0001193125-16-585678.txt : 20160510 0001193125-16-585678.hdr.sgml : 20160510 20160510164339 ACCESSION NUMBER: 0001193125-16-585678 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 229 CONFORMED PERIOD OF REPORT: 20160331 FILED AS OF DATE: 20160510 DATE AS OF CHANGE: 20160510 FILER: COMPANY DATA: COMPANY CONFORMED NAME: POPULAR INC CENTRAL INDEX KEY: 0000763901 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 660667416 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-34084 FILM NUMBER: 161636382 BUSINESS ADDRESS: STREET 1: 209 MUNOZ RIVERA AVE STREET 2: POPULAR CENTER BUILDING CITY: HATO REY STATE: PR ZIP: 00918 BUSINESS PHONE: 7877659800 MAIL ADDRESS: STREET 1: P.O. BOX 362708 CITY: SAN JUAN STATE: PR ZIP: 00936-2708 FORMER COMPANY: FORMER CONFORMED NAME: BANPONCE CORP DATE OF NAME CHANGE: 19920703 10-Q 1 d124633d10q.htm FORM 10-Q Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q

 

 

 

x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2016

Commission File Number: 001-34084

 

 

POPULAR, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Puerto Rico   66-0667416

(State or other jurisdiction of

Incorporation or organization)

 

(IRS Employer

Identification Number)

Popular Center Building

209 Muñoz Rivera Avenue

Hato Rey, Puerto Rico

  00918
(Address of principal executive offices)   (Zip code)

(787) 765-9800

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $0.01 par value, 103,704,084 shares outstanding as of May 4, 2016.

 

 

 


Table of Contents

POPULAR, INC.

INDEX

 

     Page  

Part I – Financial Information

  

Item 1. Financial Statements

  

Unaudited Consolidated Statements of Financial Condition at March  31, 2016 and December 31, 2015

     5   

Unaudited Consolidated Statements of Operations for the quarters ended March 31, 2016 and 2015

     6   

Unaudited Consolidated Statements of Comprehensive Income for the quarters ended March 31, 2016 and 2015

     7   

Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the quarters ended March 31, 2016 and 2015

     8   

Unaudited Consolidated Statements of Cash Flows for the quarters ended March 31, 2016 and 2015

     9   

Notes to Unaudited Consolidated Financial Statements

     10   

Item  2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     121   

Item 3. Quantitative and Qualitative Disclosures about Market Risk

     170   

Item 4. Controls and Procedures

     170   

Part II – Other Information

  

Item 1. Legal Proceedings

     171   

Item 1A. Risk Factors

     171   

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     172   

Item 6. Exhibits

     173   

Signatures

     174   

 

2


Table of Contents

Forward-Looking Information

The information included in this Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to Popular, Inc.’s (the “Corporation”, “Popular”, “we”, “us”, “our”) financial condition, results of operations, plans, objectives, future performance and business, including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on the Corporation’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate”, “believe”, “continues”, “expect”, “estimate”, “intend”, “project” and similar expressions and future or conditional verbs such as “will”, “would”, “should”, “could”, “might”, “can”, “may” or similar expressions are generally intended to identify forward-looking statements.

These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict.

Various factors, some of which are beyond Popular’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

 

    the rate of growth in the economy and employment levels, as well as general business and economic conditions in the geographic areas we serve;

 

    changes in interest rates, as well as the magnitude of such changes;

 

    the fiscal and monetary policies of the federal government and its agencies;

 

    changes in federal bank regulatory and supervisory policies, including required levels of capital and the impact of proposed capital standards on our capital ratios;

 

    the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (“The Dodd-Frank Act”) on our businesses, business practices and cost of operations;

 

    regulatory approvals that may be necessary to undertake certain actions or consummate strategic transactions such as acquisitions and dispositions;

 

    the relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in Puerto Rico and the other markets in which borrowers are located;

 

    the impact of the Commonwealth of Puerto Rico’s fiscal crisis, and the measures taken and to be taken by the Puerto Rico Government, on the economy and our business, and the ability of the Government to manage this crisis in an orderly manner;

 

    the performance of the stock and bond markets;

 

    competition in the financial services industry;

 

    additional Federal Deposit Insurance Corporation (“FDIC”) assessments;

 

    possible legislative, tax or regulatory changes; and

 

    risks related to the Doral Transaction, including (a) our ability to maintain customer relationships and (b) risks associated with the limited amount of diligence able to be conducted by a buyer in an FDIC transaction.

Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following:

 

    negative economic conditions that adversely affect housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense;

 

    risks associated with maintaining customer relationships from our acquisition of certain assets and deposits (other than certain brokered deposits) of Doral Bank from the FDIC as receiver;

 

    changes in interest rates and market liquidity which may reduce interest margins, impact funding sources and affect our ability to originate and distribute financial products in the primary and secondary markets;

 

3


Table of Contents
    changes in market rates and prices which may adversely impact the value of financial assets and liabilities;

 

    liabilities resulting from litigation and regulatory investigations;

 

    changes in accounting standards, rules and interpretations;

 

    our ability to grow our core businesses;

 

    decisions to downsize, sell or close units or otherwise change our business mix; and

 

    management’s ability to identify and manage these and other risks.

Moreover, the outcome of legal proceedings, as discussed in “Part II, Item I. Legal Proceedings,” is inherently uncertain and depends on judicial interpretations of law and the findings of regulators, judges, juries and arbitrators. Investors should refer to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2015 as well as “Part II, Item 1A” of this Form 10-Q for a discussion of such factors and certain risks and uncertainties to which the Corporation is subject.

All forward-looking statements included in this Form 10-Q are based upon information available to Popular as of the date of this Form 10-Q, and other than as required by law, including the requirements of applicable securities laws, we assume no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

 

4


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(UNAUDITED)

 

     March 31,     December 31,  

(In thousands, except share information)

   2016     2015  

Assets:

    

Cash and due from banks

   $ 409,623      $ 363,674   
  

 

 

   

 

 

 

Money market investments:

    

Securities purchased under agreements to resell

     97,830        96,338   

Time deposits with other banks

     1,819,630        2,083,754   
  

 

 

   

 

 

 

Total money market investments

     1,917,460        2,180,092   
  

 

 

   

 

 

 

Trading account securities, at fair value:

    

Pledged securities with creditors’ right to repledge

     20,085        19,506   

Other trading securities

     51,199        52,153   

Investment securities available-for-sale, at fair value:

    

Pledged securities with creditors’ right to repledge

     734,168        739,045   

Other investment securities available-for-sale

     5,915,662        5,323,947   

Investment securities held-to-maturity, at amortized cost (fair value 2016—$80,914; 2015—$82,889)

     99,216        100,903   

Other investment securities, at lower of cost or realizable value (realizable value 2016—$167,111; 2015—$175,291)

     164,024        172,248   

Loans held-for-sale, at lower of cost or fair value

     125,315        137,000   
  

 

 

   

 

 

 

Loans held-in-portfolio:

    

Loans not covered under loss-sharing agreements with the FDIC

     22,618,488        22,453,813   

Loans covered under loss-sharing agreements with the FDIC

     625,130        646,115   

Less–Unearned income

     110,751        107,698   

Allowance for loan losses

     538,472        537,111   
  

 

 

   

 

 

 

Total loans held-in-portfolio, net

     22,594,395        22,455,119   
  

 

 

   

 

 

 

FDIC loss-share asset

     219,448        310,221   

Premises and equipment, net

     527,493        502,611   

Other real estate not covered under loss-sharing agreements with the FDIC

     165,960        155,231   

Other real estate covered under loss-sharing agreements with the FDIC

     36,397        36,685   

Accrued income receivable

     120,308        124,234   

Mortgage servicing assets, at fair value

     205,051        211,405   

Other assets

     2,156,030        2,193,162   

Goodwill

     631,095        626,388   

Other intangible assets

     54,080        58,109   
  

 

 

   

 

 

 

Total assets

   $ 36,147,009      $ 35,761,733   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities:

    

Deposits:

    

Non-interest bearing

   $ 6,384,093      $ 6,401,515   

Interest bearing

     21,142,500        20,808,208   
  

 

 

   

 

 

 

Total deposits

     27,526,593        27,209,723   
  

 

 

   

 

 

 

Federal funds purchased and assets sold under agreements to repurchase

     760,154        762,145   

Other short-term borrowings

     6,370        1,200   

Notes payable

     1,583,468        1,662,508   

Other liabilities

     1,018,309        1,019,018   

Liabilities from discontinued operations (Refer to Note 4)

     1,815        1,815   
  

 

 

   

 

 

 

Total liabilities

     30,896,709        30,656,409   
  

 

 

   

 

 

 

Commitments and contingencies (Refer to Note 23)

    

Stockholders’ equity:

    

Preferred stock, 30,000,000 shares authorized; 2,006,391shares issued and outstanding

     50,160        50,160   

Common stock, $0.01 par value; 170,000,000 shares authorized;

    

103,895,642 shares issued (2015—103,816,185) and 103,670,005 shares outstanding (2015—103,618,976)

     1,039        1,038   

Surplus

     4,231,233        4,229,156   

Retained earnings

     1,156,476        1,087,957   

Treasury stock—at cost, 225,637 shares (2015—197,209)

     (6,858     (6,101

Accumulated other comprehensive loss, net of tax

     (181,750     (256,886
  

 

 

   

 

 

 

Total stockholders’ equity

     5,250,300        5,105,324   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 36,147,009      $ 35,761,733   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

     Quarters ended March 31,  

(In thousands, except per share information)

   2016     2015  

Interest income:

    

Loans

   $ 363,197      $ 355,631   

Money market investments

     2,863        1,446   

Investment securities

     36,271        30,301   

Trading account securities

     1,689        2,696   
  

 

 

   

 

 

 

Total interest income

     404,020        390,074   
  

 

 

   

 

 

 

Interest expense:

    

Deposits

     29,874        25,864   

Short-term borrowings

     1,861        1,734   

Long-term debt

     19,873        19,281   
  

 

 

   

 

 

 

Total interest expense

     51,608        46,879   
  

 

 

   

 

 

 

Net interest income

     352,412        343,195   

Provision for loan losses—non-covered loans

     47,940        29,711   

Provision (reversal) for loan losses—covered loans

     (3,105     10,324   
  

 

 

   

 

 

 

Net interest income after provision for loan losses

     307,577        303,160   
  

 

 

   

 

 

 

Service charges on deposit accounts

     39,862        39,017   

Other service fees (Refer to Note 29)

     53,382        53,626   

Mortgage banking activities (Refer to Note 12)

     10,551        12,852   

Trading account (loss) profit

     (162     414   

Net loss on sale of loans, including valuation adjustments on loans held-for-sale

