XML 222 R209.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 18 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
INTEREST EXPENSE:          
Provision for loan losses     $ 85,307 $ 116,269  
Other-than-temporary impairment on investment securities     (209) (14,445)  
Adjustments To Indemnity Reserves On Loans Sold     (9,844) (4,107)  
Operating expenses:          
Amortization of intangibles     6,211 4,985  
Equity in undistributed earnings (losses) of subsidiaries     0 0  
Net Income $ 88,987 $ 597,452 173,986 672,278  
Comprehensive Income Net Of Tax 125,125 572,821 285,260 683,119  
Continuing Operations          
INTEREST AND DIVIDEND INCOME:          
Dividend income from subsidiaries 0 0 0 0  
Loans 369,721 374,133 732,918 729,764  
Money market investments 3,889 1,845 6,752 3,291  
Investment securities 36,725 31,297 72,996 61,598  
Trading account securities 1,875 3,026 3,564 5,722  
Total interest and dividend income 412,210 410,301 816,230 800,375  
INTEREST EXPENSE:          
Deposits 30,599 26,258 60,473 52,122  
Short-term borrowings 2,058 1,863 3,919 3,597  
Interest Expense Long Term Debt 19,002 19,627 38,875 38,908  
Total interest expense 51,659 47,748 103,267 94,627  
Net interest income 360,551 362,553 712,963 705,748  
Net interest income after provision for loan losses 320,079 286,319 627,656 589,479  
Service charges on deposit accounts 40,296 40,138 80,158 79,155  
Other service fees 56,945 59,421 110,327 113,047  
Mortgage banking activities 16,227 21,325 26,778 34,177  
Net (loss) gain and valuation adjustments on investment securities 1,583 5 1,583 5  
Other-than-temporary impairment on investment securities (209) (14,445) (209) (14,445)  
Trading account profit 1,117 (3,108) 955 (2,694)  
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 681 (304) 602  
Adjustments To Indemnity Reserves On Loans Sold (5,746) 419 (9,844) (4,107)  
FDIC loss share (expense) income (12,576) 19,075 (15,722) 23,214  
Other operating income 12,866 17,248 28,411 27,040  
Total non-interest income 110,503 140,759 222,133 255,994  
Operating expenses:          
Personnel costs 116,708 120,977 243,799 237,435  
Net occupancy expenses 21,714 23,286 42,144 44,995  
Equipment expenses 15,261 15,925 29,809 29,336  
Other taxes 10,170 11,113 20,365 19,687  
Professional fees 80,625 78,449 156,084 153,977  
Communications 6,012 6,153 12,332 12,329  
Business promotion 13,705 13,776 24,815 24,589  
FDIC deposit insurance 5,362 8,542 12,732 14,940  
Other real estate owned (O R E O) expenses 12,980 44,816 22,121 67,885  
Other operating expenses 23,515 31,082 40,680 48,430  
Amortization of intangibles 3,097 2,881 6,211 4,985  
Restructuring Costs 0 6,174 0 16,927 $ 45,100
Total operating expenses 309,149 363,174 611,092 675,515  
Income (loss) from continuing operations before income tax 121,433 63,904 238,697 169,958  
Income tax expense 32,446 (533,533) 64,711 (500,964)  
Income Loss Before Equity In Undistributed Earnings Of Subsidiaries 88,987 597,437 173,986 670,922  
Equity in undistributed earnings (losses) of subsidiaries 0 0 0 0  
Income (loss) from continuing operations 88,987 597,437 173,986 670,922  
Continuing Operations | Non Covered Under Loss Sharing Agreements with FDIC          
INTEREST EXPENSE:          
Provision for loan losses 39,668 60,468 87,608 90,179  
Continuing Operations | Covered Under Loss Sharing Agreements With FDIC Member          
INTEREST EXPENSE:          
Provision for loan losses 804 15,766 (2,301) 26,090  
Discontinued Operations          
Operating expenses:          
Income Loss From Discontinued Operations Net Of Tax 0 15 0 1,356  
Equity In Undistributed Earnings Losses Of Discontinued Operations       0  
Popular, Inc. Holding Co.          
