XML 22 R54.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans (Tables)
6 Months Ended
Jun. 30, 2015
A S C Subtopic 31030 [Member]  
Disclosure Of Carrying Amount Of Loans Acquired In F D I C Assisted Transaction [Table Text Block]
June 30, 2015 [1]December 31, 2014
Carrying amountCarrying amount
(In thousands)Non-credit impaired loansCredit impaired loansTotalNon-credit impaired loansCredit impaired loansTotal
Commercial real estate$1,130,829$56,764$1,187,593$1,392,482$90,202$1,482,684
Commercial and industrial135,5391,275136,81457,0592,19759,256
Construction17,07516,96634,04132,83632,40965,245
Mortgage715,75638,417754,173764,14845,829809,977
Consumer23,2941,16324,45725,6171,39327,010
Carrying amount2,022,493114,5852,137,0782,272,142172,0302,444,172
Allowance for loan losses(42,503)(4,546)(47,049)(52,798)(26,048)(78,846)
Carrying amount, net of allowance$1,979,990$110,039$2,090,029$2,219,344$145,982$2,365,326
[1] The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $680 million as of June 30, 2015.
Accretable Yield For Acquired Loans [Table Text Block]
Activity in the accretable yield
Westernbank loans ASC 310-30
For the quarters ended
June 30, 2015June 30, 2014
Non-creditCreditNon-creditCredit
(In thousands)impaired loansimpaired loansTotalimpaired loansimpaired loansTotal
Beginning balance$1,254,249$4,699$1,258,948$1,212,706$5,506$1,218,212
Accretion(50,228)(3,766)(53,994)(77,316)(2,547)(79,863)
Change in expected cash flows35,7555,21540,970135,8126,597142,409
Ending balance$1,239,776$6,148$1,245,924$1,271,202$9,556$1,280,758

Activity in the accretable yield
Westernbank loans ASC 310-30
For the six months ended
June 30, 2015June 30, 2014
Non-creditCreditNon-creditCredit
impairedimpairedimpairedimpaired
(In thousands)loansloansTotalloansloansTotal
Beginning balance$1,265,752$5,585$1,271,337$1,297,725$11,480$1,309,205
Accretion(104,004)(5,687)(109,691)(149,868)(9,113)(158,981)
Change in expected cash flows78,0286,25084,278123,3457,189130,534
Ending balance$1,239,776$6,148$1,245,924$1,271,202$9,556$1,280,758

Activity in the accretable discount - other acquired loans ASC 310-30
For the quarter ended For the quarter ended
(In thousands)June 30, 2015June 30, 2014
Beginning balance$158,424$67,285
Additions5,4064,060
Accretion(4,633)(2,552)
Change in expected cash flows2,9628,034
Ending balance$162,159$76,827
Activity in the accretable discount - other acquired loans ASC 310-30
For the six months ended For the six months ended
(In thousands)June 30, 2015June 30, 2014
Beginning balance$116,304$49,398
Additions56,06811,144
Accretion(7,856)(4,926)
Change in expected cash flows(2,357)21,211
Ending balance$162,159$76,827
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]
Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30
For the quarters ended
June 30, 2015 [1]June 30, 2014
Non-creditCreditNon-creditCredit
(In thousands)impaired loansimpaired loansTotalimpaired loansimpaired loansTotal
Beginning balance$2,211,781$155,315$2,367,096$2,469,453$263,669$2,733,122
Accretion 50,2283,76653,99477,3162,54779,863
Collections and charge-offs(239,516)(44,496)(284,012)(158,858)(43,463)(202,321)
Ending balance$2,022,493$114,585$2,137,078$2,387,911$222,753$2,610,664
Allowance for loan losses
ASC 310-30 Westernbank loans(42,503)(4,546)(47,049)(50,609)(40,283)(90,892)
Ending balance, net of ALLL$1,979,990$110,039$2,090,029$2,337,302$182,470$2,519,772
[1] The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $680 million as of June 30, 2015.

Carrying amount of Westernbank loans accounted for pursuant to ASC 310-30
For the six months ended
June 30, 2015 [1]June 30, 2014
Non-creditCreditNon-creditCredit
impairedimpairedimpairedimpaired
(In thousands)loansloansTotalloansloansTotal
Beginning balance$2,272,142$172,030$2,444,172$2,509,075$318,872$2,827,947
Accretion104,0045,687109,691149,8689,113158,981
Collections and charge offs(353,653)(63,132)(416,785)(271,032)(105,232)(376,264)
Ending balance$2,022,493$114,585$2,137,078$2,387,911$222,753$2,610,664
Allowance for loan losses
ASC 310-30 Westernbank loans(42,503)(4,546)(47,049)(50,609)(40,283)(90,892)
Ending balance, net of ALLL$1,979,990$110,039$2,090,029$2,337,302$182,470$2,519,772
[1] The carrying amount of loans acquired from Westernbank and accounted for under ASC 310-30 which remain subject to the loss sharing agreement with the FDIC amounted to approximately $680 million as of June 30, 2015.

