 New accounting pronouncements
Recently Issued Accounting Standards Updates
FASB Accounting Standards Update (ASU) 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
The FASB issued ASU 2017-12 in August 2017, which makes more financial and nonfinancial hedging strategies eligible for hedge accounting and changes how companies assess effectiveness by, among other things, eliminating the requirement for entities to recognize hedge ineffectiveness each reporting period for cash flow hedges and requiring presentation of the changes in fair value of cash flow hedges in the same income statement line item(s) as the earnings effect of the hedged items when the hedged item affects earnings.
The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The amendments in this Update should be applied using a modified retrospective approach as of the adoption date.
The Corporation will be impacted by the simplified application of hedge accounting. The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition and results of operations since hedge ineffectiveness has been immaterial to the Corporation and the earnings effect of the hedges and the hedged items are already presented in the same income statement line item.
FASB Accounting Standards Update (ASU) 2017-11, Earnings per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): Part I: Accounting for Certain Financial Instruments with Down Round Features; Part II: Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception
The FASB issued ASU 2017-11 in July 2017, which changes the classification analysis of certain equity-linked financial instruments with down round features. When determining whether these instruments should be classified as liabilities or equity, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entitys own stock. For EPS purposes, the effect of the down round feature should be recognized as a dividend when triggered.
The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The amendments in this Update may be applied using either a modified retrospective approach or a full retrospective approach.
The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition and results of operations since it does not have any outstanding equity-linked financial instruments with a down round feature.
FASB Accounting Standards Update (ASU) 2017-09, Compensation Stock Compensation (Topic 718): Scope of Modification Accounting
The FASB issued ASU 2017-09 in May 2017, which clarifies that modification accounting is required only if the fair value, the vesting conditions, or the classification of the award (as equity or liability) changes as a result of the change in terms or conditions.
The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted. The amendments in this Update should be applied prospectively to an award modified on or after the adoption date.
The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition and results of operations since it is not customary for the Corporation to modify the terms or conditions of its share-based payment awards.
FASB Accounting Standards Update (ASU) 2017-08, Receivables Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
16
The FASB issued ASU 2017-08 in March 2017, which amends the amortization period for certain callable debt securities held at a premium by shortening such period to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity.
The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The amendments in this Update should be applied on a modified retrospective basis with a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption.
The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition and results of operations since the premium of purchased callable debt securities is not significant.
FASB Accounting Standards Update (ASU) 2017-07, Compensation Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
The FASB issued ASU 2017-07 in March 2017, which requires that an employer disaggregate the service cost component from the other components of net benefit cost. The amendments also provide guidance on how to present the service cost component and the other components of net benefit cost in the income statement and allow only the service cost component of net benefit cost to be eligible for capitalization.
The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The amendments in this Update should be applied retrospectively for the presentation of the service cost component and other components of net benefit cost and prospectively for the capitalization of the service cost component.
The Corporation does not expect that the limitation to capitalize only the service cost component of the net periodic benefit cost will have a material impact on its consolidated statement of operations. Upon adoption, the Corporation will segregate the presentation of the service cost from the other components of net periodic benefit costs, all which are currently reported within personnel costs in its accompanying consolidated statement of operations.
FASB Accounting Standards Update (ASU) 2016-13, Financial Instruments Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
The Corporation has continued its evaluation and implementation efforts for ASU 2016-13, Financial Instruments Credit Losses, and has established a cross-discipline governance structure. A Current Expected Credit Losses (CECL) Working Group, with members from different areas within the organization, has been created and assigned the responsibility of assessing the impact of the standard, evaluating interpretative issues, evaluating the current credit loss models against the new guidance to determine any changes necessary and other related implementation activities. The Working Group provides periodic updates to the CECL Steering Committee, which has oversight responsibilities for the implementation efforts.
The Corporation plans to adopt ASU 2016-13 on January 1, 2020 using a modified retrospective approach. Although early adoption is permitted beginning in the first quarter of 2019, the Corporation does not expect to make that election. The Corporation expects an increase in its allowance for loan and lease losses due to the consideration of lifetime credit losses as part of the calculation. For additional information on ASU 2016-13 and other recently issued Accounting Standards Updates not yet effective, refer to Note 3 to the Consolidated Financial Statements included in the 2016 Form 10-K.
FASB Accounting Standards Updates (ASUs), Revenue from Contracts with Customers (Topic 606)
The Corporations implementation efforts regarding ASU 2014-09, Revenue from Contracts with Customers, have included a scoping analysis of revenue streams and related costs, reviewing the associated contracts, evaluating the timing of when revenues are currently being recognized in light of when the performance obligations are fulfilled and assessing principal vs. agent considerations. The Corporation does not expect material changes in the timing of when revenues are recognized upon the adoption of this standard. Nonetheless, the Corporation continues to evaluate certain costs, including card interchange transactions, to determine if these should be presented on a gross basis or as an offset to the corresponding revenues. Although the Corporation expects changes on the presentation of certain costs related to its brokerage, underwriting and valuation services in its broker-dealer subsidiary, it does not anticipate these changes in presentation to be material to the Corporations financial statements. The Corporation will adopt this guidance on January 1, 2018 using the modified retrospective approach.
17
Note 5 Restrictions on cash and due from banks and certain securities
The Corporations banking subsidiaries, BPPR and BPNA, are required by federal and state regulatory agencies to maintain average reserve balances with the Federal Reserve Bank of New York (the Fed) or other banks. Those required average reserve balances amounted to $ 1.2 billion at September 30, 2017 (December 31, 2016 - $ 1.2 billion). Cash and due from banks, as well as other highly liquid securities, are used to cover the required average reserve balances.
At September 30, 2017, the Corporation held $38 million in restricted assets in the form of funds deposited in money market accounts, trading account securities and investment securities available for sale (December 31, 2016 - $31 million). The amounts held in trading account securities and investment securities available for sale consist primarily of restricted assets held for the Corporations non-qualified retirement plans and fund deposits guaranteeing possible liens or encumbrances over the title of insured properties.
18
Note 6 Investment securities available-for-sale
The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities available-for-sale at September 30, 2017 and December 31, 2016.