INTEREST EXPENSE:          
Provision for loan losses     (3) 227  
Other-than-temporary impairment on investment securities     0 0  
Adjustments To Indemnity Reserves On Loans Sold     0 0  
Operating expenses:          
Amortization of intangibles     0 0  
Equity in undistributed earnings (losses) of subsidiaries     137,741 691,084  
Net Income 88,987 597,452 173,986 672,278  
Comprehensive Income Net Of Tax 125,125 572,821 285,260 683,119  
Popular, Inc. Holding Co. | Continuing Operations          
INTEREST AND DIVIDEND INCOME:          
Dividend income from subsidiaries 24,200 1,500 53,900 3,000  
Loans 20 169 39 309  
Money market investments 323 2 578 4  
Investment securities 143 190 381 333  
Trading account securities 0 0 0 0  
Total interest and dividend income 24,686 1,861 54,898 3,646  
INTEREST EXPENSE:          
Deposits 0 0 0 0  
Short-term borrowings 0 0 0 0  
Interest Expense Long Term Debt 13,118 13,117 26,235 26,235  
Total interest expense 13,118 13,117 26,235 26,235  
Net interest income 11,568 (11,256) 28,663 (22,589)  
Net interest income after provision for loan losses 11,537 (11,483) 28,666 (22,816)  
Service charges on deposit accounts 0 0 0 0  
Other service fees 0 0 0 0  
Mortgage banking activities 0 0 0 0  
Net (loss) gain and valuation adjustments on investment securities 1,583 0 1,583 0  
Other-than-temporary impairment on investment securities 0 0 0 0  
Trading account profit 35 (18) 59 22  
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 0 0 0  
Adjustments To Indemnity Reserves On Loans Sold 0 0 0 0  
FDIC loss share (expense) income 0 0 0 0  
Other operating income 1,812 3,423 5,068 6,391  
Total non-interest income 3,430 3,405 6,710 6,413  
Operating expenses:          
Personnel costs 10,634 14,470 26,055 26,378  
Net occupancy expenses 845 787 1,761 1,767  
Equipment expenses 643 472 1,088 1,017  
Other taxes 47 652 94 (806)  
Professional fees 2,331 2,323 5,212 5,097  
Communications 140 108 277 225  
Business promotion 486 408 951 844  
FDIC deposit insurance 0 0 0 0  
Other real estate owned (O R E O) expenses 68 0 68 0  
Other operating expenses (15,950) (15,184) (36,378) (32,119)  
Amortization of intangibles 0 0 0 0  
Restructuring Costs 0 0   0  
Total operating expenses (756) 4,036 (872) 2,403  
Income (loss) from continuing operations before income tax 15,723 (12,114) 36,248 (18,806)  
Income tax expense 0 (47) 3 0  
Income Loss Before Equity In Undistributed Earnings Of Subsidiaries 15,723 (12,067) 36,245 (18,806)  
Equity in undistributed earnings (losses) of subsidiaries 73,264 609,504 137,741 689,728  
Income (loss) from continuing operations   597,437 173,986 670,922  
Popular, Inc. Holding Co. | Continuing Operations | Non Covered Under Loss Sharing Agreements with FDIC          
INTEREST EXPENSE:          
Provision for loan losses 31 227 (3) 227  
Popular, Inc. Holding Co. | Continuing Operations | Covered Under Loss Sharing Agreements With FDIC Member          
INTEREST EXPENSE:          
Provision for loan losses 0 0 0 0  
Popular, Inc. Holding Co. | Discontinued Operations          
Operating expenses:          
Equity in undistributed earnings (losses) of subsidiaries   15      
Income Loss From Discontinued Operations Net Of Tax   0   0  
Equity In Undistributed Earnings Losses Of Discontinued Operations       1,356  
PNA Holding Co.          