Carrying amount of other acquired loans accounted for pursuant to ASC 310-30
For the quarter endedFor the quarter ended
(In thousands)June 30, 2015June 30, 2014
Beginning balance$363,097190,216
Additions17,08913,139
Accretion 4,6332,552
Collections and charge-offs(16,532)(6,866)
Ending balance$368,287$199,041
Allowance for loan losses ASC 310-30 other acquired loans(16,842)(15,751)
Ending balance, net of ALLL$351,445$183,290
Carrying amount of other acquired loans accounted for pursuant to ASC 310-30
For the six months endedFor the six months ended
(In thousands)June 30, 2015June 30, 2014
Beginning balance$212,763$173,659
Additions174,18033,181
Accretion 7,8564,926
Collections and charge-offs(26,512)(12,725)
Ending balance$368,287$199,041
Allowance for loan losses ASC 310-30 other acquired loans(16,842)(15,751)
Ending balance, net of ALLL$351,445$183,290
A S C Subtopic 31030 [Member] | FDIC Assisted Partial Acquisition Of Doral Bank [Member]  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]
(In thousands)
Contractually-required principal and interest$233,987
Non-accretable difference43,904
Cash flows expected to be collected 190,083
Accretable yield46,150
Fair value of loans accounted for under ASC Subtopic 310-30$143,933
Non Covered Loans [Member] | A S C Subtopic 31020 [Member] | FDIC Assisted Partial Acquisition Of Doral Bank [Member]  
Accounting For Certain Loans Acquired In Transfer Disclosure [Table Text Block]
(In thousands)
Fair value of loans accounted under ASC Subtopic 310-20$1,521,524
Gross contractual amounts receivable (principal and interest)$2,014,755
Estimate of contractual cash flows not expected to be collected $39,348
Covered Under Loss Sharing Agreements With F D I C [Member]  
Covered Loans Held In Portfolio [Table Text Block]
(In thousands)June 30, 2015December 31, 2014
Commercial real estate$3$1,511,472
Commercial and industrial-103,309
Construction-70,336
Mortgage671,074822,986
Consumer18,57334,559
Total covered loans held-in-portfolio$689,650$2,542,662
Schedule Of Financing Receivables Non Accrual Status [Table Text Block]
June 30, 2015December 31, 2014
Non-accrualAccruing loans pastNon-accrualAccruing loans past
(In thousands)loansdue 90 days or moreloansdue 90 days or more
Commercial real estate$-$-$8,810$-
Commercial and industrial--1,142-
Construction--2,770-
Mortgage3,794-4,37628
Consumer69-735-
Total[1]$3,863$-$17,833$28
Loans Held For Investment [Member] | Non Covered Loans [Member]  
Schedule Of Financing Receivables Non Accrual Status [Table Text Block]
At June 30, 2015
Puerto RicoU.S. mainlandPopular, Inc.
Accruing loansAccruing Accruing loans
Non-accrual past-due 90Non-accrual loans past-dueNon-accrual past-due 90
(In thousands)loans days or more [1]loans90 days or moreloansdays or more
Commercial multi-family$1,071$-$171$-$1,242$-
Commercial real estate non-owner occupied43,436---43,436-
Commercial real estate owner occupied85,065-750-85,815-
Commercial and industrial49,8273309,974-59,801330
Construction4,756-671-5,427-
Mortgage[3]318,773416,17512,048-330,821416,175
Leasing2,328---2,328-
Legacy--4,686-4,686-
Consumer:
Credit cards-18,545343-34318,545
Home equity lines of credit4614,247-4,25161
Personal22,949-1,334-24,283-
Auto11,158---11,158-
Other2,4006646-2,406664
Total[2]$541,767$435,775$34,230$-$575,997$435,775