At September 30, 2017 | ||||||||||||||||||||
(In thousands) |
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value |
Weighted average yield |
|||||||||||||||
U.S. Treasury securities |
||||||||||||||||||||
Within 1 year |
$ | 594,340 | $ | 3 | $ | 863 | $ | 593,480 | 1.01 | % | ||||||||||
After 1 to 5 years |
2,179,553 | 1,276 | 9,446 | 2,171,383 | 1.41 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total U.S. Treasury securities |
2,773,893 | 1,279 | 10,309 | 2,764,863 | 1.32 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Obligations of U.S. Government sponsored entities |
||||||||||||||||||||
Within 1 year |
204,201 | 97 | 282 | 204,016 | 1.22 | |||||||||||||||
After 1 to 5 years |
408,988 | 254 | 1,612 | 407,630 | 1.46 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total obligations of U.S. Government sponsored entities |
613,189 | 351 | 1,894 | 611,646 | 1.38 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Obligations of Puerto Rico, States and political subdivisions |
||||||||||||||||||||
After 1 to 5 years |
6,605 | 10 | | 6,615 | 2.49 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total obligations of Puerto Rico, States and political subdivisions |
6,605 | 10 | | 6,615 | 2.49 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Collateralized mortgage obligationsfederal agencies |
||||||||||||||||||||
Within 1 year |
80 | | | 80 | 2.74 | |||||||||||||||
After 1 to 5 years |
17,330 | 273 | 44 | 17,559 | 2.89 | |||||||||||||||
After 5 to 10 years |
39,546 | 149 | 320 | 39,375 | 2.33 | |||||||||||||||
After 10 years |
974,289 | 4,276 | 19,982 | 958,583 | 2.00 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total collateralized mortgage obligationsfederal agencies |
1,031,245 | 4,698 | 20,346 | 1,015,597 | 2.03 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Mortgage-backed securities |
||||||||||||||||||||
Within 1 year |
740 | 16 | | 756 | 4.39 | |||||||||||||||
After 1 to 5 years |
14,721 | 295 | 189 | 14,827 | 3.70 | |||||||||||||||
After 5 to 10 years |
329,955 | 3,117 | 2,079 | 330,993 | 2.26 | |||||||||||||||
After 10 years |
4,335,400 | 27,249 | 49,699 | 4,312,950 | 2.46 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total mortgage-backed securities |
4,680,816 | 30,677 | 51,967 | 4,659,526 | 2.45 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity securities (without contractual maturity) |
985 | 900 | | 1,885 | 8.22 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other |
||||||||||||||||||||
After 5 to 10 years |
848 | 21 | | 869 | 3.62 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other |
848 | 21 | | 869 | 3.62 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investment securities available-for-sale[1] |
$ | 9,107,581 | $ | 37,936 | $ | 84,516 | $ | 9,061,001 | 1.99 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
[1] | Includes $6.7 billion pledged to secure public and trust deposits, assets sold under agreements to repurchase, credit facilities and loan servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $5.7 billion serve as collateral for public funds. |
19
At December 31, 2016 | ||||||||||||||||||||
(In thousands) |
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value |
Weighted average yield |
|||||||||||||||
U.S. Treasury securities |
||||||||||||||||||||
Within 1 year |
$ | 844,002 | $ | 1,254 | $ | 28 | $ | 845,228 | 1.00 | % | ||||||||||
After 1 to 5 years |
1,300,729 | 214 | 9,551 | 1,291,392 | 1.11 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total U.S. Treasury securities |
2,144,731 | 1,468 | 9,579 | 2,136,620 | 1.06 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Obligations of U.S. Government sponsored entities |
||||||||||||||||||||
Within 1 year |
100,050 | 102 | | 100,152 | 0.98 | |||||||||||||||
After 1 to 5 years |
613,293 | 710 | 2,505 | 611,498 | 1.38 | |||||||||||||||
After 5 to 10 years |
200 | | | 200 | 5.64 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total obligations of U.S. Government sponsored entities |
713,543 | 812 | 2,505 | 711,850 | 1.32 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Obligations of Puerto Rico, States and political subdivisions |
||||||||||||||||||||
After 1 to 5 years |
6,419 | | 161 | 6,258 | 2.89 | |||||||||||||||
After 5 to 10 years |
5,000 | | 1,550 | 3,450 | 3.80 | |||||||||||||||
After 10 years |
17,605 | | 4,542 | 13,063 | 7.09 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total obligations of Puerto Rico, States and political subdivisions |
29,024 | | 6,253 | 22,771 | 5.60 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Collateralized mortgage obligationsfederal agencies |
||||||||||||||||||||
Within 1 year |
13 | | | 13 | 1.23 | |||||||||||||||
After 1 to 5 years |
18,524 | 429 | 28 | 18,925 | 2.89 | |||||||||||||||
After 5 to 10 years |
39,178 | 428 | 61 | 39,545 | 2.68 | |||||||||||||||
After 10 years |
1,180,686 | 6,313 | 23,956 | 1,163,043 | 1.99 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total collateralized mortgage obligationsfederal agencies |
1,238,401 | 7,170 | 24,045 | 1,221,526 | 2.02 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Mortgage-backed securities |
||||||||||||||||||||
Within 1 year |
55 | 1 | | 56 | 4.76 | |||||||||||||||
After 1 to 5 years |
19,960 | 537 | 43 | 20,454 | 3.86 | |||||||||||||||
After 5 to 10 years |
317,185 | 3,701 | 1,721 | 319,165 | 2.29 | |||||||||||||||
After 10 years |
3,805,675 | 28,772 | 68,790 | 3,765,657 | 2.47 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total mortgage-backed securities |
4,142,875 | 33,011 | 70,554 | 4,105,332 | 2.46 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity securities (without contractual maturity) |
1,246 | 876 | | 2,122 | 7.94 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other |
||||||||||||||||||||
Within 1 year |
8,539 | 11 | | 8,550 | 1.78 | |||||||||||||||
After 5 to 10 years |
1,004 | 31 | | 1,035 | 3.62 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other |
9,543 | 42 | | 9,585 | 1.97 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investment securities available-for-sale[1] |
$ | 8,279,363 | $ | 43,379 | $ | 112,936 | $ | 8,209,806 | 1.94 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
[1] | Includes $4.1 billion pledged to secure public and trust deposits, assets sold under agreements to repurchase, credit facilities and loan servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $3.4 billion serve as collateral for public funds. |
The weighted average yield on investment securities available-for-sale is based on amortized cost; therefore, it does not give effect to changes in fair value.
Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified based on the period of final contractual maturity. The expected maturities of collateralized mortgage obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.
During the nine months ended September 30, 2017, the Corporation sold equity securities and obligations from Puerto Rico government and its political subdivisions with a realized gain of $284 thousand. The proceeds from these sales were $14.9 million. There were no securities sold during the nine months ended September 30, 2016.
The following tables present the Corporations fair value and gross unrealized losses of investment securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2017 and December 31, 2016.
20
At September 30, 2017 | ||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
(In thousands) |
Fair value |
Gross unrealized losses |
Fair value |
Gross unrealized losses |
Fair value |
Gross unrealized losses |
||||||||||||||||||
U.S. Treasury securities |
$ | 2,195,874 | $ | 10,309 | $ | | $ | | $ | 2,195,874 | $ | 10,309 | ||||||||||||
Obligations of U.S. Government sponsored entities |
496,345 | 1,797 | 24,139 | 97 | 520,484 | 1,894 | ||||||||||||||||||
Collateralized mortgage obligationsfederal agencies |
364,098 | 5,401 | 387,284 | 14,945 | 751,382 | 20,346 | ||||||||||||||||||
Mortgage-backed securities |
3,042,806 | 44,187 | 352,342 | 7,780 | 3,395,148 | 51,967 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total investment securities available-for-sale in an unrealized loss position |
$ | 6,099,123 | $ | 61,694 | $ | 763,765 | $ | 22,822 | $ | 6,862,888 | $ | 84,516 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2016 | ||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
(In thousands) |
Fair value |
Gross unrealized losses |
Fair value |
Gross unrealized losses |
Fair value |
Gross unrealized losses |
||||||||||||||||||
U.S. Treasury securities |
$ | 1,162,110 | $ | 9,579 | $ | | $ | | $ | 1,162,110 | $ | 9,579 | ||||||||||||
Obligations of U.S. Government sponsored entities |
430,273 | 2,426 | 3,126 | 79 | 433,399 | 2,505 | ||||||||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
6,258 | 161 | 16,512 | 6,092 | 22,770 | 6,253 | ||||||||||||||||||
Collateralized mortgage obligationsfederal agencies |
505,503 | 8,112 | 339,236 | 15,933 | 844,739 | 24,045 | ||||||||||||||||||
Mortgage-backed securities |
3,537,606 | 70,173 | 15,113 | 381 | 3,552,719 | 70,554 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total investment securities available-for-sale in an unrealized loss position |
$ | 5,641,750 | $ | 90,451 | $ | 373,987 | $ | 22,485 | $ | 6,015,737 | $ | 112,936 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2017, the available-for-sale investment portfolio reflects gross unrealized losses of approximately $85 million, driven by U.S. Treasury Securities, Collateralized Mortgage Obligations, and Mortgage Backed Securities.
Management evaluates investment securities for other-than-temporary (OTTI) declines in fair value on a quarterly basis. Once a decline in value is determined to be other-than-temporary, the value of a debt security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses. Also, for equity securities that are considered other-than-temporarily impaired, the excess of the securitys carrying value over its fair value at the evaluation date is accounted for as a loss in the results of operations. The OTTI analysis requires management to consider various factors, which include, but are not limited to: (1) the length of time and the extent to which fair value has been less than the amortized cost basis, (2) the financial condition of the issuer or issuers, (3) actual collateral attributes, (4) the payment structure of the debt security and the likelihood of the issuer being able to make payments, (5) any rating changes by a rating agency, (6) adverse conditions specifically related to the security, industry, or a geographic area, and (7) managements intent to sell the debt security or whether it is more likely than not that the Corporation would be required to sell the debt security before a forecasted recovery occurs.
During the third quarter of 2017, management performed its quarterly analysis of all debt securities in an unrealized loss position. Based on the analysis performed, management concluded that no individual debt security was other-than-temporarily-impaired as such date. During the quarter ended on June 30, 2017, the Corporation recognized an other-than-temporary impairment charge of $8.3 million on Puerto Rico Sales Tax Financing Corporation (COFINA) bonds classified as available-for-sale. These were subsequently sold by the Corporation during the third quarter of 2017, at a gain of approximately $0.1 million.
At September 30, 2017, the Corporation did not have the intent to sell debt securities in an unrealized loss position and it was not more likely than not that the Corporation would have to sell the investments securities prior to recovery of their amortized cost basis.