INTEREST EXPENSE:          
Provision for loan losses     0 0  
Other-than-temporary impairment on investment securities     0 0  
Adjustments To Indemnity Reserves On Loans Sold     0 0  
Operating expenses:          
Amortization of intangibles     0 0  
Equity in undistributed earnings (losses) of subsidiaries     21,099 561,651  
Net Income 9,413 556,685 15,759 555,234  
Comprehensive Income Net Of Tax 16,343 545,987 43,638 557,827  
PNA Holding Co. | Continuing Operations          
INTEREST AND DIVIDEND INCOME:          
Dividend income from subsidiaries 0 0 0 0  
Loans 0 2 0 2  
Money market investments 30 1 51 3  
Investment securities 81 80 161 161  
Trading account securities 0 0 0 0  
Total interest and dividend income 111 83 212 166  
INTEREST EXPENSE:          
Deposits 0 0 0 0  
Short-term borrowings 0 127 0 228  
Interest Expense Long Term Debt 2,692 2,695 5,385 5,390  
Total interest expense 2,692 2,822 5,385 5,618  
Net interest income (2,581) (2,739) (5,173) (5,452)  
Net interest income after provision for loan losses (2,581) (2,739) (5,173) (5,452)  
Service charges on deposit accounts 0 0 0 0  
Other service fees 0 0 0 0  
Mortgage banking activities 0 0 0 0  
Net (loss) gain and valuation adjustments on investment securities 0 0 0 0  
Other-than-temporary impairment on investment securities 0 0 0 0  
Trading account profit 0 0 0 0  
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 0 0 0  
Adjustments To Indemnity Reserves On Loans Sold 0 0 0 0  
FDIC loss share (expense) income 0 0 0 0  
Other operating income (1,636) 524 (2,939) (305)  
Total non-interest income (1,636) 524 (2,939) (305)  
Operating expenses:          
Personnel costs 0 0 0 0  
Net occupancy expenses 0 0 0 0  
Equipment expenses 0 0 0 0  
Other taxes 0 0 0 0  
Professional fees 30 32 60 442  
Communications 0 0 0 0  
Business promotion 0 0 0 0  
FDIC deposit insurance 0 0 0 0  
Other real estate owned (O R E O) expenses 0 0 0 0  
Other operating expenses 4 109 43 218  
Amortization of intangibles 0 0 0 0  
Restructuring Costs 0 0   0  
Total operating expenses 34 141 103 660  
Income (loss) from continuing operations before income tax (4,251) (2,356) (8,215) (6,417)  
Income tax expense (1,488) 0 (2,875) 0  
Income Loss Before Equity In Undistributed Earnings Of Subsidiaries (2,763) (2,356) (5,340) (6,417)  
Equity in undistributed earnings (losses) of subsidiaries 12,176 559,026 21,099 560,295  
Income (loss) from continuing operations   556,670 15,759 553,878  
PNA Holding Co. | Continuing Operations | Non Covered Under Loss Sharing Agreements with FDIC          
INTEREST EXPENSE:          
Provision for loan losses 0 0 0 0  
PNA Holding Co. | Continuing Operations | Covered Under Loss Sharing Agreements With FDIC Member          
INTEREST EXPENSE:          
Provision for loan losses 0 0 0 0  
PNA Holding Co. | Discontinued Operations          
Operating expenses:          
Equity in undistributed earnings (losses) of subsidiaries   15      
Income Loss From Discontinued Operations Net Of Tax   0   0  
Equity In Undistributed Earnings Losses Of Discontinued Operations       1,356  
All other subsidiaries and eliminations          
INTEREST EXPENSE:          
Provision for loan losses     85,310 116,042  
Other-than-temporary impairment on investment securities     (209) (14,445)  
Adjustments To Indemnity Reserves On Loans Sold     (9,844) (4,107)  
Operating expenses:          