     (304     (79

Adjustments (expense) to indemnity reserves on loans sold

     (4,098     (4,526

FDIC loss share (expense) income (Refer to Note 30)

     (3,146     4,139   

Other operating income

     15,545        9,792   
  

 

 

   

 

 

 

Total non-interest income

     111,630        115,235   
  

 

 

   

 

 

 

Operating expenses:

    

Personnel costs

     127,091        116,458   

Net occupancy expenses

     20,430        21,709   

Equipment expenses

     14,548        13,411   

Other taxes

     10,195        8,574   

Professional fees

     75,459        75,528   

Communications

     6,320        6,176   

Business promotion

     11,110        10,813   

FDIC deposit insurance

     7,370        6,398   

Other real estate owned (OREO) expenses

     9,141        23,069   

Other operating expenses

     17,165        17,349   

Amortization of intangibles

     3,114        2,104   

Restructuring costs

     —          10,753   
  

 

 

   

 

 

 

Total operating expenses

     301,943        312,342   
  

 

 

   

 

 

 

Income from continuing operations before income tax

     117,264        106,053   

Income tax expense

     32,265        32,568   
  

 

 

   

 

 

 

Income from continuing operations

     84,999        73,485   

Income from discontinued operations, net of tax

     —          1,341   
  

 

 

   

 

 

 

Net Income

   $ 84,999      $ 74,826   
  

 

 

   

 

 

 

Net Income Applicable to Common Stock

   $ 84,068      $ 73,896   
  

 

 

   

 

 

 

Net Income per Common Share – Basic

    

Net income from continuing operations

     0.81        0.71   

Net income from discontinued operations

     —          0.01   
  

 

 

   

 

 

 

Net Income per Common Share – Basic

   $ 0.81      $ 0.72   
  

 

 

   

 

 

 

Net Income per Common Share – Diluted

    

Net income from continuing operations

     0.81        0.71   

Net income from discontinued operations

     —          0.01   
  

 

 

   

 

 

 

Net Income per Common Share – Diluted

   $ 0.81      $ 0.72   
  

 

 

   

 

 

 

Dividends Declared per Common Share

   $ 0.15      $ —     
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

 

     Quarters ended March 31,  

(In thousands)

   2016     2015  

Net income

   $ 84,999      $ 74,826   
  

 

 

   

 

 

 

Other comprehensive income before tax:

    

Foreign currency translation adjustment

     (705     (581

Amortization of net losses on pension and postretirement benefit plans

     5,486        5,025   

Amortization of prior service cost of pension and postretirement benefit plans

     (950     (950

Unrealized holding gains on investments arising during the period

     76,236        35,342   

Unrealized net losses on cash flow hedges

     (2,000     (2,535

Reclassification adjustment for net losses included in net income

     1,545        1,358   
  

 

 

   

 

 

 

Other comprehensive income before tax

     79,612        37,659   

Income tax expense

     (4,476     (2,187
  

 

 

   

 

 

 

Total other comprehensive income, net of tax

     75,136        35,472   
  

 

 

   

 

 

 

Comprehensive income, net of tax

   $ 160,135      $ 110,298   
  

 

 

   

 

 

 
Tax effect allocated to each component of other comprehensive income:    Quarters ended March 31,  

(In thousands)

   2016     2015  

Amortization of net losses on pension and postretirement benefit plans

   $ (2,140   $ (1,960

Amortization of prior service cost of pension and postretirement benefit plans

     370        371   

Unrealized holding gains on investments arising during the period

     (2,885     (1,057

Unrealized net losses on cash flow hedges

     781        989   

Reclassification adjustment for net losses included in net income

     (602     (530
  

 

 

   

 

 

 

Income tax expense

   $ (4,476   $ (2,187
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

                                     Accumulated        
                                     other        
     Common      Preferred            Retained     Treasury     comprehensive        

(In thousands)

   stock      stock      Surplus     earnings     stock     loss     Total  

Balance at December 31, 2014

   $ 1,036       $ 50,160       $ 4,196,458      $ 253,717      $ (4,117   $ (229,872   $ 4,267,382   

Net income

             74,826            74,826   

Issuance of stock

     1            1,405              1,406   

Tax windfall benefit on vesting of restricted stock

           69              69   

Dividends declared:

                

Preferred stock

             (930         (930

Common stock purchases

               (1,123       (1,123

Common stock reissuance

               18          18   

Other comprehensive income, net of tax

                 35,472        35,472   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2015

   $ 1,037       $ 50,160       $ 4,197,932      $ 327,613      $ (5,222   $ (194,400   $ 4,377,120   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2015

   $ 1,038       $ 50,160       $ 4,229,156      $ 1,087,957      $ (6,101   $ (256,886   $ 5,105,324   

Net income

             84,999            84,999   

Issuance of stock

     1            2,108              2,109   

Tax shortfall expense on vesting of restricted stock

           (31           (31

Dividends declared:

                

Common stock

             (15,549         (15,549

Preferred stock

             (931         (931

Common stock purchases

               (764       (764

Common stock reissuance

               7          7   

Other comprehensive income, net of tax

                 75,136        75,136   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2016

   $ 1,039       $ 50,160       $ 4,231,233      $ 1,156,476      $ (6,858   $ (181,750   $ 5,250,300   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                     March 31,     March 31,  

Disclosure of changes in number of shares:

                                   2016     2015  

Preferred Stock:

                

Balance at beginning and end of period

                 2,006,391        2,006,391   
              

 

 

   

 

 

 

Common Stock – Issued:

                

Balance at beginning of period

                 103,816,185        103,614,553   

Issuance of stock

                 79,457        42,621   
              

 

 

   

 

 

 

Balance at end of the period

                 103,895,642        103,657,174   

Treasury stock

                 (225,637     (170,247
              

 

 

   

 

 

 

Common Stock – Outstanding

                 103,670,005        103,486,927   
              

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

8


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

     Quarter ended March 31,  

(In thousands)

   2016     2015  

Cash flows from operating activities:

    

Net income

   $ 84,999      $ 74,826   
  

 

 

   

 

 

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

    

Provision for loan losses

     44,835        40,035   

Amortization of intangibles

     3,114        2,104   

Depreciation and amortization of premises and equipment

     11,707        11,919   

Net accretion of discounts and amortization of premiums and deferred fees

     (11,158     (19,100

Fair value adjustments on mortgage servicing rights

     8,477        4,929   

FDIC loss share expense (income)

     3,146        (4,139

Adjustments (expense) to indemnity reserves on loans sold

     4,098        4,526   

Earnings from investments under the equity method

     (7,089     (2,301

Deferred income tax expense

     23,218        23,380   

(Gain) loss on:

    

Disposition of premises and equipment and other productive assets

     (1,946     (978

Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities

     (7,101     (7,222

Sale of foreclosed assets, including write-downs

     2,802        14,851   

Acquisitions of loans held-for-sale

     (66,451     (121,929

Proceeds from sale of loans held-for-sale

     22,253        27,547   

Net originations on loans held-for-sale

     (110,528     (179,604

Net decrease (increase) in:

    

Trading securities

     176,598        177,942   

Accrued income receivable

     3,926        (13

Other assets

     20,996        (28,027

Net (decrease) increase in:

    

Interest payable

     (12,261     (10,216

Pension and other postretirement benefits obligation

     1,536        1,019   

Other liabilities

     (17,010     (19,377
  

 

 

   

 

 

 

Total adjustments

     93,162        (84,654
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     178,161        (9,828
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Net decrease (increase) in money market investments

     262,632        (484,829

Purchases of investment securities:

    

Available-for-sale

     (742,859     (411,189

Held-to-maturity

     —          (250

Other

     (59,786     (2,520

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

    

Available-for-sale

     239,399        385,672   

Held-to-maturity

     2,108        2,231   

Other

     41,664        30,785   

Proceeds from sale of investment securities:

    

Other

     26,346        1,388   

Net repayments on loans

     13,335        154,794   

Proceeds from sale of loans

     1,128        19,127   

Acquisition of loan portfolios

     (212,798     (49,510

Net payments from FDIC under loss sharing agreements

     88,588        132,265   

Net cash received and acquired from business combination

     —          711,051   

Return of capital from equity method investments

     206        —     

Mortgage servicing rights purchased

     —          (2,400

Acquisition of premises and equipment

     (38,819     (10,231

Proceeds from sale of:

    

Premises and equipment and other productive assets

     5,092        3,093   

Foreclosed assets

     14,513        40,161   
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (359,251     519,638   
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net increase (decrease) in:

    

Deposits

     318,550        265,906   

Federal funds purchased and assets sold under agreements to repurchase

     (1,991     (139,013

Other short-term borrowings

     5,170        (148,215

Payments of notes payable

     (108,452     (419,487

Proceeds from issuance of notes payable

     28,883        46,000   

Proceeds from issuance of common stock

     2,109        1,405   

Dividends paid

     (16,473     (620

Net payments for repurchase of common stock

     (757     (1,105
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     227,039        (395,129
  

 

 

   

 

 

 

Net increase in cash and due from banks

     45,949        114,681   

Cash and due from banks at beginning of period

     363,674        381,095   
  

 

 

   

 

 

 

Cash and due from banks at the end of the period

   $ 409,623      $ 495,776   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

During the quarter ended March 31, 2016 there have not been any cash flows associated with discontinued operations. The Consolidated Statement of Cash Flows for the quarter ended March 31, 2015 includes the cash flows from operating, investing and financing activities associated with discontinued operations.