During the third quarter of 2016, management performed its quarterly analysis of all debt securities in an unrealized loss position. Based on the analysis performed, management concluded that no individual debt security was other-than-temporarily-impaired as such date. During the quarter ended on June 30, 2016 the Corporation recognized an other-temporary-impairment charge of $209 thousand on an investment security available-for-sale classified as obligations from Puerto Rico government and its political subdivisions. The security was sold during the fourth quarter of 2016.
21
The following table states the name of issuers, and the aggregate amortized cost and fair value of the securities of such issuer (includes available-for-sale and held-to-maturity securities), in which the aggregate amortized cost of such securities exceeds 10% of stockholders equity. This information excludes securities backed by the full faith and credit of the U.S. Government. Investments in obligations issued by a state of the U.S. and its political subdivisions and agencies, which are payable and secured by the same source of revenue or taxing authority, other than the U.S. Government, are considered securities of a single issuer.
September 30, 2017 | December 31, 2016 | |||||||||||||||
(In thousands) |
Amortized cost |
Fair value |
Amortized cost |
Fair value |
||||||||||||
FNMA |
$ | 3,531,694 | $ | 3,502,711 | $ | 3,255,844 | $ | 3,211,443 | ||||||||
Freddie Mac |
1,397,117 | 1,383,523 | 1,381,197 | 1,361,933 |
22
Note 7 Investment securities held-to-maturity
The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities held-to-maturity at September 30, 2017 and December 31, 2016.
At September 30, 2017 | ||||||||||||||||||||
(In thousands) |
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value |
Weighted average yield |
|||||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
||||||||||||||||||||
Within 1 year |
$ | 3,295 | $ | | $ | 1,835 | $ | 1,460 | 5.97 | % | ||||||||||
After 1 to 5 years |
15,485 | | 7,142 | 8,343 | 6.05 | |||||||||||||||
After 5 to 10 years |
29,240 | | 13,145 | 16,095 | 3.89 | |||||||||||||||
After 10 years |
44,349 | 3,660 | 447 | 47,562 | 1.94 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total obligations of Puerto Rico, States and political subdivisions |
92,369 | 3,660 | 22,569 | 73,460 | 3.39 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Collateralized mortgage obligations - federal agencies |
||||||||||||||||||||
After 5 to 10 years |
69 | 4 | | 73 | 5.45 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total collateralized mortgage obligations - federal agencies |
69 | 4 | | 73 | 5.45 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other |
||||||||||||||||||||
Within 1 year |
500 | | 13 | 487 | 1.96 | |||||||||||||||
After 1 to 5 years |
500 | | 8 | 492 | 2.97 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other |
1,000 | | 21 | 979 | 2.47 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investment securities held-to-maturity[1] |
$ | 93,438 | $ | 3,664 | $ | 22,590 | $ | 74,512 | 3.38 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
[1] | Includes $92.4 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral. |
At December 31, 2016 | ||||||||||||||||||||
(In thousands) |
Amortized cost |
Gross unrealized gains |
Gross unrealized losses |
Fair value |
Weighted average yield |
|||||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
||||||||||||||||||||
Within 1 year |
$ | 3,105 | $ | | $ | 1,240 | $ | 1,865 | 5.90 | % | ||||||||||
After 1 to 5 years |
14,540 | | 5,957 | 8,583 | 6.02 | |||||||||||||||
After 5 to 10 years |
18,635 | | 7,766 | 10,869 | 6.20 | |||||||||||||||
After 10 years |
59,747 | 1,368 | 8,892 | 52,223 | 1.91 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total obligations of Puerto Rico, States and political subdivisions |
96,027 | 1,368 | 23,855 | 73,540 | 3.49 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Collateralized mortgage obligations - federal agencies |
||||||||||||||||||||
After 5 to 10 years |
74 | 4 | | 78 | 5.45 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total collateralized mortgage obligations - federal agencies |
74 | 4 | | 78 | 5.45 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other |
||||||||||||||||||||
Within 1 year |
1,000 | | 3 | 997 | 1.65 | |||||||||||||||
After 1 to 5 years |
1,000 | | 39 | 961 | 2.44 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other |
2,000 | | 42 | 1,958 | 2.05 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total investment securities held-to-maturity[1] |
$ | 98,101 | $ | 1,372 | $ | 23,897 | $ | 75,576 | 3.46 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
[1] | Includes $53.1 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral. |
Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.
The following tables present the Corporations fair value and gross unrealized losses of investment securities held-to-maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2017 and December 31, 2016.
23
At September 30, 2017 | ||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
(In thousands) |
Fair value |
Gross unrealized losses |
Fair value |
Gross unrealized losses |
Fair value |
Gross unrealized losses |
||||||||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 6,981 | $ | 77 | $ | 26,553 | $ | 22,492 | $ | 33,534 | $ | 22,569 | ||||||||||||
Other |
492 | 8 | 237 | 13 | 729 | 21 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total investment securities held-to-maturity in an unrealized loss position |
$ | 7,473 | $ | 85 | $ | 26,790 | $ | 22,505 | $ | 34,263 | $ | 22,590 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2016 | ||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
(In thousands) |
Fair value |
Gross unrealized losses |
Fair value |
Gross unrealized losses |
Fair value |
Gross unrealized losses |
||||||||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 31,294 | $ | 1,702 | $ | 30,947 | $ | 22,153 | $ | 62,241 | $ | 23,855 | ||||||||||||
Other |
491 | 9 | 1,217 | 33 | 1,708 | 42 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total investment securities held-to-maturity in an unrealized loss position |
$ | 31,785 | $ | 1,711 | $ | 32,164 | $ | 22,186 | $ | 63,949 | $ | 23,897 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As indicated in Note 6 to these Consolidated Financial Statements, management evaluates investment securities for OTTI declines in fair value on a quarterly basis.
The Obligations of Puerto Rico, States and political subdivisions classified as held-to-maturity at September 30, 2017 are primarily associated with securities issued by municipalities of Puerto Rico and are generally not rated by a credit rating agency. This includes $49 million of general and special obligation bonds issued by three municipalities of Puerto Rico, which are payable primarily from, and have a lien on, certain property taxes imposed by the issuing municipality. In the case of general obligations, they also benefit from a pledge of the full faith, credit and unlimited taxing power of the issuing municipality and issuing municipalities are required by law to levy property taxes in an amount sufficient for the payment of debt service on such general obligations bonds.
The portfolio also includes approximately $43 million in securities for which the underlying source of payment is not the central government, but in which a government instrumentality provides a guarantee in the event of default. The Corporation performs periodic credit quality reviews on these issuers. Based on the quarterly analysis performed, management concluded that no individual debt security held-to-maturity was other-than-temporarily impaired at September 30, 2017. Further deterioration of the fiscal crisis of the Government of Puerto Rico or of Puerto Ricos economy could further affect the value of these securities, resulting in losses to the Corporation. The Corporation does not have the intent to sell securities held-to-maturity and it is more likely than not that the Corporation will not have to sell these investment securities prior to recovery of their amortized cost basis.
Refer to Note 22 for additional information on the Corporations exposure to the Puerto Rico Government.
24
Loans acquired in the Westernbank FDIC-assisted transaction, except for lines of credit with revolving privileges, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The Corporation measures additional losses for this portfolio when it is probable the Corporation will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. Lines of credit with revolving privileges that were acquired as part of the Westernbank FDIC-assisted transaction are accounted for under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporations initial investment in the loans be accreted into interest income. Loans accounted for under ASC Subtopic 310-20 are placed in non-accrual status when past due in accordance with the Corporations non-accruing policy and any accretion of discount is discontinued.
The risks on loans acquired in the FDIC-assisted transaction are significantly different from the risks on loans not covered under the FDIC loss sharing agreements because of the loss protection provided by the FDIC. Accordingly, the Corporation presents loans subject to the loss sharing agreements as covered loans in the information below and loans that are not subject to the FDIC loss sharing agreements as non-covered loans. The FDIC loss sharing agreements expired on June 30, 2015 for commercial (including construction) and consumer loans, and expires on June 30, 2020 for single-family residential mortgage loans, as explained in Note 10.
For a summary of the accounting policies related to loans, interest recognition and allowance for loan losses refer to Note 2Summary of significant accounting policies of the 2016 Form 10-K.
During the quarter and nine months ended September 30, 2017, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $104 million and $364 million, respectively; consumer loans of $133 million and $283 million, respectively; and leases of $2 million, for the nine months ended September 30, 2017. During the quarter and nine months ended September 30, 2016, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $118 million and $358 million, respectively; consumer loans of $164 million and commercial loans amounting to $51 million during the nine months ended September 30, 2016.