Amortization of intangibles     6,211 4,985  
Equity in undistributed earnings (losses) of subsidiaries     0 0  
Net Income 100,547 613,715 196,969 700,457  
Comprehensive Income Net Of Tax 137,225 589,116 309,260 711,194  
All other subsidiaries and eliminations | Continuing Operations          
INTEREST AND DIVIDEND INCOME:          
Dividend income from subsidiaries 0 0 0 0  
Loans 369,701 374,109 732,879 729,722  
Money market investments 3,889 1,844 6,752 3,288  
Investment securities 36,501 31,027 72,454 61,104  
Trading account securities 1,875 3,026 3,564 5,722  
Total interest and dividend income 411,966 410,006 815,649 799,836  
INTEREST EXPENSE:          
Deposits 30,952 26,260 61,102 52,126  
Short-term borrowings 2,058 1,883 3,919 3,638  
Interest Expense Long Term Debt 3,192 3,815 7,255 7,283  
Total interest expense 36,202 31,958 72,276 63,047  
Net interest income 375,764 378,048 743,373 736,789  
Net interest income after provision for loan losses 335,323 302,041 658,063 620,747  
Service charges on deposit accounts 40,296 40,138 80,158 79,155  
Other service fees 58,224 60,661 111,663 114,375  
Mortgage banking activities 16,227 21,325 26,778 34,177  
Net (loss) gain and valuation adjustments on investment securities 0 5 0 5  
Other-than-temporary impairment on investment securities (209) (14,445) (209) (14,445)  
Trading account profit 1,082 (3,090) 896 (2,716)  
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 681 (304) 602  
Adjustments To Indemnity Reserves On Loans Sold (5,746) 419 (9,844) (4,107)  
FDIC loss share (expense) income (12,576) 19,075 (15,722) 23,214  
Other operating income 12,701 13,315 26,300 20,984  
Total non-interest income 109,999 138,084 219,716 251,244  
Operating expenses:          
Personnel costs 106,074 106,507 217,744 211,057  
Net occupancy expenses 20,869 22,499 40,383 43,228  
Equipment expenses 14,618 15,453 28,721 28,319  
Other taxes 10,123 10,461 20,271 20,493  
Professional fees 78,491 76,154 151,096 148,586  
Communications 5,872 6,045 12,055 12,104  
Business promotion 13,219 13,368 23,864 23,745  
FDIC deposit insurance 5,362 8,542 12,732 14,940  
Other real estate owned (O R E O) expenses 12,912 44,816 22,053 67,885  
Other operating expenses 39,998 46,795 78,104 81,614  
Amortization of intangibles 3,097 2,881 6,211 4,985  
Restructuring Costs 0 6,174   16,927  
Total operating expenses 310,635 359,695 613,234 673,883  
Income (loss) from continuing operations before income tax 134,687 80,430 264,545 198,108  
Income tax expense 34,140 (533,270) 67,576 (500,993)  
Income Loss Before Equity In Undistributed Earnings Of Subsidiaries 100,547 613,700 196,969 699,101  
Equity in undistributed earnings (losses) of subsidiaries 0 0 0 0  
Income (loss) from continuing operations   613,700 196,969 699,101  
All other subsidiaries and eliminations | Continuing Operations | Non Covered Under Loss Sharing Agreements with FDIC          
INTEREST EXPENSE:          
Provision for loan losses 39,637 60,241 87,611 89,952  
All other subsidiaries and eliminations | Continuing Operations | Covered Under Loss Sharing Agreements With FDIC Member          
INTEREST EXPENSE:          
Provision for loan losses 804 15,766 (2,301) 26,090  
All other subsidiaries and eliminations | Discontinued Operations          
Operating expenses:          
Equity in undistributed earnings (losses) of subsidiaries   0      
Income Loss From Discontinued Operations Net Of Tax   15   1,356  