 

 

9


Table of Contents

Notes to Consolidated Financial Statements (Unaudited)

 

Note 1 - Nature of operations

     11   

Note 2 - Basis of presentation and summary of significant accounting policies

     12   

Note 3 - New accounting pronouncements

     13   

Note 4 - Discontinued operations and restructuring plan

     16   

Note 5 - Business combination

     17   

Note 6 - Restrictions on cash and due from banks and certain securities

     19   

Note 7 - Investment securities available-for-sale

     20   

Note 8 - Investment securities held-to-maturity

     24   

Note 9 - Loans

     26   

Note 10 - Allowance for loan losses

     36   

Note 11 - FDIC loss share asset and true-up payment obligation

     53   

Note 12 - Mortgage banking activities

     55   

Note 13 - Transfers of financial assets and mortgage servicing assets

     56   

Note 14 - Other real estate owned

     59   

Note 15 - Other assets

     60   

Note 16 - Goodwill and other intangible assets

     61   

Note 17 - Deposits

     63   

Note 18 - Borrowings

     64   

Note 19 - Offsetting of financial assets and liabilities

     66   

Note 20 - Stockholders’ equity

     68   

Note 21 - Other comprehensive loss

     69   

Note 22 - Guarantees

     71   

Note 23 - Commitments and contingencies

     73   

Note 24 - Non-consolidated variable interest entities

     80   

Note 25 - Related party transactions

     84   

Note 26 - Fair value measurement

     87   

Note 27 - Fair value of financial instruments

     93   

Note 28 - Net income per common share

     99   

Note 29 - Other service fees

     100   

Note 30 - FDIC loss share (expense) income

     101   

Note 31 - Pension and postretirement benefits

     102   

Note 32 - Stock-based compensation

     103   

Note 33 - Income taxes

     106   

Note 34 - Supplemental disclosure on the consolidated statements of cash flows

     109   

Note 35 - Segment reporting

     110   

Note 36 - Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities

     114   

 

 

10


Table of Contents

Note 1 – Nature of Operations

Popular, Inc. (the “Corporation”) is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States and the Caribbean. In Puerto Rico, the Corporation provides retail, mortgage, and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (“BPNA”), including its wholly-owned subsidiary E-LOAN. BPNA focuses efforts and resources on the core community banking business. BPNA operates branches in New York, New Jersey and South Florida under the name of Popular Community Bank. E-LOAN markets deposit accounts under its name for the benefit of BPNA. Refer to Note 4 for discussion of the sales of the California, Illinois and Central Florida regional operations during 2014. Note 35 to the consolidated financial statements presents information about the Corporation’s business segments.

On February 27, 2015, BPPR, in an alliance with other bidders, including BPNA, acquired certain assets and all deposits (other than certain brokered deposits) of former Doral Bank (“Doral”) from the Federal Deposit Insurance Corporation (FDIC), as receiver (the “Doral Bank Transaction”). Under the FDIC’s bidding format, BPPR was the lead bidder and party to the purchase and assumption agreement with the FDIC covering all assets and deposits acquired by it and its alliance co-bidders. BPPR entered into back to back purchase and assumption agreements with the alliance co-bidders for the transfer of certain assets and deposits. The other co-bidders that formed part of the alliance led by BPPR were First Bank Puerto Rico, Centennial Bank, and a vehicle formed by J.C. Flowers III L.P. BPPR entered into transition service agreements with each of the alliance co-bidders. Refer to Note 5 for further details on the Doral Bank Transaction.

 

11


Table of Contents

Note 2 – Basis of Presentation and Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The consolidated interim financial statements have been prepared without audit. The consolidated statement of financial condition data at December 31, 2015 was derived from audited financial statements. The unaudited interim financial statements are, in the opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a normal recurring nature, for a fair statement of such results.

Certain reclassifications have been made to the 2015 consolidated financial statements and notes to the financial statements to conform with the 2016 presentation.

Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from the unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements of the Corporation for the year ended December 31, 2015, included in the Corporation’s 2015 Form 10-K. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

12


Table of Contents

Note 3 – New accounting pronouncements

Recently Adopted Accounting Standards Updates

FASB Accounting Standards Update 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”)

The FASB issued ASU 2015-03 in April 2015, which simplified the presentation of debt issuance costs. The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct reduction from the carrying amount of that debt liability.

The amendments of this Update, which are required to be applied on a retrospective basis, are effective for financial statements issued for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015.

Since the Corporation‘s policy was to record debt issuance costs as a deferred asset, it reclassified $7.3 million (December 31, 2015—$7.8 million) of debt issuance costs as a result of the adoption of this accounting pronouncement during the first quarter of 2016 and adjusted prior periods accordingly.

Additionally, adoption of the following standards effective during the first quarter of 2016 did not have a significant impact on the presentation and disclosures in its consolidated financial statements:

 

    FASB Accounting Standards Update 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period (“ASU 2014-12”)

 

    FASB Accounting Standards Update 2014-13, Consolidation (Topic 810): Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financial Entity (“ASU 2014-13”)

 

    FASB Accounting Standards Update 2014-16, Derivatives and Hedging (Topic 815): Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share is more Akin to Debt or to Equity (“ASU 2014-16”)

 

    FASB Accounting Standards Update 2015-01, Income Statement – Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items (“ASU 2015-01”)

 

    FASB Accounting Standards Update 2015-02, Consolidation (Topic 810): Amendment to the Consolidation Analysis (“ASU 2015-02”)

 

    FASB Accounting Standards Update 2015-04, Compensation – Retirement Benefits (Topic 715): Practical Expedient for the Measurement Date of an Employer’s Defined Benefit Obligation and Plan Assets (“ASU 2015-04”)

 

    FASB Accounting Standards Update 2015-05, Intangibles – Goodwill and Other Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement (“ASU 2015-05”)

 

    FASB Accounting Standards Update 2015-07, Fair Value Measurement – (Topic 820): Disclosures for Investment in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) (“ASU 2015-07”)

 

    FASB Accounting Standards Update 2015-09, Insurance—(Topic 944): Disclosures about Short-Duration Contracts

Recently Issued Accounting Standards Updates

FASB Accounting Standards Update (“ASU”) 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing

The FASB issued ASU 2016-10 in April 2016 which clarifies two aspects of Topic 606, in particular, the identification of performance obligations. Among other things, an entity is not required to assess whether promised goods or services are performance obligations if they are immaterial in the context of the contract with the customer. In addition, in determining whether promises to transfer goods or services are separately identifiable, an entity should determine whether the nature of its promise in the contract is to transfer each of the goods or services or whether the promise is to transfer a combined item (or items) to which the promised goods and/or services are inputs.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017 (same effective date as ASU 2015-14).

 

13


Table of Contents

FASB Accounting Standards Update (“ASU”) 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting

The FASB issued ASU 2016-09 in March 2016 which simplifies multiple aspects of the accounting for share-based payment transactions, including the recognition of excess tax benefits and deficiencies as an income tax benefit or expense in the income statement and classification in the statement of cash flows as an operating activity, allowing entities to elect as an accounting policy to account for forfeitures when they occur, permitting entities to withhold up to the maximum individual statutory rate without classifying the awards as a liability, and requiring that the cash paid to satisfy the statutory income tax withholding obligation be classified as a financing activity.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition, results of operations, cash flows or presentation and disclosures.

FASB Accounting Standards Update (“ASU”) 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)

The FASB issued ASU 2016-08 in March 2016, which amends the implementation guidance in ASU 2014-09 by clarifying, among other things, that an entity should determine the nature of the goods or services provided to the customer and whether it controls each specified good or service before it is transferred to the customer, that an entity can be a principal for some goods or services and an agent for others with the same contract, and that an entity is a principal if it controls the goods or services before transferring them to the customer.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017 (same effective date as ASU 2015-14).

The Corporation is currently evaluating the impact that the adoption of this guidance will have on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update (“ASU”) 2016-07, Investments – Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting

The FASB issued ASU 2016-07 in March 2016, which eliminates the requirement to retroactively adopt the equity method of accounting. Therefore, as of the date the investment becomes qualified for equity method accounting, an entity should add the cost of acquiring the additional interest in the investee to the current basis of its previously held interest. For available-for-sale securities, an entity should recognize through earnings the unrealized holding gains/losses in accumulated other comprehensive income/loss as of that date.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update (“ASU”) 2016-06, Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments

The FASB issued ASU 2016-06 in March 2016, which clarifies that in assessing whether an embedded contingent put or call option is not clearly and closely related to the debt instrument, which is part of the assessment made to determine whether an embedded derivative must be bifurcated from the host contract, an entity is required to perform only the four step decision sequence. The four-step decision sequence requires an entity to consider whether (1) the payoff is adjusted based on changes in an index, (2) the payoff is indexed to an underlying other than interest rates or credit risk, (3) the debt involves a substantial premium or discount and (4) the put or call option is contingently exercisable. It does not have to separately assess whether the event that triggers its ability to exercise the contingent option itself is indexed only to interest rates and credit risk.

 

14


Table of Contents

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update (“ASU”) 2016-05, Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships

The FASB issued ASU 2016-05 in March 2016, which clarifies that a novation, or a change in the counterparty to the derivative instrument that has been designated as a hedging instrument under Topic 815 does not, in and of itself, require de-designation of that hedging relationship, and therefore discontinuance of the application of hedge accounting, provided that all other hedge accounting criteria continue to be met.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition or results of operations.

For recently issued Accounting Standards Updates not yet effective, refer to Note 3 to the consolidated financial statements included in the 2015 Form 10-K.

 

15


Table of Contents

Note 4 – Discontinued operations and restructuring plan

During the year ended December 31, 2014, the Corporation completed the sale of its California, Illinois and Central Florida regional operations and relocated certain back office operations to Puerto Rico and New York.

As defined in ASC 805-10-55, the regional operations sold constituted a business, and for financial reporting purposes, the results of the discontinued operations are presented as “Assets / Liabilities from discontinued operations” in the consolidated statement of condition and “(Loss) income from discontinued operations, net of tax” in the consolidated statement of operations.

As of March 31, 2016 and December 31, 2015, there were no assets held within the discontinued operations and liabilities within discontinued operations amounted to approximately $1.8 million, mainly comprised of the indemnity reserve related to the California regional sale.

There were no activities from the discontinued operations for the quarter ended March 31, 2016. Net income from the discontinued operations amounted to $1.3 million for the quarter ended March 31, 2015.

Also, in connection with the sale, the Corporation has undertaken a restructuring plan (the “PCB Restructuring Plan”) which has been completed as of March 31, 2016. The Corporation incurred restructuring charges of $45.1 million. During the quarter ended March 31, 2015, the Corporation incurred $10.8 million in restructuring costs, mostly comprised of $9.4 million in personnel costs.

The following table presents the activity in the reserve for the restructuring costs associated with the PCB Restructuring Plan:

 

     Quarters ended March 31,  

(In thousands)

   2016      2015  

Beginning balance

   $ 620       $ 13,536   

Charges expensed during the period

     —           6,297   

Payments made during the period

     (263      (9,030
  

 

 

    

 

 

 

Ending balance

   $ 357       $ 10,803   
  

 

 

    

 

 

 

 

16


Table of Contents

Note 5 Business combination

On February 27, 2015, BPPR, in an alliance with co-bidders, including BPNA, acquired certain assets and all deposits (other than certain brokered deposits) of former Doral Bank from the FDIC, as receiver. Under the FDIC’s bidding format, BPPR was the lead bidder and party to the purchase and assumption agreement with the FDIC covering all assets and deposits acquired by it and its alliance co-bidders. BPPR entered into back to back purchase and assumption agreements with the alliance co-bidders for the transfer of certain assets and deposits. BPPR entered into transition service agreements with each of the alliance co-bidders. There is no loss-sharing arrangement with the FDIC on the acquired assets.

