XML 18 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 18 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
INTEREST EXPENSE:      
Provision for loan losses $ 44,835 $ 40,035  
Adjustments (expense) to indemnity reserves on loans sold (4,098) (4,526)  
Operating expenses:      
Amortization of intangibles 3,114 2,104  
Net Income 84,999 74,826  
Net income applicable to common stock $ 84,068 $ 73,896  
Net Income per Common Share - Basic $ 0.81 $ 0.72  
Net Income per Common Share - Diluted 0.81 0.72  
Dividends Declared per Common Share $ 0.15 $ 0  
Continuing Operations      
Interest income:      
Loans $ 363,197 $ 355,631  
Money market investments 2,863 1,446  
Investment securities 36,271 30,301  
Trading account securities 1,689 2,696  
Total interest income 404,020 390,074  
INTEREST EXPENSE:      
Deposits 29,874 25,864  
Short-term borrowings 1,861 1,734  
Long-term debt 19,873 19,281  
Total interest expense 51,608 46,879  
Net interest income 352,412 343,195  
Net interest income after provision for loan losses 307,577 303,160  
Service charges on deposit accounts 39,862 39,017  
Other service fees 53,382 53,626  
Mortgage banking activities 10,551 12,852  
Trading account profit (162) 414  
Net (loss) gain on sale of loans, including valuation adjustments on loans held-for-sale (304) (79)  
Adjustments (expense) to indemnity reserves on loans sold (4,098) (4,526)  
FDIC loss share (expense) income (3,146) 4,139  
Other operating income 15,545 9,792  
Total non-interest income 111,630 115,235  
Operating expenses:      
Personnel costs 127,091 116,458  
Net occupancy expenses 20,430 21,709  
Equipment expenses 14,548 13,411  
Other taxes 10,195 8,574  
Professional fees 75,459 75,528  
Communications 6,320 6,176  
Business promotion 11,110 10,813  
FDIC deposit insurance 7,370 6,398  
Other real estate owned (O R E O) expenses 9,141 23,069  
Other operating expenses 17,165 17,349  
Amortization of intangibles 3,114 2,104  
Restructuring Costs 0 10,753 $ 45,100
Total operating expenses 301,943 312,342  
Income from continuing operations before income tax 117,264 106,053  
Income tax expense 32,265 32,568  
Income from continuing operations $ 84,999 $ 73,485  
Net income from continuing operations - Basic $ 0.81 $ 0.71  
Net income from continuing operations - Diluted $ 0.81 $ 0.71  
Continuing Operations | Non Covered Under Loss Sharing Agreements with FDIC      
INTEREST EXPENSE:      
Provision for loan losses $ 47,940 $ 29,711  
Continuing Operations | Covered Under Loss Sharing Agreements With FDIC Member      
INTEREST EXPENSE:      
Provision for loan losses (3,105) 10,324  
Discontinued Operations      
Operating expenses:      
Income from discontinued operations, net of tax $ 0 $ 1,341  
Net income from discontinued operations - Basic $ 0 $ 0.01  
Net income from discontinued operations - Diluted $ 0 $ 0.01