Equity In Undistributed Earnings Losses Of Discontinued Operations       0  
Elimination          
INTEREST EXPENSE:          
Provision for loan losses     0 0  
Other-than-temporary impairment on investment securities     0 0  
Adjustments To Indemnity Reserves On Loans Sold     0 0  
Operating expenses:          
Amortization of intangibles     0 0  
Equity in undistributed earnings (losses) of subsidiaries     (158,840) (1,252,735)  
Net Income (109,960) (1,170,400) (212,728) (1,255,691)  
Comprehensive Income Net Of Tax (153,568) (1,135,103) (352,898) (1,269,021)  
Elimination | Continuing Operations          
INTEREST AND DIVIDEND INCOME:          
Dividend income from subsidiaries (24,200) (1,500) (53,900) (3,000)  
Loans 0 (147) 0 (269)  
Money market investments (353) (2) (629) (4)  
Investment securities 0 0 0 0  
Trading account securities 0 0 0 0  
Total interest and dividend income (24,553) (1,649) (54,529) (3,273)  
INTEREST EXPENSE:          
Deposits (353) (2) (629) (4)  
Short-term borrowings 0 (147) 0 (269)  
Interest Expense Long Term Debt 0 0 0 0  
Total interest expense (353) (149) (629) (273)  
Net interest income (24,200) (1,500) (53,900) (3,000)  
Net interest income after provision for loan losses (24,200) (1,500) (53,900) (3,000)  
Service charges on deposit accounts 0 0 0 0  
Other service fees (1,279) (1,240) (1,336) (1,328)  
Mortgage banking activities 0 0 0 0  
Net (loss) gain and valuation adjustments on investment securities 0 0 0 0  
Other-than-temporary impairment on investment securities 0 0 0 0  
Trading account profit 0 0 0 0  
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 0 0 0  
Adjustments To Indemnity Reserves On Loans Sold 0 0 0 0  
FDIC loss share (expense) income 0 0 0 0  
Other operating income (11) (14) (18) (30)  
Total non-interest income (1,290) (1,254) (1,354) (1,358)  
Operating expenses:          
Personnel costs 0 0 0 0  
Net occupancy expenses 0 0 0 0  
Equipment expenses 0 0 0 0  
Other taxes 0 0 0 0  
Professional fees (227) (60) (284) (148)  
Communications 0 0 0 0  
Business promotion 0 0 0 0  
FDIC deposit insurance 0 0 0 0  
Other real estate owned (O R E O) expenses 0 0 0 0  
Other operating expenses (537) (638) (1,089) (1,283)  
Amortization of intangibles 0 0 0 0  
Restructuring Costs 0 0   0  
Total operating expenses (764) (698) (1,373) (1,431)  
Income (loss) from continuing operations before income tax (24,726) (2,056) (53,881) (2,927)  
Income tax expense (206) (216) 7 29  
Income Loss Before Equity In Undistributed Earnings Of Subsidiaries (24,520) (1,840) (53,888) (2,956)  
Equity in undistributed earnings (losses) of subsidiaries (85,440) (1,168,530) (158,840) (1,250,023)  
Income (loss) from continuing operations   (1,170,370) (212,728) (1,252,979)  
Elimination | Continuing Operations | Non Covered Under Loss Sharing Agreements with FDIC          
INTEREST EXPENSE:          
Provision for loan losses 0 0 0 0  
Elimination | Continuing Operations | Covered Under Loss Sharing Agreements With FDIC Member          
INTEREST EXPENSE:          
Provision for loan losses $ 0 0 $ 0 0  
Elimination | Discontinued Operations          
Operating expenses:          
Equity in undistributed earnings (losses) of subsidiaries   (30)      
Income Loss From Discontinued Operations Net Of Tax   $ 0   0  
Equity In Undistributed Earnings Losses Of Discontinued Operations       $ (2,712)