The following table presents the fair values of major classes of identifiable assets acquired and liabilities assumed by the Corporation as of February 27, 2015.

 

(In thousands)

   Book value prior to
purchase accounting
adjustments
     Fair value
adjustments
     Additional
consideration[1]
     As recorded by
Popular, Inc.
 

Assets:

           

Cash and due from banks

   $ 339,633       $ —         $ —         $ 339,633   

Investment in available-for-sale securities

     172,706         —           —           172,706   

Investments in FHLB stock

     30,785         —           —           30,785   

Loans

     1,679,792         (165,925      —           1,513,867   

Accrued income receivable

     7,808         —           —           7,808   

Receivable from the FDIC

     —           —           480,137         480,137   

Core deposit intangible

     23,572         (10,762      —           12,810   

Other assets

     67,676         7,569         —           75,245   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,321,972       $ (169,118    $ 480,137       $ 2,632,991   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Deposits

   $ 2,193,404       $ 9,987       $ —         $ 2,203,391   

Advances from the Federal Home Loan Bank

     542,000         5,187         —           547,187   

Other liabilities

     50,728         (511      —           50,217   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 2,786,132       $ 14,663       $ —         $ 2,800,795   
  

 

 

    

 

 

    

 

 

    

 

 

 

Excess of liabilities assumed over assets acquired

   $ 464,160            

Aggregate fair value adjustments

      $ (183,781      
     

 

 

    

 

 

    

Additional consideration

         $ 480,137      
        

 

 

    

 

 

 

Goodwill on acquisition

            $ 167,804   
           

 

 

 

 

[1] The additional consideration represents the cash to be received from the FDIC for the difference between the net liabilities assumed and the net premium paid on the transaction.

In accordance with ASC Topic 805, the fair values assigned to the assets acquired and liabilities assumed are subject to refinement up to one year after the closing date of the acquisition as new information relative to closing date fair values become available, and thus the recognized goodwill may increase or decrease. During the second and third quarters of 2015, retrospective adjustments were made to the estimated fair values of certain assets acquired and liabilities assumed as part of the Doral Bank Transaction to reflect new information obtained about facts and circumstances that existed as of the acquisition date. The retrospective adjustments resulted in a decrease of $2.1 million to the initial fair value estimate of the mortgage servicing rights, a decrease in other liabilities assumed of $0.5 million and, an increase of $2.6 million in the receivable from the FDIC related to the acquisition cost of deposits, all of which were adjusted against goodwill.

During the fourth quarter of 2015 the Corporation early adopted ASU 2015-16 “Business Combination”. Accordingly, adjustments to the initial fair value estimates identified during the measurement period were recognized in the reporting period in which the adjustment amounts were determined. Pursuant to ASU 2015-16, adjustments were made effective in the fourth quarter of 2015 to the estimated fair values of assets and liabilities assumed with the Doral Bank Transaction to reflect new information obtained during the measurement period about facts and circumstances that existed as of the acquisition date that, if known, would have affected the acquisition-date fair value measurements.

 

17


Table of Contents

During the quarter ended March 31, 2016, the Corporation recorded adjustments to its initial fair value estimates in connection with the Doral Bank Transaction. As a result, the discount on the loans increased by $4.7 million with a corresponding increase to goodwill.

The following table presents the principal changes in fair value and the revised amounts recorded during the measurement period.

 

(In thousands)

   February 27, 2015
As recasted[a]
     February 27, 2015
As previously
reported[b]
     Change  

Assets:

        

Loans

   $ 1,513,867       $ 1,665,756       $ (151,889

Goodwill

     167,804         41,633         126,171   

Core deposit intangible

     12,810         23,572         (10,762

Receivable from the FDIC

     480,137         441,721         38,416   

Other assets

     626,177         626,177         —     
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,800,795       $ 2,798,859       $ 1,936   
  

 

 

    

 

 

    

 

 

 

Liabilities:

        

Deposits

   $ 2,203,391       $ 2,201,455       $ 1,936   

Advances from the Federal Home Loan Bank

     547,187         547,187         —     

Other liabilities

     50,217         50,217         —     
  

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 2,800,795       $ 2,798,859       $ 1,936   
  

 

 

    

 

 

    

 

 

 

 

[a] Amounts reported include retrospective adjustments during the measurement period, in accordance with U.S. GAAP, related to the Doral Bank Transaction.
[b] Amounts are presented as previously reported as of September 30, 2015.

The impact in the results of operations for the quarter ended March 31, 2015 as a result of the recasting was an increase in net income of approximately $0.6 million as detailed in the following table:

 

     Quarter ended March 31, 2015  

(In thousands)

   As recasted      As reported      Difference  

Net Interest Income

   $ 10,306       $ 9,768       $ 538   

Non-Interest Income

     4,262         4,262         —     

Operating Expenses

     14,398         14,488         (90
  

 

 

    

 

 

    

 

 

 

Income Before Taxes

   $ 170       $ (458    $ 628   
  

 

 

    

 

 

    

 

 

 

 

 

18


Table of Contents

Note 6 – Restrictions on cash and due from banks and certain securities

The Corporation’s banking subsidiaries, BPPR and BPNA, are required by federal and state regulatory agencies to maintain average reserve balances with the Federal Reserve Bank of New York (the “Fed”) or other banks. Those required average reserve balances amounted to $ 1.1 billion at March 31, 2016 (December 31, 2015—$ 1.1 billion). Cash and due from banks, as well as other short-term, highly liquid securities, are used to cover the required average reserve balances.

At March 31, 2016, the Corporation held $52 million in restricted assets in the form of funds deposited in money market accounts, trading account securities and investment securities available for sale (December 31, 2015—$44 million). The amounts held in trading account securities and investment securities available for sale consist primarily of restricted assets held for the Corporation’s non-qualified retirement plans and fund deposits guaranteeing possible liens or encumbrances over the title of insured properties.

 

19


Table of Contents

Note 7 – Investment securities available-for-sale

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities available-for-sale at March 31, 2016 and December 31, 2015.

 

     At March 31, 2016  

(In thousands)

   Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
     Fair
value
     Weighted
average
yield
 

U.S. Treasury securities

              

Within 1 year

   $ 24,665       $ 143       $ —         $ 24,808         4.92

After 1 to 5 years

     1,281,481         6,792         —           1,288,273         1.03   

After 5 to 10 years

     9,939         332         —           10,271         1.99   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total U.S. Treasury securities

     1,316,085         7,267         —           1,323,352         1.11   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Obligations of U.S. Government sponsored entities

              

After 1 to 5 years

     904,631         5,221         109         909,743         1.33   

After 5 to 10 years

     250         3         —           253         5.64   

After 10 years

     23,000         —           58         22,942         3.24   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of U.S. Government sponsored entities

     927,881         5,224         167         932,938         1.38   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Obligations of Puerto Rico, States and political subdivisions

              

After 1 to 5 years

     7,292         —           176         7,116         3.88   

After 5 to 10 years

     5,925         1         1,963         3,963         4.02   

After 10 years

     18,604         1         5,954         12,651         6.99   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

     31,821         2         8,093         23,730         5.72   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Collateralized mortgage obligations—federal agencies

              

Within 1 year

     282         —           —           282         0.95   

After 1 to 5 years

     20,257         918         —           21,175         2.86   

After 5 to 10 years

     41,078         818         —           41,896         2.86   

After 10 years

     1,447,516         14,027         11,325         1,450,218         1.98   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total collateralized mortgage obligations—federal agencies

     1,509,133         15,763         11,325         1,513,571         2.01   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage-backed securities

              

Within 1 year

     25         —           —           25         4.80   

After 1 to 5 years

     20,808         990         6         21,792         4.64   

After 5 to 10 years

     281,359         6,195         2         287,552         2.43   

After 10 years

     2,485,109         50,510         1,282         2,534,337         2.76   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-backed securities

     2,787,301         57,695         1,290         2,843,706         2.74   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities (without contractual maturity)

     1,351         1,090         2         2,439         7.82   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other

              

After 1 to 5 years

     8,819         10         —           8,829         1.72   

After 5 to 10 years

     1,220         45         —           1,265         3.62   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other

     10,039         55         —           10,094         1.95   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities available-for-sale[1]

   $ 6,583,611       $ 87,096       $ 20,877       $ 6,649,830         2.07
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Includes $2.2 billion pledged to secure public and trust deposits, assets sold under agreements to repurchase, credit facilities and loan servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $1.3 billion serve as collateral for public funds.

 

20


Table of Contents
     At December 31, 2015  

(In thousands)

   Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
     Fair
value
     Weighted
average
yield
 

U.S. Treasury securities

              

Within 1 year

   $ 24,861       $ 335       $ —         $ 25,196         4.31

After 1 to 5 years

     1,149,807         365         1,999         1,148,173         1.03   

After 5 to 10 years

     9,937         22         —           9,959         1.99   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total U.S. Treasury securities

     1,184,605         722         1,999         1,183,328         1.11   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Obligations of U.S. Government sponsored entities

              

After 1 to 5 years

     919,819         1,337         4,808         916,348         1.33   

After 5 to 10 years

     250         1         —           251         5.64   

After 10 years

     23,000         42         —           23,042         3.22   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of U.S. Government sponsored entities

     943,069         1,380         4,808         939,641         1.38   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Obligations of Puerto Rico, States and political subdivisions

              

After 1 to 5 years

     7,227         —           199         7,028         3.94   

After 5 to 10 years

     5,925         —           2,200         3,725         4.02   

After 10 years

     18,585         —           6,979         11,606         6.99   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

     31,737         —           9,378         22,359         5.74   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Collateralized mortgage obligations—federal agencies

              

After 1 to 5 years

     21,446         594         37         22,003         2.81   

After 5 to 10 years

     44,585         733         —           45,318         2.85   

After 10 years

     1,518,662         8,137         33,283         1,493,516         1.99   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total collateralized mortgage obligations—federal agencies

     1,584,693         9,464         33,320         1,560,837         2.02   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage-backed securities

              

After 1 to 5 years

     22,015         987         8         22,994         4.65   

After 5 to 10 years

     256,097         4,866         1,197         259,766         2.51   

After 10 years

     2,039,217         34,839         12,620         2,061,436         2.83   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-backed securities

     2,317,329         40,692         13,825         2,344,196         2.81   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Equity securities (without contractual maturity)

     1,350         1,053         5         2,398         7.92   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other

              

After 1 to 5 years

     8,911         —           28         8,883         1.71   

After 5 to 10 years

     1,311         39         —           1,350         3.62   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other

     10,222         39         28         10,233         1.95   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities available-for-sale[1]

   $ 6,073,005       $ 53,350       $ 63,363       $ 6,062,992         2.07
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Includes $2.4 billion pledged to secure public and trust deposits, assets sold under agreements to repurchase, credit facilities and loan servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $1.5 billion serve as collateral for public funds.