The Corporation performed whole-loan sales involving approximately $9 million and $63 million of residential mortgage loans during the quarter and nine months ended September 30, 2017, respectively (September 30, 2016$13 million and $53 million, respectively). Excluding the bulk sale of Westernbank loans with a carrying value of approximately $100 million, the Corporation sold commercial and construction loans with a carrying value of approximately $38 million and $39 million during the quarter and nine months ended September 30, 2016, respectively. Also, the Corporation securitized approximately $ 86 million and $ 369 million of mortgage loans into Government National Mortgage Association (GNMA) mortgage-backed securities during the quarter and nine months ended September 30, 2017, respectively (September 30, 2016$ 161 million and $ 465 million, respectively). Furthermore, the Corporation securitized approximately $ 21 million and $ 86 million of mortgage loans into Federal National Mortgage Association (FNMA) mortgage-backed securities during the quarter and nine months ended September 30, 2017, respectively (September 30, 2016 - $ 50 million and $ 129 million, respectively). The disruption in our operations over the last 10 days of the quarter impacted the volume of loan sales and securitizations.
Non-covered loans
The following table presents the composition of non-covered loans held-in-portfolio (HIP), net of unearned income, by past due status at September 30, 2017 and December 31, 2016, including loans previously covered by the commercial FDIC loss sharing agreements.
25
September 30, 2017 |
||||||||||||||||||||||||
Puerto Rico |
||||||||||||||||||||||||
Past due | Non-covered | |||||||||||||||||||||||
30-59 | 60-89 | 90 days | Total | loans HIP | ||||||||||||||||||||
(In thousands) |
days | days | or more | past due | Current | Puerto Rico | ||||||||||||||||||
Commercial multi-family |
$ | 108 | $ | 157 | $ | 1,060 | $ | 1,325 | $ | 145,226 | $ | 146,551 | ||||||||||||
Commercial real estate non-owner occupied |
39,076 | 10,571 | 34,234 | 83,881 | 2,440,914 | 2,524,795 | ||||||||||||||||||
Commercial real estate owner occupied |
24,283 | 8,107 | 103,379 | 135,769 | 1,536,504 | 1,672,273 | ||||||||||||||||||
Commercial and industrial |
5,708 | 1,806 | 45,993 | 53,507 | 2,772,485 | 2,825,992 | ||||||||||||||||||
Construction |
| | 269 | 269 | 87,436 | 87,705 | ||||||||||||||||||
Mortgage |
583,383 | 221,646 | 856,307 | 1,661,336 | 4,154,169 | 5,815,505 | ||||||||||||||||||
Leasing |
12,990 | 4,543 | 2,684 | 20,217 | 734,664 | 754,881 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
17,523 | 9,863 | 20,626 | 48,012 | 1,035,234 | 1,083,246 | ||||||||||||||||||
Home equity lines of credit |
117 | 243 | 48 | 408 | 5,716 | 6,124 | ||||||||||||||||||
Personal |
24,363 | 10,640 | 20,247 | 55,250 | 1,159,081 | 1,214,331 | ||||||||||||||||||
Auto |
44,331 | 18,933 | 12,259 | 75,523 | 746,481 | 822,004 | ||||||||||||||||||
Other |
575 | 357 | 16,491 | 17,423 | 147,242 | 164,665 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 752,457 | $ | 286,866 | $ | 1,113,597 | $ | 2,152,920 | $ | 14,965,152 | $ | 17,118,072 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
September 30, 2017 |
||||||||||||||||||||||||
U.S. mainland |
||||||||||||||||||||||||
Past due | ||||||||||||||||||||||||
30-59 | 60-89 | 90 days | Total | Loans HIP | ||||||||||||||||||||
(In thousands) |
days | days | or more | past due | Current | U.S. mainland | ||||||||||||||||||
Commercial multi-family |
$ | 1,414 | $ | | $ | | $ | 1,414 | $ | 1,179,773 | $ | 1,181,187 | ||||||||||||
Commercial real estate non-owner occupied |
| 800 | 3,074 | 3,874 | 1,565,321 | 1,569,195 | ||||||||||||||||||
Commercial real estate owner occupied |
4,350 | | 486 | 4,836 | 283,948 | 288,784 | ||||||||||||||||||
Commercial and industrial |
960 | 1,766 | 94,407 | 97,133 | 921,185 | 1,018,318 | ||||||||||||||||||
Construction |
5,243 | | | 5,243 | 730,377 | 735,620 | ||||||||||||||||||
Mortgage |
2,253 | 6,193 | 14,348 | 22,794 | 690,936 | 713,730 | ||||||||||||||||||
Legacy |
111 | 275 | 3,268 | 3,654 | 33,854 | 37,508 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
10 | 6 | 13 | 29 | 51 | 80 | ||||||||||||||||||
Home equity lines of credit |
5,993 | 2,446 | 11,960 | 20,399 | 176,419 | 196,818 | ||||||||||||||||||
Personal |
2,321 | 1,750 | 2,342 | 6,413 | 307,430 | 313,843 | ||||||||||||||||||
Auto |
| | | | 3 | 3 | ||||||||||||||||||
Other |
| 25 | 22 | 47 | 245 | 292 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 22,655 | $ | 13,261 | $ | 129,920 | $ | 165,836 | $ | 5,889,542 | $ | 6,055,378 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
26
September 30, 2017 |
||||||||||||||||||||||||
Popular, Inc. |
||||||||||||||||||||||||
Past due | Non-covered | |||||||||||||||||||||||
30-59 | 60-89 | 90 days | Total | loans HIP | ||||||||||||||||||||
(In thousands) |
days | days | or more | past due | Current | Popular, Inc.[1] [2] | ||||||||||||||||||
Commercial multi-family |
$ | 1,522 | $ | 157 | $ | 1,060 | $ | 2,739 | $ | 1,324,999 | $ | 1,327,738 | ||||||||||||
Commercial real estate non-owner occupied |
39,076 | 11,371 | 37,308 | 87,755 | 4,006,235 | 4,093,990 | ||||||||||||||||||
Commercial real estate owner occupied |
28,633 | 8,107 | 103,865 | 140,605 | 1,820,452 | 1,961,057 | ||||||||||||||||||
Commercial and industrial |
6,668 | 3,572 | 140,400 | 150,640 | 3,693,670 | 3,844,310 | ||||||||||||||||||
Construction |
5,243 | | 269 | 5,512 | 817,813 | 823,325 | ||||||||||||||||||
Mortgage |
585,636 | 227,839 | 870,655 | 1,684,130 | 4,845,105 | 6,529,235 | ||||||||||||||||||
Leasing |
12,990 | 4,543 | 2,684 | 20,217 | 734,664 | 754,881 | ||||||||||||||||||
Legacy[3] |
111 | 275 | 3,268 | 3,654 | 33,854 | 37,508 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
17,533 | 9,869 | 20,639 | 48,041 | 1,035,285 | 1,083,326 | ||||||||||||||||||
Home equity lines of credit |
6,110 | 2,689 | 12,008 | 20,807 | 182,135 | 202,942 | ||||||||||||||||||
Personal |
26,684 | 12,390 | 22,589 | 61,663 | 1,466,511 | 1,528,174 | ||||||||||||||||||
Auto |
44,331 | 18,933 | 12,259 | 75,523 | 746,484 | 822,007 | ||||||||||||||||||
Other |
575 | 382 | 16,513 | 17,470 | 147,487 | 164,957 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 775,112 | $ | 300,127 | $ | 1,243,517 | $ | 2,318,756 | $ | 20,854,694 | $ | 23,173,450 |
[1] | Non-covered loans held-in-portfolio are net of $129 million in unearned income and exclude $69 million in loans held-for-sale. |
