XML 197 R184.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note Fair value measurement (Quantitative inputs level 3) (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Assets, Fair Value Disclosure [Abstract]          
Trading Securities $ 72,530 $ 72,530 $ 71,659    
Servicing Asset At Fair Value Amount $ 203,577 $ 203,577 211,405 $ 206,357 $ 148,694
Fair Value Inputs Quantitative Information [Abstract]          
Discount Rate 7.05% 7.64%      
Fair Value, Measurements, Recurring          
Assets, Fair Value Disclosure [Abstract]          
Trading Securities $ 72,530 $ 72,530 71,659    
Servicing Asset At Fair Value Amount 203,577 203,577 211,405    
Liabilities, Fair Value Disclosure [Abstract]          
Contingent consideration (128,511) (128,511) (120,380)    
Fair Value, Measurements, Nonrecurring          
Assets, Fair Value Disclosure [Abstract]          
Loans Receivable, Fair Value Disclosure [1] 30,221 30,221   156,607  
Real Estate Acquired Through Foreclosure [2] 31,803 31,803   47,392  
Other Foreclosed Assets [2] 55 55   $ 73  
Contingent consideration | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Recurring          
Liabilities, Fair Value Disclosure [Abstract]          
Contingent consideration (127,876) $ (127,876)      
Fair Value Inputs [Abstract]          
Fair Value Measurements, Valuation Techniques   Discounted cash flow model      
Unobservable Inputs   Credit loss rate on covered loans / Risk premium component of discount rate      
Contingent consideration | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Recurring | Maximum          
Fair Value Inputs Quantitative Information [Abstract]          
Credit Loss Rate   100.00%      
Contingent consideration | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Recurring | Minimum          
Fair Value Inputs Quantitative Information [Abstract]          
Credit Loss Rate   0.00%      
Contingent consideration | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Recurring | Weighted Average          
Fair Value Inputs Quantitative Information [Abstract]          
Credit Loss Rate   2.90%      
Contingent consideration | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Recurring | Risk Premium | Weighted Average          
Fair Value Inputs Quantitative Information [Abstract]          
Discount Rate   6.20%      
Mortgage Servicing Rights | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Recurring          
Assets, Fair Value Disclosure [Abstract]          
Servicing Asset At Fair Value Amount 203,577 $ 203,577      
Fair Value Inputs [Abstract]          
Fair Value Measurements, Valuation Techniques   Discounted cash flow model      
Unobservable Inputs   Prepayment speed / Weighted average life / Discount rate      
Mortgage Servicing Rights | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Recurring | Maximum          
Fair Value Inputs Quantitative Information [Abstract]          
Prepayment speed   11.80%      
Weighted average life (in years)   17 years 4 months      
Discount Rate   15.00%      
Mortgage Servicing Rights | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Recurring | Minimum          
Fair Value Inputs Quantitative Information [Abstract]          
Prepayment speed   0.20%      
Weighted average life (in years)   1 month      
Discount Rate   9.50%      
Mortgage Servicing Rights | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Recurring | Weighted Average          
Fair Value Inputs Quantitative Information [Abstract]          
Prepayment speed   5.70%      
Weighted average life (in years)   6 years 11 months      
Discount Rate   11.20%      
Loan | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Nonrecurring          
Assets, Fair Value Disclosure [Abstract]          
Loans Receivable, Fair Value Disclosure [3] 30,169 $ 30,169      
Fair Value Inputs [Abstract]          
Fair Value Measurements, Valuation Techniques   External appraisal      
Unobservable Inputs   Haircut applied on external appraisals      
Loan | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Nonrecurring | Maximum          
Fair Value Inputs Quantitative Information [Abstract]          
Haircut Applied On External Appraisal   40.00%      
Loan | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Nonrecurring | Minimum          
Fair Value Inputs Quantitative Information [Abstract]          
Haircut Applied On External Appraisal   38.90%      
Loan | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Nonrecurring | Weighted Average          
Fair Value Inputs Quantitative Information [Abstract]          
Haircut Applied On External Appraisal   39.90%      
Other real estate owned | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Nonrecurring          
Assets, Fair Value Disclosure [Abstract]          
Real Estate Acquired Through Foreclosure [4] 30,938 $ 30,938      
Fair Value Inputs [Abstract]          
Fair Value Measurements, Valuation Techniques   External appraisal      
Unobservable Inputs   Haircut applied on external appraisals      
Other real estate owned | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Nonrecurring | Maximum          
Fair Value Inputs Quantitative Information [Abstract]          
Haircut Applied On External Appraisal   40.00%      
Other real estate owned | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Nonrecurring | Minimum          
Fair Value Inputs Quantitative Information [Abstract]          
Haircut Applied On External Appraisal   10.00%      
Other real estate owned | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Nonrecurring | Weighted Average          
Fair Value Inputs Quantitative Information [Abstract]          
Haircut Applied On External Appraisal   20.90%      
Collateralized Mortgage Obligations | Fair Value, Measurements, Recurring          
Assets, Fair Value Disclosure [Abstract]          
Trading Securities 1,399 $ 1,399 2,054    
Collateralized Mortgage Obligations | Trading account securities | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Recurring          
Assets, Fair Value Disclosure [Abstract]          
Trading Securities 1,399 $ 1,399      
Fair Value Inputs [Abstract]          
Fair Value Measurements, Valuation Techniques   Discounted cash flow model      
Unobservable Inputs   Weighted average life / Yield / Constant prepayment rate      
Collateralized Mortgage Obligations | Trading account securities | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Recurring | Maximum          
Fair Value Inputs Quantitative Information [Abstract]          
Weighted Average Life   4 years 5 months      
Yield   4.70%      
Constant Prepayment Rate   24.90%      
Collateralized Mortgage Obligations | Trading account securities | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Recurring | Minimum          
Fair Value Inputs Quantitative Information [Abstract]          
Weighted Average Life   4 months      
Yield   1.00%      
Constant Prepayment Rate   18.00%      
Collateralized Mortgage Obligations | Trading account securities | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Recurring | Weighted Average          
Fair Value Inputs Quantitative Information [Abstract]          
Weighted Average Life   3 years      
Yield   3.80%      
Constant Prepayment Rate   20.50%      
Other | Fair Value, Measurements, Recurring          
Assets, Fair Value Disclosure [Abstract]          
Trading Securities 13,946 $ 13,946 $ 13,860    
Other | Trading account securities | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Recurring          
Assets, Fair Value Disclosure [Abstract]          
Trading Securities $ 640 $ 640      
Fair Value Inputs [Abstract]          
Fair Value Measurements, Valuation Techniques   Discounted cash flow model      
Unobservable Inputs   Weighted average life / Yield / Constant prepayment rate      
Other | Trading account securities | Fair Value Inputs Level 3 Internal Valuation Technique | Fair Value, Measurements, Recurring | Weighted Average          
Fair Value Inputs Quantitative Information [Abstract]          
Weighted Average Life   5 years 4 months      
Yield   11.70%      
Constant Prepayment Rate   10.80%      
[1] Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35 . Costs to sell are excluded from the reported fair value amount .
[2] Represents the fair value of foreclosed real estate and other collateral owned that were written d own to their fair value. Costs to sell are excluded from the reported fair value amount.
[3] Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.
[4] Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.