The weighted average yield on investment securities available-for-sale is based on amortized cost; therefore, it does not give effect to changes in fair value.

Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

There were no securities sold during the quarters ended March 31, 2016 and 2015.

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2016 and December 31, 2015.

 

21


Table of Contents
     At March 31, 2016  
     Less than 12 months      12 months or more      Total  

(In thousands)

   Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
 

Obligations of U.S. Government sponsored entities

   $ 73,342       $ 113       $ 19,376       $ 54       $ 92,718       $ 167   

Obligations of Puerto Rico, States and political subdivisions

     6,229         10         15,515         8,083         21,744         8,093   

Collateralized mortgage obligations—federal agencies

     —           —           656,971         11,325         656,971         11,325   

Mortgage-backed securities

     231,705         816         80,005         474         311,710         1,290   

Equity securities

     48         2         —           —           48         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities available-for-sale in an unrealized loss position

   $ 311,324       $ 941       $ 771,867       $ 19,936       $ 1,083,191       $ 20,877   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     At December 31, 2015  
     Less than 12 months      12 months or more      Total  

(In thousands)

   Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
     Fair
value
     Gross
unrealized
losses
 

U.S. Treasury securities

   $ 589,689       $ 1,999       $ —         $ —         $ 589,689       $ 1,999   

Obligations of U.S. Government sponsored entities

     390,319         2,128         181,744         2,680         572,063         4,808   

Obligations of Puerto Rico, States and political subdivisions

     884         164         19,490         9,214         20,374         9,378   

Collateralized mortgage obligations—federal agencies

     331,501         4,446         814,195         28,874         1,145,696         33,320   

Mortgage-backed securities

     1,641,663         12,992         22,362         833         1,664,025         13,825   

Equity securities

     45         5         —           —           45         5   

Other

     8,883         28         —           —           8,883         28   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities available-for-sale in an unrealized loss position

   $ 2,962,984       $ 21,762       $ 1,037,791       $ 41,601       $ 4,000,775       $ 63,363   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of March 31, 2016, the available-for-sale investment portfolio reflects gross unrealized losses of approximately $21 million, driven by U.S. Agency collateralized mortgage obligations, mortgage-backed securities and obligations of the Puerto Rico Government and its political subdivisions. As part of its analysis for all U.S. Agencies’ securities, management considers the U.S. Agency guarantee. The portfolio of obligations of the Puerto Rico Government is mostly comprised of securities with specific sources of income or revenues identified for repayments. The Corporation performs periodic credit quality reviews on these issuers.

Management evaluates investment securities for other-than-temporary (“OTTI”) declines in fair value on a quarterly basis. Once a decline in value is determined to be other-than-temporary, the value of a debt security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses. Also, for equity securities that are considered other-than-temporarily impaired, the excess of the security’s carrying value over its fair value at the evaluation date is accounted for as a loss in the results of operations. The OTTI analysis requires management to consider various factors, which include, but are not limited to: (1) the length of time and the extent to which fair value has been less than the amortized cost basis, (2) the financial condition of the issuer or issuers, (3) actual collateral attributes, (4) the payment structure of the debt security and the likelihood of the issuer being able to make payments, (5) any rating changes by a rating agency, (6) adverse conditions specifically related to the security, industry, or a geographic area, and (7) management’s intent to sell the debt security or whether it is more likely than not that the Corporation would be required to sell the debt security before a forecasted recovery occurs.

At March 31, 2016, management performed its quarterly analysis of all debt securities in an unrealized loss position. Based on the analyses performed, management concluded that no individual debt security was other-than-temporarily impaired as of such date. However, further negative evidence impacting the factors described above with respect to the “Obligations of Puerto Rico, States and political subdivisions”, could result in a charge to earnings to recognize estimated credit losses determined to be other-than-temporary. At March 31, 2016, the Corporation did not have the intent to sell debt securities in an unrealized loss position and it is more likely than not that the Corporation will not have to sell the investment securities prior to recovery of their amortized cost basis.

 

22


Table of Contents

The following table states the name of issuers, and the aggregate amortized cost and fair value of the securities of such issuer (includes available-for-sale and held-to-maturity securities), in which the aggregate amortized cost of such securities exceeds 10% of stockholders’ equity. This information excludes securities backed by the full faith and credit of the U.S. Government. Investments in obligations issued by a state of the U.S. and its political subdivisions and agencies, which are payable and secured by the same source of revenue or taxing authority, other than the U.S. Government, are considered securities of a single issuer.

 

     March 31, 2016      December 31, 2015  

(In thousands)

   Amortized cost      Fair value      Amortized cost      Fair value  

FNMA

   $ 2,799,998       $ 2,824,458       $ 2,649,860       $ 2,633,899   

FHLB

     329,822         331,546         340,119         338,700   

Freddie Mac

     1,221,128         1,228,096         1,088,691         1,079,956   

 

23


Table of Contents

Note 8 – Investment securities held-to-maturity

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities held-to-maturity at March 31, 2016 and December 31, 2015.

 

     At March 31, 2016  
            Gross      Gross             Weighted  
     Amortized      unrealized      unrealized      Fair      average  

(In thousands)

   cost      gains      losses      value      yield  

Obligations of Puerto Rico, States and political subdivisions

              

Within 1 year

   $ 3,050       $ —         $ 1,601       $ 1,449         5.91

After 1 to 5 years

     14,270         —           5,910         8,360         6.00   

After 5 to 10 years

     18,930         —           7,716         11,214         6.17   

After 10 years

     60,880         5,266         8,320         57,826         1.99   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

     97,130         5,266         23,547         78,849         3.52   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Collateralized mortgage obligations—federal agencies

              

After 5 to 10 years

     86         5         —           91         5.45   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total collateralized mortgage obligations—federal agencies

     86         5         —           91         5.45   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other

              

After 1 to 5 years

     2,000         —           26         1,974         1.81   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other

     2,000         —           26         1,974         1.81   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities held-to-maturity[1]

   $ 99,216       $ 5,271       $ 23,573       $ 80,914         3.49
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Includes $97.5 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral.

 

     At December 31, 2015  
            Gross      Gross             Weighted  
     Amortized      unrealized      unrealized      Fair      average  

(In thousands)

   cost      gains      losses      value      yield  

Obligations of Puerto Rico, States and political subdivisions

              

Within 1 year

   $ 2,920       $ —         $ 291       $ 2,629         5.90

After 1 to 5 years

     13,655         —           5,015         8,640         5.98   

After 5 to 10 years

     20,020         —           8,020         12,000         6.14   

After 10 years

     62,222         3,604         8,280         57,546         2.08   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total obligations of Puerto Rico, States and political subdivisions

     98,817         3,604         21,606         80,815         3.55   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Collateralized mortgage obligations—federal agencies

              

After 5 to 10 years

     86         5         —           91         5.45   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total collateralized mortgage obligations—federal agencies

     86         5         —           91         5.45   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other

              

After 1 to 5 years

     2,000         —           17         1,983         1.81   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other

     2,000         —           17         1,983         1.81   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities held-to-maturity[1]

   $ 100,903       $ 3,609       $ 21,623       $ 82,889         3.52
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Includes $57.2 million pledged to secure public and trust deposits that the secured parties are not permitted to sell or repledge the collateral.

Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities held-to-maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2016 and December 31, 2015.

 

24


Table of Contents
     At March 31, 2016  
     Less than 12 months      12 months or more      Total  
            Gross             Gross             Gross  
     Fair      unrealized      Fair      unrealized      Fair      unrealized  

(In thousands)

   value      losses      value      losses      value      losses  

Obligations of Puerto Rico, States and political subdivisions

   $ —         $ —         $ 31,393       $ 23,547       $ 31,393       $ 23,547   

Other

     1,724         26         —           —           1,724         26   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities held-to-maturity in an unrealized loss position

   $ 1,724       $ 26       $ 31,393       $ 23,547       $ 33,117       $ 23,573   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     At December 31, 2015  
     Less than 12 months      12 months or more      Total  
            Gross             Gross             Gross  
     Fair      unrealized      Fair      unrealized      Fair      unrealized  

(In thousands)

   value      losses      value      losses      value      losses  

Obligations of Puerto Rico, States and political subdivisions

   $ —         $ —         $ 33,334       $ 21,606       $ 33,334       $ 21,606   

Other

     1,483         17         —           —           1,483         17   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities held-to-maturity in an unrealized loss position

   $ 1,483       $ 17       $ 33,334       $ 21,606       $ 34,817       $ 21,623   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As indicated in Note 7 to these consolidated financial statements, management evaluates investment securities for OTTI declines in fair value on a quarterly basis.

The “Obligations of Puerto Rico, States and political subdivisions” classified as held-to-maturity at March 31, 2016 are primarily associated with securities issued by municipalities of Puerto Rico and are generally not rated by a credit rating agency. This includes $55 million of securities issued by three municipalities of Puerto Rico that are payable from the real and personal property taxes collected within such municipalities. These bonds have seniority to the payment of operating cost and expenses of the municipality. The portfolio also includes approximately $42 million in securities for which the underlying source of payment is not the central government, but in which it provides a guarantee in the event of default.

The Corporation performs periodic credit quality reviews on these issuers. Based on the quarterly analysis performed, management concluded that no individual debt security was other-than-temporarily impaired at March 31, 2016. Further deterioration of the fiscal crisis of the Government of Puerto Rico could further affect the value of these securities, resulting in losses to the Corporation. The Corporation does not have the intent to sell securities held-to-maturity and it is more likely than not that the Corporation will not have to sell these investment securities prior to recovery of their amortized cost basis.

 

25


Table of Contents

Note 9 – Loans

Loans acquired in the Westernbank FDIC-assisted transaction, except for lines of credit with revolving privileges, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The Corporation measures additional losses for this portfolio when it is probable the Corporation will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. Lines of credit with revolving privileges that were acquired as part of the Westernbank FDIC-assisted transaction are accounted for under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporation’s initial investment in the loans be accreted into interest income. Loans accounted for under ASC Subtopic 310-20 are placed in non-accrual status when past due in accordance with the Corporation’s non-accruing policy and any accretion of discount is discontinued.

The risks on loans acquired in the FDIC-assisted transaction are significantly different from the risks on loans not covered under the FDIC loss sharing agreements because of the loss protection provided by the FDIC. Accordingly, the Corporation presents loans subject to the loss sharing agreements as “covered loans” in the information below and loans that are not subject to the FDIC loss sharing agreements as “non-covered loans”. The FDIC loss sharing agreements expired on June 30, 2015 for commercial (including construction) and consumer loans, and expires on June 30, 2020 for single-family residential mortgage loans, as explained in Note 11.