[2] | Includes $7.3 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.7 billion were pledged at the Federal Home Loan Bank (FHLB) as collateral for borrowings, $2.2 billion at the Federal Reserve Bank (FRB) for discount window borrowings and $0.5 billion serve as collateral for public funds. |
[3] | The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment. |
December 31, 2016 |
||||||||||||||||||||||||
Puerto Rico |
||||||||||||||||||||||||
Past due | Non-covered | |||||||||||||||||||||||
30-59 | 60-89 | 90 days | Total | loans HIP | ||||||||||||||||||||
(In thousands) |
days | days | or more | past due | Current | Puerto Rico | ||||||||||||||||||
Commercial multi-family |
$ | 232 | $ | | $ | 664 | $ | 896 | $ | 173,644 | $ | 174,540 | ||||||||||||
Commercial real estate non-owner occupied |
98,604 | 4,785 | 51,435 | 154,824 | 2,409,461 | 2,564,285 | ||||||||||||||||||
Commercial real estate owner occupied |
12,967 | 5,014 | 112,997 | 130,978 | 1,660,497 | 1,791,475 | ||||||||||||||||||
Commercial and industrial |
19,156 | 2,638 | 32,147 | 53,941 | 2,617,976 | 2,671,917 | ||||||||||||||||||
Construction |
| | 1,668 | 1,668 | 83,890 | 85,558 | ||||||||||||||||||
Mortgage |
289,635 | 136,558 | 801,251 | 1,227,444 | 4,689,056 | 5,916,500 | ||||||||||||||||||
Leasing |
6,619 | 1,356 | 3,062 | 11,037 | 691,856 | 702,893 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
11,646 | 8,752 | 18,725 | 39,123 | 1,061,484 | 1,100,607 | ||||||||||||||||||
Home equity lines of credit |
| 65 | 185 | 250 | 8,101 | 8,351 | ||||||||||||||||||
Personal |
12,148 | 7,918 | 20,686 | 40,752 | 1,109,425 | 1,150,177 | ||||||||||||||||||
Auto |
32,441 | 7,217 | 12,320 | 51,978 | 774,614 | 826,592 | ||||||||||||||||||
Other |
1,259 | 294 | 19,311 | 20,864 | 154,665 | 175,529 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 484,707 | $ | 174,597 | $ | 1,074,451 | $ | 1,733,755 | $ | 15,434,669 | $ | 17,168,424 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
27
December 31, 2016 |
||||||||||||||||||||||||
U.S. mainland |
||||||||||||||||||||||||
Past due | ||||||||||||||||||||||||
30-59 | 60-89 | 90 days | Total | Loans HIP | ||||||||||||||||||||
(In thousands) |
days | days | or more | past due | Current | U.S. mainland | ||||||||||||||||||
Commercial multi-family |
$ | 5,952 | $ | | $ | 206 | $ | 6,158 | $ | 1,058,138 | $ | 1,064,296 | ||||||||||||
Commercial real estate non-owner occupied |
1,992 | 379 | 1,195 | 3,566 | 1,353,750 | 1,357,316 | ||||||||||||||||||
Commercial real estate owner occupied |
2,116 | 540 | 472 | 3,128 | 240,617 | 243,745 | ||||||||||||||||||
Commercial and industrial |
960 | 610 | 101,257 | 102,827 | 828,106 | 930,933 | ||||||||||||||||||
Construction |
| | | | 690,742 | 690,742 | ||||||||||||||||||
Mortgage |
15,974 | 5,272 | 11,713 | 32,959 | 746,902 | 779,861 | ||||||||||||||||||
Legacy |
833 | 346 | 3,337 | 4,516 | 40,777 | 45,293 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
8 | 28 | 30 | 66 | 92 | 158 | ||||||||||||||||||
Home equity lines of credit |
2,908 | 1,055 | 4,762 | 8,725 | 243,450 | 252,175 | ||||||||||||||||||
Personal |
2,547 | 1,675 | 1,864 | 6,086 | 234,521 | 240,607 | ||||||||||||||||||
Auto |
| | | | 9 | 9 | ||||||||||||||||||
Other |
| | 8 | 8 | 180 | 188 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 33,290 | $ | 9,905 | $ | 124,844 | $ | 168,039 | $ | 5,437,284 | $ | 5,605,323 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2016 |
||||||||||||||||||||||||
Popular, Inc. |
||||||||||||||||||||||||
Past due | Non-covered | |||||||||||||||||||||||
30-59 | 60-89 | 90 days | Total | loans HIP | ||||||||||||||||||||
(In thousands) |
days | days | or more | past due | Current | Popular, Inc.[1] [2] | ||||||||||||||||||
Commercial multi-family |
$ | 6,184 | $ | | $ | 870 | $ | 7,054 | $ | 1,231,782 | $ | 1,238,836 | ||||||||||||
Commercial real estate non-owner occupied |
100,596 | 5,164 | 52,630 | 158,390 | 3,763,211 | 3,921,601 | ||||||||||||||||||
Commercial real estate owner occupied |
15,083 | 5,554 | 113,469 | 134,106 | 1,901,114 | 2,035,220 | ||||||||||||||||||
Commercial and industrial |
20,116 | 3,248 | 133,404 | 156,768 | 3,446,082 | 3,602,850 | ||||||||||||||||||
Construction |
| | 1,668 | 1,668 | 774,632 | 776,300 | ||||||||||||||||||
Mortgage |
305,609 | 141,830 | 812,964 | 1,260,403 | 5,435,958 | 6,696,361 | ||||||||||||||||||
Leasing |
6,619 | 1,356 | 3,062 | 11,037 | 691,856 | 702,893 | ||||||||||||||||||
Legacy[3] |
833 | 346 | 3,337 | 4,516 | 40,777 | 45,293 | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
11,654 | 8,780 | 18,755 | 39,189 | 1,061,576 | 1,100,765 | ||||||||||||||||||
Home equity lines of credit |
2,908 | 1,120 | 4,947 | 8,975 | 251,551 | 260,526 | ||||||||||||||||||
Personal |
14,695 | 9,593 | 22,550 | 46,838 | 1,343,946 | 1,390,784 | ||||||||||||||||||
Auto |
32,441 | 7,217 | 12,320 | 51,978 | 774,623 | 826,601 | ||||||||||||||||||
Other |
1,259 | 294 | 19,319 | 20,872 | 154,845 | 175,717 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 517,997 | $ | 184,502 | $ | 1,199,295 | $ | 1,901,794 | $ | 20,871,953 | $ | 22,773,747 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
[1] | Non-covered loans held-in-portfolio are net of $121 million in unearned income and exclude $89 million in loans held-for-sale. |
[2] | Includes $7.3 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.5 billion were pledged at the FHLB as collateral for borrowings, $2.3 billion at the FRB for discount window borrowings and $0.5 billion serve as collateral for public funds. |
[3] | The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment. |
The level of delinquencies as of September 30, 2017 was impacted by the disruptions caused by Hurricanes Irma and Maria. The Corporations payment channels, collection efforts and loss mitigation operations were interrupted and mostly unavailable for the last 10 days of the quarter.
The following tables present non-covered loans held-in-portfolio by loan class that are in non-performing status or are accruing interest but are past due 90 days or more at September 30, 2017 and December 31, 2016. Accruing loans past due 90 days or more consist primarily of credit cards, Federal Housing Administration (FHA) / U.S. Department of Veterans Affairs (VA) and other insured mortgage loans, and delinquent mortgage loans which are included in the Corporations financial statements pursuant to GNMAs buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.
