XML 74 R217.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Cash Flow (Detail) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Net Cash Provided By Used In Operating Activities Abstract    
Net Income $ (362,332) $ 436,296
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries 0 0
Provision for loan losses 215,378 545,927
Amortization of intangibles 7,351 7,403
Depreciation, Nonproduction 35,407 37,056
Net (accretion of discounts) amortization of premiums and deferred fees 298,318 (48,195)
FDIC loss share (income) expense 84,331 44,887
Adjustments (expense) to indemnity reserves on loans sold 27,281 30,162
Losses (earnings) from investments under equity method (31,930) (42,740)
Stock Option Plan Expense 0 0
Deferred income tax expense (benefit) 34,175 (303,038)
Loss Gain [Abstract]    
Disposition of premises and equipment (2,578) (3,060)
Net Gain Loss On Sale And Valuation Adjustments On Investment Securities 1,763 0
Gain Loss On Sales Of Loans Net Including Mortgage Banking Activities (69,391) 37,564
Sale of stock in equity method investee 0 (312,589)
Gains Losses On Sales Of Other Real Estate 13,147 45,045
Disposal of discontinued business (28,025) 0
Acquisitions of loans held-for-sale (232,430) (15,335)
Proceeds from sale of loans held-for-sale 97,638 168,046
Net disbursements on loans held-for-sale (512,521) (1,169,094)
Increase (Decrease) in Operating Assets [Abstract]    
Trading securities 883,035 1,193,265
Accrued income receivable 11,437 2,847
Other assets 124,669 (610)
Increase (Decrease) in Accounts Payable and Accrued Liabilities [Abstract]    
Interest payable (11,747) (9,480)
Pension and other postretirement benefit obligations (4,478) 6,459
Other liabilities 33,821 (22,590)
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 1,179,586 198,792
Net Cash Provided By Used In Operating Activities 817,254 635,088
Net Cash Provided By Used In Investing Activities Abstract    
Change In Money Market Investments (194,668) 123,792
Payments To Acquire Investments Abstract    
Available-for-sale (1,825,654) (1,661,080)
Held-to-maturity (1,000) (250)
Other (97,301) (145,691)
Proceeds From Sale Maturity And Collections Of Investments Abstract    
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 1,327,672 1,576,112
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 29,834 4,278
Other 90,530 132,270
Proceeds from sale of investment securities available for sale 91,298 0
Proceeds From Sale Of Other Investments 27,356 0
Net repayments on loans 628,571 1,014,907
Proceeds From Sale Of Loans Receivable 233,527 310,767
Acquisition of loan portfolios (356,710) (1,727,454)
Net Payments From FDIC Under Loss Sharing Agreements 179,250 52,758
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 0 438
Capital Contribution Subsidiaries   0
Proceeds From Sale Of Stock In Equity Method Investee 0 363,492
Return Of Capital From Wholly Owned Subsidiaries 0  
Net cash disbursed from disposal of discontinued business (233,967) 0
Mortgage servicing rights purchased 0 (45)
Acquisition of premises and equipment (39,604) (27,214)
Proceeds from sale of: [Abstract]    
Premises and equipment 12,144 9,438
Foreclosed assets 110,677 200,546
Net Cash Provided By Used In Investing Activities (18,045) 227,064
Net Increase Decrease In [Abstract]    
Deposits (212,264) (642,427)
Federal funds purchased and assets sold under agreements to repurchase (8,580) (223,544)
Other short-term borrowings (400,000) 190,000
Payments of notes payable (1,047,546) (331,835)
Proceeds From Notes Payable 781,905 73,154
Proceeds from issuance of common stock 4,323 4,952
Dividends paid (2,792) (2,792)
Payments For Repurchase Of Warrants (3,000) 0
Net Payments For Repurchase Of Common Stock (3,052) (433)
Return Of Capital To Parent Company 0  
Proceeds From Contributions From Parent   0
Net Cash Provided By Used In Financing Activities (891,006) (932,925)
Cash And Cash Equivalents Period Increase Decrease (91,797) (70,773)
Cash and due from banks at beginning of period 423,211 439,363
Cash and due from banks at end of period, including discontinued operations 331,414 368,590
Cash from discontinued operations 9,500 0
Cash and due from banks at end of period 321,914 368,590
Segment, Discontinued Operations [Member]
   
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Provision for loan losses (6,764) (1,345)
Goodwill Written Off Related To Business Unit To Be Disposed 186,511 0
Net Increase Decrease In [Abstract]    
Cash from discontinued operations 9,500  
Mortgage Banking Activities [Member]
   
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Mortgage Servicing Rights MSR Impairment Recovery 18,424 6,862
Popular, Inc. Holding Co.
   