For a summary of the accounting policies related to loans, interest recognition and allowance for loan losses refer to Note 2—Summary of significant accounting policies, of the 2015 Form 10-K.

During the quarter ended March 31, 2016, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $122 million, consumer loans of $106 million and commercial loans amounting to $51 million. Excluding the impact of the Doral Bank Transaction, during the quarter ended March 31, 2015, the Corporation recorded purchases of mortgage loans amounting to $169 million. Refer to Note 5 for information on loans acquired as part of the Doral Bank Transaction.

The Corporation performed whole-loan sales involving approximately $21 million of residential mortgage loans during the quarter ended March 31, 2016 (March 31, 2015—$39 million). Also, during the quarter ended March 31, 2016, the Corporation securitized approximately $134 million of mortgage loans into Government National Mortgage Association (“GNMA”) mortgage-backed securities and $36 million of mortgage loans into Federal National Mortgage Association (“FNMA”) mortgage-backed securities, compared to $156 million and $47 million, respectively, during the quarter ended March 31, 2015.

Non-covered loans

The following table presents the composition of non-covered loans held-in-portfolio (“HIP”), net of unearned income, by past due status at March 31, 2016 and December 31, 2015, including loans previously covered by the commercial FDIC loss sharing agreements.

 

26


Table of Contents

March 31, 2016

 

Puerto Rico

 
     Past due             Non-covered  
     30-59      60-89      90 days      Total             loans HIP  

(In thousands)

   days      days      or more      past due      Current      Puerto Rico  

Commercial multi-family

   $ 652       $ 168       $ 1,418       $ 2,238       $ 172,413       $ 174,651   

Commercial real estate non-owner occupied

     46,119         3,102         103,719         152,940         2,506,513         2,659,453   

Commercial real estate owner occupied

     16,339         6,608         141,443         164,390         1,703,399         1,867,789   

Commercial and industrial

     7,267         4,297         39,529         51,093         2,615,305         2,666,398   

Construction

     678         372         13,133         14,183         90,961         105,144   

Mortgage

     352,313         134,842         823,440         1,310,595         4,789,164         6,099,759   

Leasing

     7,209         1,598         3,419         12,226         630,916         643,142   

Consumer:

                 

Credit cards

     10,915         7,159         18,864         36,938         1,061,845         1,098,783   

Home equity lines of credit

     82         141         280         503         9,126         9,629   

Personal

     12,963         7,693         20,495         41,151         1,150,239         1,191,390   

Auto

     32,638         6,029         10,844         49,511         776,794         826,305   

Other

     1,337         282         19,220         20,839         162,145         182,984   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 488,512       $ 172,291       $ 1,195,804       $ 1,856,607       $ 15,668,820       $ 17,525,427   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

March 31, 2016

 

U.S. mainland

 
     Past due                
     30-59      60-89      90 days      Total             Loans HIP  

(In thousands)

   days      days      or more      past due      Current      U.S. mainland  

Commercial multi-family

   $ 32       $ —         $ 246       $ 278       $ 762,276       $ 762,554   

Commercial real estate non-owner occupied

     9,556         —           11,155         20,711         969,937         990,648   

Commercial real estate owner occupied

     3,817         —           193         4,010         219,791         223,801   

Commercial and industrial

     16,935         156         84,086         101,177         781,918         883,095   

Construction

     15,091         —           671         15,762         613,952         629,714   

Mortgage

     18,877         514         12,069         31,460         847,982         879,442   

Legacy

     3,119         400         4,046         7,565         53,479         61,044   

Consumer:

                 

Credit cards

     187         157         382         726         12,292         13,018   

Home equity lines of credit

     1,701         845         4,309         6,855         287,405         294,260   

Personal

     1,624         639         1,429         3,692         240,722         244,414   

Auto

     —           —           6         6         18         24   

Other

     —           —           10         10         286         296   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 70,939       $ 2,711       $ 118,602       $ 192,252       $ 4,790,058       $ 4,982,310   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

27


Table of Contents

March 31, 2016

 

Popular, Inc.

 
     Past due             Non-covered  
     30-59      60-89      90 days      Total             loans HIP  

(In thousands)

   days      days      or more      past due      Current      Popular, Inc.[1] [2]  

Commercial multi-family

   $ 684       $ 168       $ 1,664       $ 2,516       $ 934,689       $ 937,205   

Commercial real estate non-owner occupied

     55,675         3,102         114,874         173,651         3,476,450         3,650,101   

Commercial real estate owner occupied

     20,156         6,608         141,636         168,400         1,923,190         2,091,590   

Commercial and industrial

     24,202         4,453         123,615         152,270         3,397,223         3,549,493   

Construction

     15,769         372         13,804         29,945         704,913         734,858   

Mortgage

     371,190         135,356         835,509         1,342,055         5,637,146         6,979,201   

Leasing

     7,209         1,598         3,419         12,226         630,916         643,142   

Legacy[3]

     3,119         400         4,046         7,565         53,479         61,044   

Consumer:

                 

Credit cards

     11,102         7,316         19,246         37,664         1,074,137         1,111,801   

Home equity lines of credit

     1,783         986         4,589         7,358         296,531         303,889   

Personal

     14,587         8,332         21,924         44,843         1,390,961         1,435,804   

Auto

     32,638         6,029         10,850         49,517         776,812         826,329   

Other

     1,337         282         19,230         20,849         162,431         183,280   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 559,451       $ 175,002       $ 1,314,406       $ 2,048,859       $ 20,458,878       $ 22,507,737   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Non-covered loans held-in-portfolio are net of $111 million in unearned income and exclude $125 million in loans held-for-sale.
[2] Includes $7.7 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.7 billion were pledged at the FHLB as collateral for borrowings, $2.5 billion at the FRB for discount window borrowings and $0.5 billion serve as collateral for public funds.
[3] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

 

December 31, 2015

 

Puerto Rico

 
     Past due             Non-covered  
     30-59      60-89      90 days      Total             loans HIP  

(In thousands)

   days      days      or more      past due      Current      Puerto Rico  

Commercial multi-family

   $ 459       $ 217       $ 1,316       $ 1,992       $ 130,154       $ 132,146   

Commercial real estate non-owner occupied

     166,732         12,520         84,982         264,234         2,404,858         2,669,092   

Commercial real estate owner occupied

     14,245         5,624         138,778         158,647         1,750,597         1,909,244   

Commercial and industrial

     6,010         6,059         38,464         50,533         2,607,204         2,657,737   

Construction

     238         253         13,738         14,229         86,719         100,948   

Mortgage

     344,858         162,341         863,869         1,371,068         4,756,423         6,127,491   

Leasing

     7,844         1,630         3,009         12,483         615,167         627,650   

Consumer:

                 

Credit cards

     11,078         9,414         19,098         39,590         1,088,755         1,128,345   

Home equity lines of credit

     186         292         394         872         9,816         10,688   

Personal

     13,756         7,889         22,625         44,270         1,158,565         1,202,835   

Auto

     33,554         7,500         11,640         52,694         763,256         815,950   

Other

     1,069         298         19,232         20,599         167,885         188,484   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 600,029       $ 214,037       $ 1,217,145       $ 2,031,211       $ 15,539,399       $ 17,570,610   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

28


Table of Contents

December 31, 2015

 

U.S. mainland

 
     Past due                
     30-59      60-89      90 days      Total             Loans HIP  

(In thousands)

   days      days      or more      past due      Current      U.S. mainland  

Commercial multi-family

   $ 33       $ 253       $ —         $ 286       $ 693,647       $ 693,933   

Commercial real estate non-owner occupied

     160         —           253         413         962,610         963,023   

Commercial real estate owner occupied

     1,490         429         221         2,140         200,204         202,344   

Commercial and industrial

     13,647         1,526         75,575         90,748         780,896         871,644   

Construction

     —           —           —           —           580,158         580,158   

Mortgage

     18,957         3,424         13,538         35,919         872,671         908,590   

Legacy

     1,160         662         3,649         5,471         58,965         64,436   

Consumer:

                 

Credit cards

     327         134         437         898         13,037         13,935   

Home equity lines of credit

     3,149         1,114         4,176         8,439         296,045         304,484   

Personal

     1,836         690         1,240         3,766         168,860         172,626   

Auto

     —           —           6         6         22         28   

Other

     —           10         5         15         289         304   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 40,759       $ 8,242       $ 99,100       $ 148,101       $ 4,627,404       $ 4,775,505   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2015

 

Popular, Inc.

 
     Past due             Non-covered  
     30-59      60-89      90 days      Total             loans HIP  

(In thousands)

   days      days      or more      past due      Current      Popular, Inc.[1] [2]  

Commercial multi-family

   $ 492       $ 470       $ 1,316       $ 2,278       $ 823,801       $ 826,079   

Commercial real estate non-owner occupied

     166,892         12,520         85,235         264,647         3,367,468         3,632,115   

Commercial real estate owner occupied

     15,735         6,053         138,999         160,787         1,950,801         2,111,588   

Commercial and industrial

     19,657         7,585         114,039         141,281         3,388,100         3,529,381   

Construction

     238         253         13,738         14,229         666,877         681,106   

Mortgage

     363,815         165,765         877,407         1,406,987         5,629,094         7,036,081   

Leasing

     7,844         1,630         3,009         12,483         615,167         627,650   

Legacy[3]

     1,160         662         3,649         5,471         58,965         64,436   

Consumer:

                 

Credit cards

     11,405         9,548         19,535         40,488         1,101,792         1,142,280   

Home equity lines of credit

     3,335         1,406         4,570         9,311         305,861         315,172   

Personal

     15,592         8,579         23,865         48,036         1,327,425         1,375,461   

Auto

     33,554         7,500         11,646         52,700         763,278         815,978   

Other

     1,069         308         19,237         20,614         168,174         188,788   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 640,788       $ 222,279       $ 1,316,245       $ 2,179,312       $ 20,166,803       $ 22,346,115   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Non-covered loans held-in-portfolio are net of $108 million in unearned income and exclude $137 million in loans held-for-sale.
[2] Includes $7.3 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.3 billion were pledged at the FHLB as collateral for borrowings, $2.5 billion at the FRB for discount window borrowings and $0.5 billion serve as collateral for public funds.
[3] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

The following tables present non-covered loans held-in-portfolio by loan class that are in non-performing status or are accruing interest but are past due 90 days or more at March 31, 2016 and 2015. Accruing loans past due 90 days or more consist primarily of credit cards, FHA / VA and other insured mortgage loans, and delinquent mortgage loans which are included in the Corporation’s financial statements pursuant to GNMA’s buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.