28
At September 30, 2017 |
||||||||||||||||||||||||
Puerto Rico | U.S. mainland | Popular, Inc. | ||||||||||||||||||||||
Accruing loans | Accruing loans | Accruing loans | ||||||||||||||||||||||
Non-accrual | past-due 90 | Non-accrual | past-due 90 | Non-accrual | past-due 90 | |||||||||||||||||||
(In thousands) |
loans | days or more [1] | loans | days or more [1] | loans | days or more [1] | ||||||||||||||||||
Commercial multi-family |
$ | 1,060 | $ | | $ | | $ | | $ | 1,060 | $ | | ||||||||||||
Commercial real estate non-owner occupied |
23,028 | | 3,074 | | 26,102 | | ||||||||||||||||||
Commercial real estate owner occupied |
90,346 | | 486 | | 90,832 | | ||||||||||||||||||
Commercial and industrial |
45,609 | 384 | 1,749 | | 47,358 | 384 | ||||||||||||||||||
Construction |
99 | | | | 99 | | ||||||||||||||||||
Mortgage[3] |
337,967 | 443,377 | 14,348 | | 352,315 | 443,377 | ||||||||||||||||||
Leasing |
2,684 | | | | 2,684 | | ||||||||||||||||||
Legacy |
| | 3,268 | | 3,268 | | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
| 20,626 | 13 | | 13 | 20,626 | ||||||||||||||||||
Home equity lines of credit |
| 48 | 11,960 | | 11,960 | 48 | ||||||||||||||||||
Personal |
19,738 | 77 | 2,342 | | 22,080 | 77 | ||||||||||||||||||
Auto |
12,259 | | | | 12,259 | | ||||||||||||||||||
Other |
15,876 | 615 | 22 | | 15,898 | 615 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total[2] |
$ | 548,666 | $ | 465,127 | $ | 37,262 | $ | | $ | 585,928 | $ | 465,127 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
[1] | Non-covered loans of $192 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis. |
[2] | For purposes of this table non-performing loans exclude non-performing loans held-for-sale. |
[3] | It is the Corporations policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $157 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of September 30, 2017. Furthermore, the Corporation has approximately $57 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporations policy to exclude these balances from non-performing assets. |
At December 31, 2016 |
||||||||||||||||||||||||
Puerto Rico | U.S. mainland | Popular, Inc. | ||||||||||||||||||||||
Accruing loans | Accruing loans | Accruing loans | ||||||||||||||||||||||
Non-accrual | past-due 90 | Non-accrual | past-due 90 | Non-accrual | past-due 90 | |||||||||||||||||||
(In thousands) |
loans | days or more [1] | loans | days or more [1] | loans | days or more [1] | ||||||||||||||||||
Commercial multi-family |
$ | 664 | $ | | $ | 206 | $ | | $ | 870 | $ | | ||||||||||||
Commercial real estate non-owner occupied |
24,611 | | 1,195 | | 25,806 | | ||||||||||||||||||
Commercial real estate owner occupied |
102,771 | | 472 | | 103,243 | | ||||||||||||||||||
Commercial and industrial |
31,609 | 538 | 1,820 | | 33,429 | 538 | ||||||||||||||||||
Mortgage[3] |
318,194 | 406,583 | 11,713 | | 329,907 | 406,583 | ||||||||||||||||||
Leasing |
3,062 | | | | 3,062 | | ||||||||||||||||||
Legacy |
| | 3,337 | | 3,337 | | ||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit cards |
| 18,725 | 30 | | 30 | 18,725 | ||||||||||||||||||
Home equity lines of credit |
| 185 | 4,762 | | 4,762 | 185 | ||||||||||||||||||
Personal |
20,553 | 34 | 1,864 | | 22,417 | 34 | ||||||||||||||||||
Auto |
12,320 | | | | 12,320 | | ||||||||||||||||||
Other |
18,724 | 587 | 8 | | 18,732 | 587 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total[2] |
$ | 532,508 | $ | 426,652 | $ | 25,407 | $ | | $ | 557,915 | $ | 426,652 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
[1] | Non-covered loans by $215 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis. |
[2] | For purposes of this table non-performing loans exclude non-performing loans held-for-sale. |
[3] | It is the Corporations policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $181 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2016. Furthermore, the Corporation has approximately $68 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporations policy to exclude these balances from non-performing assets. |
29
Covered loans
The following tables present the composition of loans by past due status at September 30, 2017 and December 31, 2016 for covered loans held-in-portfolio. The information considers covered loans accounted for under ASC Subtopic 310-20 and ASC Subtopic 310-30.
September 30, 2017 |
||||||||||||||||||||||||
Past due | ||||||||||||||||||||||||
(In thousands) |
30-59 days |
60-89 days |
90 days or more |
Total past due |
Current | Covered loans HIP [1] |
||||||||||||||||||
Mortgage |
$ | 47,726 | $ | 16,104 | $ | 60,973 | $ | 124,803 | $ | 385,408 | $ | 510,211 | ||||||||||||
Consumer |
1,503 | 442 | 1,004 | 2,949 | 11,694 | 14,643 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total covered loans |
$ | 49,229 | $ | 16,546 | $ | 61,977 | $ | 127,752 | $ | 397,102 | $ | 524,854 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
[1] | Includes $ 296 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral. |
December 31, 2016 |
||||||||||||||||||||||||
Past due | ||||||||||||||||||||||||
(In thousands) |
30-59 days |
60-89 days |
90 days or more |
Total past due |
Current | Covered loans HIP [1] |
||||||||||||||||||
Mortgage |
$ | 25,506 | $ | 12,904 | $ | 69,856 | $ | 108,266 | $ | 448,304 | $ | 556,570 | ||||||||||||
Consumer |
751 | 245 | 1,074 | 2,070 | 14,238 | 16,308 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total covered loans |
$ | 26,257 | $ | 13,149 | $ | 70,930 | $ | 110,336 | $ | 462,542 | $ | 572,878 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
[1] | Includes $ 337 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral. |
The following table presents covered loans in non-performing status and accruing loans past-due 90 days or more by loan class at September 30, 2017 and December 31, 2016.
September 30, 2017 | December 31, 2016 | |||||||||||||||
(In thousands) |
Non-accrual loans |
Accruing loans past due 90 days or more |
Non-accrual loans |
Accruing loans past due 90 days or more |
||||||||||||
Mortgage |
$ | 3,210 | $ | | $ | 3,794 | $ | | ||||||||
Consumer |
196 | | 121 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total[1] |
$ | 3,406 | $ | | $ | 3,915 | $ | | ||||||||
|
|
|
|
|
|
|
|
[1] | Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses. |
The Corporation accounts for lines of credit with revolving privileges under the accounting guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loans payment receivable in excess of the initial investment in the loans be accreted into interest income over the life of the loans, if the loan is accruing interest. Covered loans accounted for under ASC Subtopic 310-20 amounted to $10 million at September 30, 2017 (December 31, 2016$10 million).
Loans acquired with deteriorated credit quality accounted for under ASC 310-30
The following provides information of loans acquired with evidence of credit deterioration as of the acquisition date, accounted for under the guidance of ASC 310-30.
Loans acquired from Westernbank as part of an FDIC-assisted transaction
30
The carrying amount of the Westernbank loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (credit impaired loans), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (non-credit impaired loans), as detailed in the following table.
September 30, 2017 | December 31, 2016 | |||||||||||||||||||||||
Carrying amount | Carrying amount | |||||||||||||||||||||||
(In thousands) |
Non-credit impaired loans |
Credit impaired loans |
Total | Non-credit impaired loans |
Credit impaired loans |
Total | ||||||||||||||||||
Commercial real estate |
$ | 902,908 | $ | 14,491 | $ | 917,399 | $ | 985,181 | $ | 14,440 | $ | 999,621 | ||||||||||||
Commercial and industrial |
86,795 | | 86,795 | 103,476 | | 103,476 | ||||||||||||||||||
Construction |
| 170 | 170 | | 1,668 | 1,668 | ||||||||||||||||||
Mortgage |
544,745 | 21,592 | 566,337 | 587,949 | 25,781 | 613,730 | ||||||||||||||||||
Consumer |
17,075 | 771 | 17,846 | 18,775 | 1,059 | 19,834 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Carrying amount [1] |
1,551,523 | 37,024 | 1,588,547 | 1,695,381 | 42,948 | 1,738,329 | ||||||||||||||||||
Allowance for loan losses |
(61,034 | ) | (6,066 | ) | (67,100 | ) | (61,855 | ) | (7,022 | ) | (68,877 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Carrying amount, net of allowance |
$ | 1,490,489 | $ | 30,958 | $ | 1,521,447 | $ | 1,633,526 | $ | 35,926 | $ | 1,669,452 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
[1] | The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remains subject to the loss sharing agreement with the FDIC amounted to approximately $515 million as of September 30, 2017 and $563 million as of December 31, 2016. |
The outstanding principal balance of Westernbank loans accounted pursuant to ASC Subtopic 310-30, amounted to $1.9 billion at September 30, 2017 (December 31, 2016 - $2.1 billion). At September 30, 2017, none of the acquired loans from the Westernbank FDIC-assisted transaction accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.
