XML 433 R58.htm IDEA: XBRL DOCUMENT v2.4.1.9
Popular, Inc. (Holding company only) financial information
12 Months Ended
Dec. 31, 2014
Notes to Financial Statements [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 47 - Popular, Inc. (holding company only) financial information

The following condensed financial information presents the financial position of Popular, Inc. Holding Company only at December 31, 2014 and 2013, and the results of its operations and cash flows for each of the three years in the period ended December 31, 2014.

 

Condensed Statements of Condition    
  December 31,
(In thousands) 2014 2013
ASSETS    
Cash and due from banks (includes $20,269 due from bank subsidiary (2013 - $10,411))$ 20,448$ 10,595
Money market investments  19,747  18,721
Trading account securities  1,640  1,353
     
Investment securities available-for-sale, at fair value   231  204
Investment securities held-to-maturity, at amortized cost (2012 - includes $185,000 in subordinated    
Other investment securities, at lower of cost or realizable value (includes $8,725 in common    
securities from statutory trusts (2013 - $9,725))[1]  9,850  10,850
Investment in BPPR and subsidiaries, at equity  3,389,529  3,127,745
Investment in Popular North America and subsidiaries, at equity  1,221,670  1,511,335
Investment in other non-bank subsidiaries, at equity  267,667  217,486
Advances to subsidiaries  53,769  519,500
Loans to affiliates  -  -
Other loans   1,717  1,592
Less - Allowance for loan losses  41  304
Premises and equipment  2,512  2,135
Investment in equity method investees  47,837  41,248
Other assets (includes $867 due from subsidiaries and affiliate (2013 - $1,085))  20,845  25,947
Total assets $ 5,057,421$ 5,488,407
     
LIABILITIES AND STOCKHOLDERS' EQUITY    
Notes payable$ 740,812$ 822,351
Other liabilities (includes $4,583 due to subsidiaries and affiliate (2013 - $929))  49,226  39,906
Stockholders’ equity  4,267,383  4,626,150
Total liabilities and stockholders’ equity $ 5,057,421$ 5,488,407
[1] Refer to Note 26 to the consolidated financial statements for information on the statutory trusts.

Condensed Statements of Operations      
   Years ended December 31,
(In thousands) 2014 2013 2012
Income:      
 Dividends from subsidiaries$ -$ 37,000$ 5,000
 Interest income (includes $1,829 due from subsidiaries and affiliates (2013 - $17,551;       
  2012 - $22,891))  1,931  17,793  23,038
 Earnings from investments in equity method investees  12,291  17,308  40,505
 Other operating income  -  425,968  1,461
 Gain on sale and valuation adjustment of investment securities  -  7,966  -
 Trading account (loss) profit  (40)  161  214
Total income   14,182  506,196  70,218
Expenses:      
 Interest expense  492,657  101,245  95,898
 (Reversal of provision) provision for loan losses  (200)  398  404
 Operating expenses (include expenses for services provided by subsidiaries and affiliate      
  of $6,882 (2013 - $8,412; 2012 - $9,487)), net of reimbursement by subsidiaries for services      
  provided by parent of $67,021 (2013 - $60,402; 2012 - $58,577)  1,633  700  1,705
Total expenses  494,090  102,343  98,007
(Loss) income before income taxes and equity in undistributed       
 earnings of subsidiaries  (479,908)  403,853  (27,789)
Income taxes   5,580  1,412  1,702
(Loss) income before equity in undistributed earnings of subsidiaries  (485,488)  402,441  (29,491)
Equity in undistributed earnings of subsidiaries  294,978  156,377  236,948
(Loss) income from continuing operations  (190,510)  558,818  207,457
Equity in undistributed (losses) earnings of discontinued operations  (122,980)  40,509  37,818
Net (loss) income$ (313,490)$ 599,327$ 245,275
Comprehensive (loss) income, net of tax$ (354,617)$ 513,450$ 184,955

Condensed Statements of Cash Flows      
    Year ended December 31,
(In thousands) 2014 2013 2012
Cash flows from operating activities:      
Net (loss) income $ (313,490)$ 599,327$ 245,275
Adjustments to reconcile net (loss) income to net cash used in       
 operating activities:      
 Equity in undistributed earnings of subsidiaries      
  and dividends from subsidiaries  (171,998)  (196,886)  (274,766)
 (Reversal of provision) provision for loan losses  (200)  398  404
 Net accretion of discounts and amortization of premiums and deferred fees   404,461  30,467  29,058
 Earnings from investments under the equity method  (12,291)  (17,308)  (40,505)
 Deferred income tax (benefit) expense  8,203  (10,937)  (14,109)
 (Gain) loss on:      
  Sale and valuation adjustments of investment securities  -  (2,110)  -
  Sale of stock in equity method investee  -  (416,113)  -
 Net (increase) decrease in:      
  Trading securities  (288)  (94)  (1,259)
  Other assets  4,736  7,747  9,351
 Net increase (decrease) in:      
  Interest payable  7,066  2,704  -
  Other liabilities  (180)  (5,507)  2,581
Total adjustments  239,509  (607,639)  (289,245)
Net cash used in operating activities  (73,981)  (8,312)  (43,970)
Cash flows from investing activities:       
 Net (increase) decrease in money market investments  (1,026)  (147)  23,665
 Proceeds from calls, paydowns, maturities and redemptions of investment securities:      
  Available-for-sale  -  35,000  -
  Other  1,000  -  -
 Proceeds from sale of investment securities:      
  Available-for-sale  -  5,438  -
 Capital contribution to subsidiaries  (100,000)  (272,500)  (103,500)
 Net decrease (increase) in advances to subsidiaries and affiliates  465,731  (234,014)  (36,400)
 Net (originations) repayments on other loans  (279)  269  138
 Return of capital from equity method investments  210,000  -  150,194
 Proceeds from sale of stock in equity method investee  -  481,377  -
 Acquisition of premises and equipment  (1,075)  (352)  (691)
 Proceeds from sale of:      
  Premises and equipment  48  33  73
Net cash provided by investing activities  574,399  15,104  33,479
Cash flows from financing activities:       
 Payments of notes payable and subordinated notes  (936,000)  -  -
 Proceeds from issuance of notes payable  450,000  -  -
 Proceeds from issuance of common stock  5,394  6,860  9,402
 Dividends paid  (3,723)  (3,723)  (3,723)
 Repurchase of TARP-related warrants  (3,000)  -  -
 Net payments for repurchase of common stock  (3,236)  (437)  (450)
Net cash (used in) provided by financing activities  (490,565)  2,700  5,229
Net increase (decrease) in cash and due from banks   9,853  9,492  (5,262)
Cash and due from banks at beginning of period  10,595  1,103  6,365
Cash and due from banks at end of period$ 20,448$ 10,595$ 1,103

Popular, Inc. (parent company only) received dividend distributions from its direct equity method investees amounting to $4.7 million for the year ended December 31, 2014 (2013 - $4 million).

 

Notes payable include junior subordinated debentures issued by the Corporation that are associated to capital securities issued by the Popular Capital Trust I, Popular Capital Trust II and Popular Capital Trust III and medium-term notes. Refer to Note 26 for a description of significant provisions related to these junior subordinated debentures. The following table presents the aggregate amounts by contractual maturities of notes payable at December 31, 2014:

 

Year (In thousands)
2015$ -
2016  -
2017  -
2018  -
2019  450,000
Later years  290,812
Subtotal   740,812
Total $ 740,812