 

29


Table of Contents

At March 31, 2016

 
     Puerto Rico      U.S. mainland      Popular, Inc.  
            Accruing loans             Accruing loans             Accruing loans  
     Non-accrual      past-due 90      Non-accrual      past-due 90      Non-accrual      past-due 90  

(In thousands)

   loans      days or more [1]      loans      days or more [1]      loans      days or more [1]  

Commercial multi-family

   $ 1,178       $ —         $ 246       $ —         $ 1,424       $ —     

Commercial real estate non-owner occupied

     32,310         —           11,155         —           43,465         —     

Commercial real estate owner occupied

     110,972         —           193         —           111,165         —     

Commercial and industrial

     38,179         332         3,398         —           41,577         332   

Construction

     3,270         —           671         —           3,941         —     

Mortgage[3]

     322,838         406,327         12,069         —           334,907         406,327   

Leasing

     3,419         —           —           —           3,419         —     

Legacy

     —           —           4,046         —           4,046         —     

Consumer:

                 

Credit cards

     —           18,864         382         —           382         18,864   

Home equity lines of credit

     —           280         4,309         —           4,309         280   

Personal

     20,023         46         1,429         —           21,452         46   

Auto

     10,844         —           6         —           10,850         —     

Other

     18,579         588         10         —           18,589         588   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total[2]

   $ 561,612       $ 426,437       $ 37,914       $ —         $ 599,526       $ 426,437   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Non-covered loans of $288 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
[2] For purposes of this table non-performing loans exclude $ 43 million in non-performing loans held-for-sale.
[3] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $161 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of March 31, 2016. Furthermore, the Corporation has approximately $68 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

 

At December 31, 2015

 
     Puerto Rico      U.S. mainland      Popular, Inc.  
            Accruing loans             Accruing loans             Accruing loans  
     Non-accrual      past-due 90      Non-accrual      past-due 90      Non-accrual      past-due 90  

(In thousands)

   loans      days or more [1]      loans      days or more [1]      loans      days or more [1]  

Commercial multi-family

   $ 1,062       $ —         $ —         $ —         $ 1,062       $ —     

Commercial real estate non-owner occupied

     33,720         —           253         —           33,973         —     

Commercial real estate owner occupied

     106,449         —           221         —           106,670         —     

Commercial and industrial

     36,671         555         3,440         —           40,111         555   

Construction

     3,550         —           —           —           3,550         —     

Mortgage[3]

     337,933         426,094         13,538         —           351,471         426,094   

Leasing

     3,009         —           —           —           3,009         —     

Legacy

     —           —           3,649         —           3,649         —     

Consumer:

                 

Credit cards

     —           19,098         437         —           437         19,098   

Home equity lines of credit

     —           394         4,176         —           4,176         394   

Personal

     22,102         523         1,240         —           23,342         523   

Auto

     11,640         —           6         —           11,646         —     

Other

     18,698         61         5         —           18,703         61   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total[2]

   $ 574,834       $ 446,725       $ 26,965       $ —         $ 601,799       $ 446,725   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Non-covered loans by $268 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
[2] For purposes of this table non-performing loans exclude $ 45 million in non-performing loans held-for-sale.
[3] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $164 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2015. Furthermore, the Corporation has approximately $70 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

 

30


Table of Contents

The following table provides a breakdown of loans held-for-sale (“LHFS”) at March 31, 2016 and December 31, 2015 by main categories.

 

(In thousands)

   March 31, 2016      December 31, 2015  

Commercial

   $ 42,771       $ 45,074   

Construction

     2         95   

Mortgage

     82,542         91,831   
  

 

 

    

 

 

 

Total loans held-for-sale

   $ 125,315       $ 137,000   
  

 

 

    

 

 

 

The following table provides a breakdown of loans held-for-sale (“LHFS”) in non-performing status at March 31, 2016 and December 31, 2015 by main categories.

 

(In thousands)

   March 31, 2016      December 31, 2015  

Commercial

   $ 42,741       $ 45,074   

Construction

     2         95   
  

 

 

    

 

 

 

Total

   $ 42,743       $ 45,169   
  

 

 

    

 

 

 

The following table presents loans acquired as part of the Doral Bank Transaction accounted for under ASC subtopic 310-20 as of the February 27, 2015 acquisition date:

 

(In thousands)

      

Fair value of loans accounted under ASC Subtopic 310-20

   $ 1,178,543   
  

 

 

 

Gross contractual amounts receivable (principal and interest)

   $ 1,666,695   
  

 

 

 

Estimate of contractual cash flows not expected to be collected

   $ 34,646   
  

 

 

 

Covered loans

The following tables present the composition of loans by past due status at March 31, 2016 and December 31, 2015 for covered loans held-in-portfolio. The information considers covered loans accounted for under ASC Subtopic 310-20 and ASC Subtopic 310-30.

 

March 31, 2016

 
     Past due                
     30-59      60-89      90 days      Total             Covered  

(In thousands)

   days      days      or more      past due      Current      loans HIP [1]  

Mortgage

   $ 29,539       $ 15,953       $ 77,968       $ 123,460       $ 483,251       $ 606,711   

Consumer

     1,108         324         1,389         2,821         15,598         18,419   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ 30,647       $ 16,277       $ 79,357       $ 126,281       $ 498,849       $ 625,130   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Includes $374 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.

 

31


Table of Contents

December 31, 2015

 
     Past due                
     30-59      60-89      90 days      Total             Covered  

(In thousands)

   days      days      or more      past due      Current      loans HIP [1]  

Mortgage

   $ 31,413       $ 16,593       $ 83,132       $ 131,138       $ 495,964       $ 627,102   

Consumer

     1,246         444         1,283         2,973         16,040         19,013   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ 32,659       $ 17,037       $ 84,415       $ 134,111       $ 512,004       $ 646,115   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Includes $386 million pledged to secure credit facilities at the FHLB which are not permitted to sell or repledge the collateral.

The following table presents covered loans in non-performing status and accruing loans past-due 90 days or more by loan class at March 31, 2016 and December 31, 2015.

 

     March 31, 2016      December 31, 2015  
     Non-accrual      Accruing loans past      Non-accrual      Accruing loans past  

(In thousands)

   loans      due 90 days or more      loans      due 90 days or more  

Mortgage

   $ 3,408       $ —         $ 3,790       $ —     

Consumer

     111         —           97         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total[1]

   $ 3,519       $ —         $ 3,887       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

[1] Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

The Corporation accounts for lines of credit with revolving privileges under the accounting guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loans payment receivable in excess of the initial investment in the loans be accreted into interest income over the life of the loans, if the loan is accruing interest. Covered loans accounted for under ASC Subtopic 310-20 amounted to $10 million at March 31, 2016 (December 31, 2015—$10 million).

Loans acquired with deteriorated credit quality accounted for under ASC 310-30

The following provides information of loans acquired with evidence of credit deterioration as of the acquisition date, accounted for under the guidance of ASC 310-30.

Loans acquired from Westernbank as part of an FDIC-assisted transaction

The carrying amount of the Westernbank loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (“credit impaired loans”), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”), as detailed in the following table.

 

32


Table of Contents
     March 31, 2016 [1]     December 31, 2015 [1]  
     Carrying amount     Carrying amount  

(In thousands)

   Non-credit
impaired loans
    Credit
impaired loans
    Total     Non-credit
impaired loans
    Credit
impaired loans
    Total  

Commercial real estate

   $ 1,104,257      $ 30,090      $ 1,134,347      $ 1,114,368      $ 35,393      $ 1,149,761   

Commercial and industrial

     83,267        519        83,786        84,765        519        85,284   

Construction

     8,479        6,026        14,505        8,943        6,027        14,970   

Mortgage

     647,739        31,627        679,366        667,023        33,090        700,113   

Consumer

     22,198        1,239        23,437        23,047        1,326        24,373   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying amount

     1,865,940        69,501        1,935,441        1,898,146        76,355        1,974,501   

Allowance for loan losses

     (58,703     (4,264     (62,967     (59,753     (3,810     (63,563
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying amount, net of allowance

   $ 1,807,237      $ 65,237      $ 1,872,474      $ 1,838,393      $ 72,545      $ 1,910,938   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1] The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remains subject to the loss sharing agreement with the FDIC amounted to approximately $615 million as of March 31, 2016 and $636 million as of December 31, 2015.

The outstanding principal balance of Westernbank loans accounted pursuant to ASC Subtopic 310-30, amounted to $2.4 billion at March 31, 2016 (December 31, 2015—$2.4 billion). At March 31, 2016, none of the acquired loans from the Westernbank FDIC-assisted transaction accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

Changes in the carrying amount and the accretable yield for the Westernbank loans accounted pursuant to the ASC Subtopic 310-30, for the quarters ended March 31, 2016 and 2015, were as follows:

 

     Activity in the accretable yield  
     Westernbank loans ASC 310-30  
     For the quarters ended  
     March 31, 2016           March 31, 2015        
     Non-credit     Credit           Non-credit     Credit        

(In thousands)

   impaired loans     impaired loans     Total     impaired loans     impaired loans     Total  

Beginning balance

   $ 1,105,732      $ 6,726      $ 1,112,458      $ 1,265,752      $ 5,585      $ 1,271,337   

Accretion

     (42,000     (1,533     (43,533     (53,776     (1,921     (55,697

Change in expected cash flows

     54,544        5,339        59,883        42,273        1,035        43,308   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 1,118,276      $ 10,532      $ 1,128,808      $ 1,254,249      $ 4,699      $ 1,258,948   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

33


Table of Contents
     Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30  
     For the quarters ended  
     March 31, 2016 [1]           March 31, 2015        
     Non-credit     Credit           Non-credit     Credit        

(In thousands)

   impaired loans     impaired loans     Total     impaired loans     impaired loans     Total  

Beginning balance

   $ 1,898,146      $ 76,355      $ 1,974,501      $ 2,272,142      $ 172,030      $ 2,444,172   

Accretion

     42,000        1,533        43,533        53,776        1,921        55,697   

Collections and charge-offs

     (74,206     (8,387     (82,593     (114,137     (18,636     (132,773
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 1,865,940      $ 69,501      $ 1,935,441      $ 2,211,781      $ 155,315      $ 2,367,096   

Allowance for loan losses ASC 310-30 Westernbank loans

     (58,703     (4,264     (62,967     (49,750     (18,636     (68,386
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance, net of ALLL

   $ 1,807,237      $ 65,237      $ 1,872,474      $ 2,162,031      $ 136,679      $ 2,298,710   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1] The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $ 615 million as of March 31, 2016.