At December 31, 2014
Puerto RicoU.S. mainlandPopular, Inc.
Accruing loansAccruing Accruing loans
Non-accrual past-due 90 Non-accrual loans past-dueNon-accrual past-due 90
(In thousands)loansdays or more [1]loans90 days or moreloans days or more
Commercial multi-family$2,199$-$-$-$2,199$-
Commercial real estate non-owner occupied33,452---33,452-
Commercial real estate owner occupied92,648-805-93,453-
Commercial and industrial129,6114941,510-131,121494
Construction13,812---13,812-
Mortgage[3]295,629426,3879,284-304,913426,387
Leasing3,102---3,102-
Legacy--1,545-1,545-
Consumer:
Credit cards-20,368449-44920,368
Home equity lines of credit-214,090-4,09021
Personal25,678101,410-27,08810
Auto11,387---11,387-
Other3,8656827-3,872682
Total[2]$611,383$447,962$19,100$-$630,483$447,962
Past Due Financing Receivables Table Text Block
June 30, 2015
Puerto Rico
Past dueNon-covered
30-5960-8990 daysTotal loans HIP
(In thousands)daysdaysor morepast dueCurrentPuerto Rico
Commercial multi-family$80$-$1,847$1,927$90,560$92,487
Commercial real estate non-owner occupied4,1317,940141,389153,4602,589,7192,743,179
Commercial real estate owner occupied10,40911,478133,950155,8371,801,2591,957,096
Commercial and industrial6,2224,74753,58664,5552,711,6932,776,248
Construction87546732,22933,57179,875113,446
Mortgage327,662172,133825,1271,324,9224,919,4616,244,383
Leasing6,6531,8992,32810,880581,936592,816
Consumer:
Credit cards11,3918,95418,54538,8901,099,5501,138,440
Home equity lines of credit3972006566212,03412,696
Personal13,8928,19723,35845,4471,201,0721,246,519
Auto33,8137,74511,15852,716747,047799,763
Other9633003,0644,327193,280197,607
Total$416,488$224,060$1,246,646$1,887,194$16,027,486$17,914,680

June 30, 2015
U.S. mainland
Past due
30-5960-8990 daysTotal Loans HIP
(In thousands)daysdaysor morepast dueCurrentU.S. mainland
Commercial multi-family$-$-$171$171$570,442$570,613
Commercial real estate non-owner occupied-360-360701,728702,088
Commercial real estate owner occupied5,302-7506,052214,456220,508
Commercial and industrial9981,0229,97411,994930,503942,497
Construction--671671581,893582,564
Mortgage2,2345,74912,04820,031961,409981,440
Legacy686984,6865,45267,05072,502
Consumer:
Credit cards22515334372113,20613,927
Home equity lines of credit2,9077584,2477,912320,177328,089
Personal5897161,3342,639103,185105,824
Auto-7-77380
Other--66327333
Total$12,323$9,463$34,230$56,016$4,464,449$4,520,465

June 30, 2015
Popular, Inc.
Past dueNon-covered
30-5960-8990 daysTotalloans HIP
(In thousands)daysdaysor morepast dueCurrentPopular, Inc.
Commercial multi-family$80$-$2,018$2,098$661,002$663,100
Commercial real estate non-owner occupied4,1318,300141,389153,8203,291,4473,445,267
Commercial real estate owner occupied15,71111,478134,700161,8892,015,7152,177,604
Commercial and industrial7,2205,76963,56076,5493,642,1963,718,745
Construction87546732,90034,242661,768696,010
Mortgage329,896177,882837,1751,344,9535,880,8707,225,823
Leasing6,6531,8992,32810,880581,936592,816
Legacy686984,6865,45267,05072,502
Consumer:
Credit cards11,6169,10718,88839,6111,112,7561,152,367
Home equity lines of credit3,3049584,3128,574332,211340,785
Personal14,4818,91324,69248,0861,304,2571,352,343
Auto33,8137,75211,15852,723747,120799,843
Other9633003,0704,333193,607197,940
Total$428,811$233,523$1,280,876$1,943,210$20,491,935$22,435,145

December 31, 2014
Puerto Rico
Past dueNon-covered
30-5960-8990 days Totalloans HIP
(In thousands) days daysor morepast dueCurrentPuerto Rico
Commercial multi-family$221$69$2,199$2,489$77,588$80,077
Commercial real estate non-owner occupied9,82812133,45243,4011,970,1782,013,579
Commercial real estate owner occupied8,9547,70992,648109,3111,364,0511,473,362
Commercial and industrial18,4985,269130,105153,8722,653,9132,807,785
Construction2,497-13,81216,309143,075159,384
Mortgage304,319167,219780,6781,252,2164,198,2855,450,501
Leasing6,7791,2463,10211,127553,262564,389
Consumer:
Credit cards13,7159,29020,36843,3731,096,7911,140,164
Home equity lines of credit1371592131713,08313,400
Personal13,4796,64625,68845,8131,216,7201,262,533
Auto34,2388,39711,38754,022713,274767,296
Other1,0092094,5475,765199,879205,644
Total$413,674$206,334$1,118,007$1,738,015$14,200,099$15,938,114