Changes in the carrying amount and the accretable yield for the Westernbank loans accounted pursuant to the ASC Subtopic 310-30, for the quarters and nine months ended September 30, 2017 and 2016, were as follows:
Activity in the accretable yield | ||||||||||||||||||||||||
Westernbank loans ASC 310-30 | ||||||||||||||||||||||||
For the quarters ended | ||||||||||||||||||||||||
September 30, 2017 | September 30, 2016 | |||||||||||||||||||||||
(In thousands) |
Non-credit impaired loans |
Credit impaired loans |
Total | Non-credit impaired loans |
Credit impaired loans |
Total | ||||||||||||||||||
Beginning balance |
$ | 936,204 | $ | 6,464 | $ | 942,668 | $ | 1,061,971 | $ | 9,709 | $ | 1,071,680 | ||||||||||||
Accretion |
(34,064 | ) | (726 | ) | (34,790 | ) | (38,597 | ) | (993 | ) | (39,590 | ) | ||||||||||||
Change in expected cash flows |
1,842 | (391 | ) | 1,451 | 6,992 | (390 | ) | 6,602 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 903,982 | $ | 5,347 | $ | 909,329 | $ | 1,030,366 | $ | 8,326 | $ | 1,038,692 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
31
Activity in the accretable yield | ||||||||||||||||||||||||
Westernbank loans ASC 310-30 | ||||||||||||||||||||||||
For the nine months ended | ||||||||||||||||||||||||
September 30, 2017 | September 30, 2016 | |||||||||||||||||||||||
Non-credit impaired loans |
Credit impaired loans |
Non-credit impaired loans |
Credit impaired loans |
|||||||||||||||||||||
(In thousands) |
Total | Total | ||||||||||||||||||||||
Beginning balance |
$ | 1,001,908 | $ | 8,179 | $ | 1,010,087 | $ | 1,105,732 | $ | 6,726 | $ | 1,112,458 | ||||||||||||
Accretion |
(105,759 | ) | (2,411 | ) | (108,170 | ) | (125,734 | ) | (5,865 | ) | (131,599 | ) | ||||||||||||
Change in expected cash flows |
7,833 | (421 | ) | 7,412 | 50,368 | 7,465 | 57,833 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 903,982 | $ | 5,347 | $ | 909,329 | $ | 1,030,366 | $ | 8,326 | $ | 1,038,692 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30 | ||||||||||||||||||||||||
For the quarters ended | ||||||||||||||||||||||||
September 30, 2017 | September 30, 2016 | |||||||||||||||||||||||
(In thousands) |
Non-credit impaired loans |
Credit impaired loans |
Total | Non-credit impaired loans |
Credit impaired loans |
Total | ||||||||||||||||||
Beginning balance |
$ | 1,579,196 | $ | 38,591 | $ | 1,617,787 | $ | 1,754,613 | $ | 45,330 | $ | 1,799,943 | ||||||||||||
Accretion |
34,064 | 726 | 34,790 | 38,597 | 993 | 39,590 | ||||||||||||||||||
Collections / loan sales / charge-offs |
(61,737 | ) | (2,293 | ) | (64,030 | ) | (69,030 | ) | (2,964 | ) | (71,994 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance[1] |
$ | 1,551,523 | $ | 37,024 | $ | 1,588,547 | $ | 1,724,180 | $ | 43,359 | $ | 1,767,539 | ||||||||||||
Allowance for loan losses ASC 310-30 Westernbank loans |
(61,034 | ) | (6,066 | ) | (67,100 | ) | (62,114 | ) | (7,457 | ) | (69,571 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance, net of ALLL |
$ | 1,490,489 | $ | 30,958 | $ | 1,521,447 | $ | 1,662,066 | $ | 35,902 | $ | 1,697,968 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
[1] | The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $ 515 million as of September 30, 2017 (September 30, 2016- $578 million). |
Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30 | ||||||||||||||||||||||||
For the nine months ended | ||||||||||||||||||||||||
September 30, 2017 | September 30, 2016 | |||||||||||||||||||||||
(In thousands) |
Non-credit impaired loans |
Credit impaired loans |
Total | Non-credit impaired loans |
Credit impaired loans |
Total | ||||||||||||||||||
Beginning balance |
$ | 1,695,381 | $ | 42,948 | $ | 1,738,329 | $ | 1,898,146 | $ | 76,355 | $ | 1,974,501 | ||||||||||||
Accretion |
105,759 | 2,411 | 108,170 | 125,734 | 5,865 | 131,599 | ||||||||||||||||||
Collections / loan sales / charge-offs[1] |
(249,617 | ) | (8,335 | ) | (257,952 | ) | (299,700 | ) | (38,861 | ) | (338,561 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance[2] |
$ | 1,551,523 | $ | 37,024 | $ | 1,588,547 | $ | 1,724,180 | $ | 43,359 | $ | 1,767,539 | ||||||||||||
Allowance for loan losses ASC 310-30 Westernbank loans |
(61,034 | ) | (6,066 | ) | (67,100 | ) | (62,114 | ) | (7,457 | ) | (69,571 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance, net of ALLL |
$ | 1,490,489 | $ | 30,958 | $ | 1,521,447 | $ | 1,662,066 | $ | 35,902 | $ | 1,697,968 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
[1] | For the nine months ended September 30, 2016, includes the impact of the bulk sale of loans with a carrying value of approximately $99 million. |
[2] | The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $515 million as of September 30, 2017 (September 30, 2016- $578 million). |
Other loans acquired with deteriorated credit quality
The outstanding principal balance of other acquired loans accounted pursuant to ASC Subtopic 310-30, amounted to $598 million at September 30, 2017 (December 31, 2016 - $700 million). At September 30, 2017, none of the other acquired loans accounted under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.
32
Changes in the carrying amount and the accretable yield for the other acquired loans accounted pursuant to the ASC Subtopic 310-30, for the quarters and nine months ended September 30, 2017 and 2016 were as follows:
Activity in the accretable yield - other acquired loans ASC 310-30 |
||||||||
(In thousands) |
For the quarter ended September 30, 2017 |
For the quarter ended September 30, 2016 |
||||||
Beginning balance |
$ | 303,004 | $ | 272,609 | ||||
Additions |
2,882 | 3,809 | ||||||
Accretion |
(7,945 | ) | (8,689 | ) | ||||
Change in expected cash flows |
(7,926 | ) | 8,672 | |||||
|
|
|
|
|||||
Ending balance |
$ | 290,015 | $ | 276,401 | ||||
|
|
|
|
|||||
Activity in the accretable yield - other acquired loans ASC 310-30 |
||||||||
(In thousands) |
For the nine months ended September 30, 2017 |
For the nine months ended September 30, 2016 |
||||||
Beginning balance |
$ | 278,896 | $ | 221,128 | ||||
Additions |
8,737 | 12,320 | ||||||
Accretion |
(25,203 | ) | (25,974 | ) | ||||
Change in expected cash flows |
27,585 | 68,927 | ||||||
|
|
|
|
|||||
Ending balance |
$ | 290,015 | $ | 276,401 | ||||
|
|
|
|
Carrying amount of other acquired loans accounted for pursuant to ASC 310-30 |
||||||||
(In thousands) |
For the quarter ended September 30, 2017 |
For the quarter ended September 30, 2016 |
||||||
Beginning balance |
$ | 550,877 | 562,745 | |||||
Additions |
4,792 | 8,349 | ||||||
Accretion |
7,945 | 8,689 | ||||||
Collections and charge-offs |
(18,215 | ) | (17,861 | ) | ||||
|
|
|
|
|||||
Ending balance |
$ | 545,399 | $ | 561,922 | ||||
Allowance for loan losses ASC 310-30 other acquired loans |
(70,930 | ) | (18,550 | ) | ||||
|
|
|
|
|||||
Ending balance, net of ALLL |
$ | 474,469 | $ | 543,372 | ||||
|
|
|
|
|||||
Carrying amount of other acquired loans accounted for pursuant to ASC 310-30 |
||||||||
(In thousands) |
For the nine months ended September 30, 2017 |
For the nine months ended September 30, 2016 |
||||||
Beginning balance |
$ | 562,695 | $ | 564,050 | ||||
Purchase accounting adjustments related to the Doral Bank Transaction (Refer to Note 15) |
| (4,707 | ) | |||||
Additions |
14,671 | 26,754 | ||||||
Accretion |
25,203 | 25,974 | ||||||
Collections and charge-offs |
(57,170 | ) | (50,149 | ) | ||||
|
|
|
|
|||||
Ending balance |
$ | 545,399 | $ | 561,922 | ||||
Allowance for loan losses ASC 310-30 other acquired loans |
(70,930 | ) | (18,550 | ) | ||||
|
|
|
|
|||||
Ending balance, net of ALLL |
$ | 474,469 | $ | 543,372 | ||||
|
|
|
|
33
Note 9 Allowance for loan losses
The Corporation follows a systematic methodology to establish and evaluate the adequacy of the allowance for loan losses to provide for inherent losses in the loan portfolio. This methodology includes the consideration of factors such as current economic conditions, portfolio risk characteristics, prior loss experience and results of periodic credit reviews of individual loans. The provision for loan losses charged to current operations is based on this methodology. Loan losses are charged and recoveries are credited to the allowance for loan losses.
The Corporations assessment of the allowance for loan losses is determined in accordance with the guidance of loss contingencies in ASC Subtopic 450-20 and loan impairment guidance in ASC Section 310-10-35. Also, the Corporation determines the allowance for loan losses on purchased impaired loans and purchased loans accounted for under ASC Subtopic 310-30, by evaluating decreases in expected cash flows after the acquisition date.