Other loans acquired with deteriorated credit quality

The outstanding principal balance of other acquired loans accounted pursuant to ASC Subtopic 310-30, amounted to $713 million at March 31, 2016 (December 31, 2015—$710 million). At March 31, 2016, none of the other acquired loans accounted under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

Changes in the carrying amount and the accretable yield for the other acquired loans accounted pursuant to the ASC Subtopic 310-30, for the quarters ended March 31, 2016 and 2015 were as follows:

 

Activity in the accretable yield - Other acquired loans ASC 310-30

 
     For the quarters ended  

(In thousands)

   March 31, 2016      March 31, 2015  

Beginning balance

   $ 221,128       $ 116,304   

Additions

     4,340         50,662   

Accretion

     (8,555      (3,223

Change in expected cash flows

     50,855         (5,319
  

 

 

    

 

 

 

Ending balance

   $ 267,768       $ 158,424   
  

 

 

    

 

 

 

Carrying amount of other acquired loans accounted for pursuant to ASC 310-30

 
     For the quarters ended  

(In thousands)

   March 31, 2016      March 31, 2015  

Beginning balance

   $ 564,050       $ 212,763   

Purchase accounting adjustments related to the Doral Bank Transaction (Refer to Note 5)

     (4,707      —     

Additions

     10,051         157,091   

Accretion

     8,555         3,223   

Collections and charge-offs

     (15,226      (9,980
  

 

 

    

 

 

 

Ending balance

   $ 562,723       $ 363,097   

Allowance for loan losses ASC 310-30 non-covered loans

     (15,258      (16,092
  

 

 

    

 

 

 

Ending balance, net of allowance for loan losses

   $ 547,465       $ 347,005   
  

 

 

    

 

 

 

 

34


Table of Contents

The following table presents loans acquired as part of the Doral Bank Transaction accounted for pursuant to ASC Subtopic 310-30 at the February 27, 2015 acquisition date.

 

(In thousands)

      

Contractually-required principal and interest

   $ 560,833   

Non-accretable difference

     112,153   
  

 

 

 

Cash flows expected to be collected

     448,680   

Accretable yield

     113,977   
  

 

 

 

Fair value of loans accounted for under ASC Subtopic 310-30

   $ 334,703   
  

 

 

 

 

35


Table of Contents

Note 10 – Allowance for loan losses

The Corporation follows a systematic methodology to establish and evaluate the adequacy of the allowance for loan losses to provide for inherent losses in the loan portfolio. This methodology includes the consideration of factors such as current economic conditions, portfolio risk characteristics, prior loss experience and results of periodic credit reviews of individual loans. The provision for loan losses charged to current operations is based on this methodology. Loan losses are charged and recoveries are credited to the allowance for loan losses.

The Corporation’s assessment of the allowance for loan losses is determined in accordance with the guidance of loss contingencies in ASC Subtopic 450-20 and loan impairment guidance in ASC Section 310-10-35. Also, the Corporation determines the allowance for loan losses on purchased impaired loans and purchased loans accounted for under ASC Subtopic 310-30, by evaluating decreases in expected cash flows after the acquisition date.

The accounting guidance provides for the recognition of a loss allowance for groups of homogeneous loans. The determination for general reserves of the allowance for loan losses includes the following principal factors:

 

    Base net loss rates, which are based on the moving average of annualized net loss rates computed over a 5-year historical loss period for the commercial and construction loan portfolios, and an 18-month period for the consumer and mortgage loan portfolios. The base net loss rates are applied by loan type and by legal entity.

 

    Recent loss trend adjustment, which replaces the base loss rate with a 12-month average loss rate, when these trends are higher than the respective base loss rates. The objective of this adjustment is to allow for a more recent loss trend to be captured and reflected in the ALLL estimation process.

For the period ended March 31, 2016, 44% (March 31, 2015–59%) of the ALLL for non-covered BPPR segment loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the mortgage, commercial multi-family and commercial and industrial loan portfolios for 2016, and in the consumer and mortgage loan portfolios for 2015.

For the period ended March 31, 2016, 2% (March 31, 2015—13%) of the ALLL for BPNA segment loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was concentrated in the consumer loan portfolio for 2016 and in the consumer loan portfolio for 2015.

Environmental factors, which include credit and macroeconomic indicators such as unemployment rate, economic activity index and delinquency rates, adopted to account for current market conditions that are likely to cause estimated credit losses to differ from historical losses. The Corporation reflects the effect of these environmental factors on each loan group as an adjustment that, as appropriate, increases the historical loss rate applied to each group. Environmental factors provide updated perspective on credit and economic conditions. Regression analysis is used to select these indicators and quantify the effect on the general reserve of the allowance for loan losses.

 

36


Table of Contents

The following tables present the changes in the allowance for loan losses, loan ending balances and whether such loans and the allowance pertain to loans individually or collectively evaluated for impairment for the quarters ended March 31, 2016 and 2015.

 

For the quarter ended March 31, 2016

 

Puerto Rico - Non-covered loans

 

(In thousands)

   Commercial     Construction     Mortgage     Leasing     Consumer     Total  

Allowance for credit losses:

            

Beginning balance

   $ 186,925      $ 4,957      $ 128,327      $ 10,993      $ 138,721      $ 469,923   

Provision (reversal of provision)

     13,369        (409     10,869        1,680        18,362        43,871   

Charge-offs

     (8,968     (544     (15,972     (2,127     (27,379     (54,990

Recoveries

     6,264        233        1,276        489        6,081        14,343   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 197,590      $ 4,237      $ 124,500      $ 11,035      $ 135,785      $ 473,147   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL

   $ 55,098      $ 172      $ 41,660      $ 608      $ 24,326      $ 121,864   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

General ALLL

   $ 142,492      $ 4,065      $ 82,840      $ 10,427      $ 111,459      $ 351,283   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Impaired non-covered loans

   $ 338,980      $ 2,020      $ 471,183      $ 2,391      $ 109,920      $ 924,494   

Non-covered loans held-in-portfolio excluding impaired loans

     7,029,311        103,124        5,628,576        640,751        3,199,171        16,600,933   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-covered loans held-in-portfolio

   $ 7,368,291      $ 105,144      $ 6,099,759      $ 643,142      $ 3,309,091      $ 17,525,427   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the quarter ended March 31, 2016

 

Puerto Rico - Covered loans

 

(In thousands)

   Commercial     Construction     Mortgage     Leasing     Consumer     Total  

Allowance for credit losses:

            

Beginning balance

   $ —        $ —        $ 33,967      $ —        $ 209      $ 34,176   

Provision (reversal of provision)

     —          —          (3,149     —          44        (3,105

Charge-offs

     —          —          (1,221     —          (33     (1,254

Recoveries

     —          —          225        —          3        228   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ —        $ —        $ 29,822      $ —        $ 223      $ 30,045   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL

   $ —        $ —        $ —        $ —        $ —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

General ALLL

   $ —        $ —        $ 29,822      $ —        $ 223      $ 30,045   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Impaired covered loans

   $ —        $ —        $ —        $ —        $ —        $ —     

Covered loans held-in-portfolio excluding impaired loans

     —          —          606,711        —          18,419        625,130   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total covered loans held-in-portfolio

   $ —        $ —        $ 606,711      $ —        $ 18,419      $ 625,130   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the quarter ended March 31, 2016

 

U.S. Mainland

 

(In thousands)

   Commercial     Construction     Mortgage     Legacy     Consumer     Total  

Allowance for credit losses:

            

Beginning balance

   $ 9,908      $ 3,912      $ 4,985      $ 2,687      $ 11,520      $ 33,012   

Provision (reversal of provision)

     (116     827        344        (450     3,464        4,069   

Charge-offs

     (495     —          (441     (109     (2,648     (3,693

Recoveries

     290        —          211        356        1,035        1,892   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 9,587      $ 4,739      $ 5,099      $ 2,484      $ 13,371      $ 35,280   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL

   $ —        $ —        $ 1,592      $ —        $ 581      $ 2,173   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

General ALLL

   $ 9,587      $ 4,739      $ 3,507      $ 2,484      $ 12,790      $ 33,107   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Impaired loans

   $ —        $ —        $ 7,909      $ —        $ 2,247      $ 10,156   

Loans held-in-portfolio excluding impaired loans

     2,860,098        629,714        871,533        61,044        549,765        4,972,154   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

   $ 2,860,098      $ 629,714      $ 879,442      $ 61,044      $ 552,012      $ 4,982,310   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

37


Table of Contents

For the quarter ended March 31, 2016

 

Popular, Inc.

 

(In thousands)

   Commercial     Construction     Mortgage     Legacy     Leasing     Consumer     Total  

Allowance for credit losses:

              

Beginning balance

   $ 196,833      $ 8,869      $ 167,279      $ 2,687      $ 10,993      $ 150,450      $ 537,111   

Provision (reversal of provision)

     13,253        418        8,064        (450     1,680        21,870        44,835   

Charge-offs

     (9,463     (544     (17,634     (109     (2,127     (30,060     (59,937

Recoveries

     6,554        233        1,712        356        489        7,119        16,463   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 207,177      $ 8,976      $ 159,421      $ 2,484      $ 11,035      $ 149,379      $ 538,472   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL

   $ 55,098      $ 172      $ 43,252      $ —        $ 608      $ 24,907      $ 124,037   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

General ALLL

   $ 152,079      $ 8,804      $ 116,169      $ 2,484      $ 10,427      $ 124,472      $ 414,435   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

              

Impaired loans

   $ 338,980      $ 2,020      $ 479,092      $ —        $ 2,391      $ 112,167      $ 934,650   

Loans held-in-portfolio excluding impaired loans

     9,889,409        732,838        7,106,820        61,044        640,751        3,767,355        22,198,217   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans held-in-portfolio

   $ 10,228,389      $ 734,858      $ 7,585,912      $ 61,044      $ 643,142      $ 3,879,522      $ 23,132,867   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the quarter ended March 31, 2015

 

Puerto Rico - Non-covered loans

 

(In thousands)

   Commercial     Construction     Mortgage     Leasing     Consumer     Total  

Allowance for credit losses:

            

Beginning balance

   $ 201,589      $ 5,483      $ 120,860      $ 7,131      $ 154,072      $ 489,135   

Provision (reversal of provision)

     (1,321     (6,813     16,192        846        23,009        31,913   

Charge-offs

     (9,572     —          (10,973     (1,237     (29,699     (51,481

Recoveries

     4,770        2,925        500        468        6,046        14,709   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 195,466      $ 1,595      $ 126,579      $ 7,208      $ 153,428      $ 484,276   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Specific ALLL

   $ 69,946      $ 158      $ 42,229      $ 687      $ 25,223      $ 138,243