December 31, 2014
U.S. mainland
Past due
30-5960-8990 days TotalLoans HIP
(In thousands) days daysor morepast dueCurrentU.S. mainland
Commercial multi-family$87$376$-$463$406,740$407,203
Commercial real estate non-owner occupied1,478--1,478511,089512,567
Commercial real estate owner occupied453,6318054,481189,424193,905
Commercial and industrial1,1331231,5102,766643,023645,789
Construction810--81091,62692,436
Mortgage29,5828,6469,28447,5121,004,8731,052,385
Legacy9291,9311,5454,40576,41380,818
Consumer:
Credit cards3142464491,00914,05615,065
Home equity lines of credit5,0361,0254,09010,151342,611352,762
Personal 2,4768931,4104,779108,140112,919
Auto----7373
Other104721394415
Total$41,900$16,875$19,100$77,875$3,388,462$3,466,337

December 31, 2014
Popular, Inc.
Past dueNon-covered
30-5960-8990 days Totalloans HIP
(In thousands) days daysor morepast dueCurrentPopular, Inc.
Commercial multi-family$308$445$2,199$2,952$484,328$487,280
Commercial real estate non-owner occupied11,30612133,45244,8792,481,2672,526,146
Commercial real estate owner occupied8,99911,34093,453113,7921,553,4751,667,267
Commercial and industrial19,6315,392131,615156,6383,296,9363,453,574
Construction3,307-13,81217,119234,701251,820
Mortgage333,901175,865789,9621,299,7285,203,1586,502,886
Leasing6,7791,2463,10211,127553,262564,389
Legacy9291,9311,5454,40576,41380,818
Consumer:
Credit cards14,0299,53620,81744,3821,110,8471,155,229
Home equity lines of credit5,1731,1844,11110,468355,694366,162
Personal15,9557,53927,09850,5921,324,8601,375,452
Auto34,2388,39711,38754,022713,347767,369
Other1,0192134,5545,786200,273206,059
Total$455,574$223,209$1,137,107$1,815,890$17,588,561$19,404,451
Schedule Of Accounts Notes Loans And Financing Receivable Text Block
(In thousands)June 30, 2015 December 31, 2014
Commercial multi-family$663,100$487,280
Commercial real estate non-owner occupied3,445,2672,526,146
Commercial real estate owner occupied2,177,6041,667,267
Commercial and industrial3,718,7453,453,574
Construction696,010251,820
Mortgage7,225,8236,502,886
Leasing592,816564,389
Legacy[2]72,50280,818
Consumer:
Credit cards1,152,3671,155,229
Home equity lines of credit340,785366,162
Personal1,352,3431,375,452
Auto799,843767,369
Other197,940206,059
Total loans held-in-portfolio[1]$22,435,145$19,404,451
Loans Held For Investment [Member] | Covered Under Loss Sharing Agreements With F D I C [Member]  
Past Due Financing Receivables Table Text Block
June 30, 2015
Past due
30-5960-8990 daysTotalCovered
(In thousands)daysdaysor morepast dueCurrentloans HIP
Commercial real estate$-$-$3$3$-$3
Mortgage6,22316,77196,097119,091551,983671,074
Consumer104821,2311,72316,85018,573
Total covered loans$6,233$17,253$97,331$120,817$568,833$689,650

December 31, 2014
Past due
30-5960-8990 daysTotalCovered
(In thousands)daysdaysor morepast dueCurrentloans HIP
Commercial real estate$98,559$12,597$291,010$402,166$1,109,306$1,511,472
Commercial and industrial51277,7568,27595,034103,309
Construction-38458,66559,04911,28770,336
Mortgage45,76423,531143,140212,435610,551822,986
Consumer1,8847472,5325,16329,39634,559
Total covered loans$146,719$37,266$503,103$687,088$1,855,574$2,542,662
Loans Held For Sale [Member] | Non Covered Loans [Member]  
Loans Held For Sale In Non Performing Status [Table Text Block]
(In thousands)June 30, 2015December 31, 2014
Commercial $48,969$309
Construction1,681-
Mortgage22514,041
Consumer-4,549
Total$50,875$18,899
Schedule Of Accounts Notes Loans And Financing Receivable Text Block
(In thousands)June 30, 2015December 31, 2014
Commercial $48,969$309
Construction1,681-
Legacy-319
Mortgage151,637100,166
Consumer-5,310
Total loans held-for-sale$202,287$106,104