The accounting guidance provides for the recognition of a loss allowance for groups of homogeneous loans. The determination for general reserves of the allowance for loan losses includes the following principal factors:
| Base net loss rates, which are based on the moving average of annualized net loss rates computed over a 5-year historical loss period for the commercial and construction loan portfolios, and an 18-month period for the consumer and mortgage loan portfolios. The base net loss rates are applied by loan type and by legal entity. |
| Recent loss trend adjustment, which replaces the base loss rate with a 12-month average loss rate, when these trends are higher than the respective base loss rates. The objective of this adjustment is to allow for a more recent loss trend to be captured and reflected in the ALLL estimation process. |
For the period ended September 30, 2017, 45% (September 30, 2016 - 49%) of the ALLL for non-covered BPPR segment loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the leasing, credit cards, personal, auto and other consumer loan portfolios for 2017 and in the leasing, auto, other consumer loan and mortgage loan portfolios for 2016.
For the period ended September 30, 2017, 5% (September 30, 2016 - 4 %) of our BPNA segment loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was concentrated in the consumer portfolios for 2017 and 2016.
| Environmental factors, which include credit and macroeconomic indicators such as unemployment rate, economic activity index and delinquency rates, adopted to account for current market conditions that are likely to cause estimated credit losses to differ from historical losses. The Corporation reflects the effect of these environmental factors on each loan group as an adjustment that, as appropriate, increases the historical loss rate applied to each group. Environmental factors provide updated perspective on credit and economic conditions. Regression analysis is used to select these indicators and quantify the effect on the general reserve of the allowance for loan losses. |
As discussed in Note 2, Hurricanes impact, during the quarter ended September 30, 2017, an incremental provision expense of $69.9 million was made to the allowance for loan losses based on managements best estimate of the impact of the hurricanes on the Corporations loan portfolios and the ability of borrowers to repay their loans, taking into consideration currently available information and the already challenging economic environment in Puerto Rico prior to the hurricanes. Refer to Note 2 for additional information.
The following tables present the changes in the allowance for loan losses, loan ending balances and whether such loans and the allowance pertain to loans individually or collectively evaluated for impairment for the quarters and nine months ended September 30, 2017 and 2016.
34
For the quarter ended September 30, 2017 |
||||||||||||||||||||||||
Puerto Rico - Non-covered loans |
||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Leasing | Consumer | Total | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Beginning balance |
$ | 174,189 | $ | 1,473 | $ | 147,866 | $ | 8,003 | $ | 122,904 | $ | 454,435 | ||||||||||||
Provision (reversal of provision) |
31,059 | 176 | 38,838 | 3,924 | 41,118 | 115,115 | ||||||||||||||||||
Charge-offs |
(5,573 | ) | 9 | (17,460 | ) | (1,733 | ) | (31,793 | ) | (56,550 | ) | |||||||||||||
Recoveries |
6,011 | 41 | 389 | 238 | 4,570 | 11,249 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 205,686 | $ | 1,699 | $ | 169,633 | $ | 10,432 | $ | 136,799 | $ | 524,249 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Specific ALLL |
$ | 40,863 | $ | | $ | 49,129 | $ | 450 | $ | 21,730 | $ | 112,172 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
General ALLL |
$ | 164,823 | $ | 1,699 | $ | 120,504 | $ | 9,982 | $ | 115,069 | $ | 412,077 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loans held-in-portfolio: |
||||||||||||||||||||||||
Impaired non-covered loans |
$ | 328,704 | $ | | $ | 510,134 | $ | 1,468 | $ | 101,948 | $ | 942,254 | ||||||||||||
Non-covered loans held-in-portfolio excluding impaired loans |
6,840,907 | 87,705 | 5,305,371 | 753,413 | 3,188,422 | 16,175,818 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total non-covered loans held-in-portfolio |
$ | 7,169,611 | $ | 87,705 | $ | 5,815,505 | $ | 754,881 | $ | 3,290,370 | $ | 17,118,072 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
For the quarter ended September 30, 2017 |
||||||||||||||||||||||||
Puerto Rico - Covered loans |
||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Leasing | Consumer | Total | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Beginning balance |
$ | | $ | | $ | 30,284 | $ | | $ | 524 | $ | 30,808 | ||||||||||||
Provision (reversal of provision) |
| | 2,538 | | 562 | 3,100 | ||||||||||||||||||
Charge-offs |
| | (863 | ) | | (24 | ) | (887 | ) | |||||||||||||||
Recoveries |
| | 32 | | 4 | 36 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | | $ | | $ | 31,991 | $ | | $ | 1,066 | $ | 33,057 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Specific ALLL |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
General ALLL |
$ | | $ | | $ | 31,991 | $ | | $ | 1,066 | $ | 33,057 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loans held-in-portfolio: |
||||||||||||||||||||||||
Impaired covered loans |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Covered loans held-in-portfolio excluding impaired loans |
| | 510,211 | | 14,643 | 524,854 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total covered loans held-in-portfolio |
$ | | $ | | $ | 510,211 | $ | | $ | 14,643 | $ | 524,854 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
For the quarter ended September 30, 2017 |
||||||||||||||||||||||||
U.S. Mainland |
||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Legacy | Consumer | Total | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Beginning balance |
$ | 28,319 | $ | 6,528 | $ | 4,122 | $ | 993 | $ | 14,809 | $ | 54,771 | ||||||||||||
Provision (reversal of provision) |
39,246 | 595 | (39 | ) | (418 | ) | 3,160 | 42,544 | ||||||||||||||||
Charge-offs |
(4,553 | ) | | (113 | ) | (86 | ) | (4,957 | ) | (9,709 | ) | |||||||||||||
Recoveries |
271 | | 287 | 383 | 1,060 | 2,001 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 63,283 | $ | 7,123 | $ | 4,257 | $ | 872 | $ | 14,072 | $ | 89,607 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Specific ALLL |
$ | | $ | | $ | 2,292 | $ | | $ | 727 | $ | 3,019 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
General ALLL |
$ | 63,283 | $ | 7,123 | $ | 1,965 | $ | 872 | $ | 13,345 | $ | 86,588 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loans held-in-portfolio: |
||||||||||||||||||||||||
Impaired loans |
$ | | $ | | $ | 9,094 | $ | | $ | 3,439 | $ | 12,533 | ||||||||||||
Loans held-in-portfolio excluding impaired loans |
4,057,484 | 735,620 | 704,636 | 37,508 | 507,597 | 6,042,845 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans held-in-portfolio |
$ | 4,057,484 | $ | 735,620 | $ | 713,730 | $ | 37,508 | $ | 511,036 | $ | 6,055,378 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
35
For the quarter ended September 30, 2017 |
||||||||||||||||||||||||||||
Popular, Inc. |
||||||||||||||||||||||||||||
(In thousands) |
Commercial | Construction | Mortgage | Legacy | Leasing | Consumer | Total | |||||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||||||
Beginning balance |
$ | 202,508 | $ | 8,001 | $ | 182,272 | $ | 993 | $ | 8,003 | $ | 138,237 | $ | 540,014 | ||||||||||||||
Provision (reversal of provision) |
70,305 | 771 | 41,337 | (418 | ) | 3,924 | 44,840 | 160,759 | ||||||||||||||||||||
Charge-offs |
(10,126 | ) | 9 | (18,436 | ) | (86 | ) | (1,733 | ) | (36,774 | ) | (67,146 | ) | |||||||||||||||
Recoveries |
6,282 | 41 | 708 | 383 | 238 | 5,634 | 13,286 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance |
$ | 268,969 | $ | 8,822 | $ | 205,881 | $ | 872 | $ | 10,432 | $ | 151,937 | $ | 646,913 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Specific ALLL |
$ | 40,863 | $ | | $ | 51,421 | $ | | $ | 450 | $ | 22,457 | $ | 115,191 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
General ALLL |
$ | 228,106 | $ | 8,822 | $ | 154,460 | $ | 872 | $ | 9,982 | $ | 129,480 | $ | 531,722 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans held-in-portfolio: |
||||||||||||||||||||||||||||
Impaired loans |
$ | 328,704 | $ | | $ | 519,228 | $ | | $ | 1,468 | $ | 105,387 | $ | 954,787 | ||||||||||||||
Loans held-in-portfolio excluding impaired loans |
10,898,391 | 823,325 | 6,520,218 | 37,508 | 753,413 | 3,710,662 | 22,743,517 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total loans held-in-portfolio |
$ | 11,227,095 | $ | 823,325 | $ | 7,039,446 | $ | 37,508 | $ | 754,881 | $ | 3,816,049 | $ | 23,698,304 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|