Net Cash Provided By Used In Operating Activities Abstract    
Net Income (362,332) 436,296
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries (113,176) (144,498)
Provision for loan losses (195) 32
Goodwill Written Off Related To Business Unit To Be Disposed 0  
Amortization of intangibles 0 0
Depreciation, Nonproduction 490 482
Net (accretion of discounts) amortization of premiums and deferred fees 404,461 23,798
Mortgage Servicing Rights MSR Impairment Recovery 0 0
FDIC loss share (income) expense 0 0
Amortization Of Prepaid F D I C Assesment   0
Adjustments (expense) to indemnity reserves on loans sold 0 0
Losses (earnings) from investments under equity method (9,301) (23,376)
Deferred income tax expense (benefit) 7,857 (10,256)
Loss Gain [Abstract]    
Disposition of premises and equipment 1 6
Net Gain Loss On Sale And Valuation Adjustments On Investment Securities 0  
Gain Loss On Sales Of Loans Net Including Mortgage Banking Activities 0 0
Sale of stock in equity method investee 0 (312,589)
Gains Losses On Sales Of Other Real Estate 0 0
Disposal of discontinued business 0  
Acquisitions of loans held-for-sale 0 0
Proceeds from sale of loans held-for-sale 0 0
Net disbursements on loans held-for-sale 0 0
Increase (Decrease) in Operating Assets [Abstract]    
Trading securities (247) (118)
Accrued income receivable 9 1,548
Other assets 4,554 2,996
Increase (Decrease) in Accounts Payable and Accrued Liabilities [Abstract]    
Interest payable (809) 0
Pension and other postretirement benefit obligations 0 0
Other liabilities (4,954) (5,090)
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 288,690 (467,065)
Net Cash Provided By Used In Operating Activities (73,642) (30,769)
Net Cash Provided By Used In Investing Activities Abstract    
Change In Money Market Investments (997) (5,147)
Payments To Acquire Investments Abstract    
Available-for-sale 0 0
Held-to-maturity 0 0
Other 0 0
Proceeds From Sale Maturity And Collections Of Investments Abstract    
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 0 35,000
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 0 0
Other 1,000 0
Proceeds from sale of investment securities available for sale 0  
Proceeds From Sale Of Other Investments 0  
Net repayments on loans 448,285 (327,910)
Proceeds From Sale Of Loans Receivable 0 0
Acquisition of loan portfolios 0 0
Net Payments From FDIC Under Loss Sharing Agreements 0 0
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 0 0
Capital Contribution Subsidiaries (100,000) (31,500)
Proceeds From Sale Of Stock In Equity Method Investee   363,492
Return Of Capital From Wholly Owned Subsidiaries 210,000  
Net cash disbursed from disposal of discontinued business 0  
Mortgage servicing rights purchased 0 0
Acquisition of premises and equipment (415) (285)
Proceeds from sale of: [Abstract]    
Premises and equipment 24 33
Proceeds from Sale of Other Productive Assets   0
Foreclosed assets 0 0
Net Cash Provided By Used In Investing Activities 557,897 33,683
Net Increase Decrease In [Abstract]    
Deposits 0 0
Federal funds purchased and assets sold under agreements to repurchase 0 0
Other short-term borrowings 0 0
Payments of notes payable (936,000) 0
Proceeds From Notes Payable 450,000 0
Proceeds from issuance of common stock 4,323 4,952
Cash Dividends Paid To Parent Company 0 0
Dividends paid (2,792) (2,792)
Payments For Repurchase Of Warrants (3,000)  
Net Payments For Repurchase Of Common Stock (3,052) (433)
Return Of Capital To Parent Company 0  
Proceeds From Contributions From Parent 0 0
Net Cash Provided By Used In Financing Activities (490,521) 1,727
Cash And Cash Equivalents Period Increase Decrease (6,266) 4,641
Cash and due from banks at beginning of period 10,595 1,103
Cash and due from banks at end of period, including discontinued operations 4,329  
Cash from discontinued operations 0  
Cash and due from banks at end of period 4,329 5,744
Popular, Inc. Holding Co. | Segment, Discontinued Operations [Member]
   
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries 132,066 (28,656)
PNA Holding Co.
   
Net Cash Provided By Used In Operating Activities Abstract    
Net Income (90,397) 37,984
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries 81,156 (59,718)
Provision for loan losses 0 0
Goodwill Written Off Related To Business Unit To Be Disposed 0  
Amortization of intangibles 0 0
Depreciation, Nonproduction 0 2
Net (accretion of discounts) amortization of premiums and deferred fees 0 444
Mortgage Servicing Rights MSR Impairment Recovery 0 0
FDIC loss share (income) expense 0 0
Amortization Of Prepaid F D I C Assesment   0
Adjustments (expense) to indemnity reserves on loans sold 0 0
Losses (earnings) from investments under equity method (371) (3,361)
Deferred income tax expense (benefit) 0 0
Loss Gain [Abstract]    
Disposition of premises and equipment 0 (66)
Net Gain Loss On Sale And Valuation Adjustments On Investment Securities 0  
Gain Loss On Sales Of Loans Net Including Mortgage Banking Activities 0 0
Sale of stock in equity method investee 0 0
Gains Losses On Sales Of Other Real Estate 0 0
Disposal of discontinued business 0  
Acquisitions of loans held-for-sale 0 0
Proceeds from sale of loans held-for-sale 0 0
Net disbursements on loans held-for-sale 0 0
Increase (Decrease) in Operating Assets [Abstract]    
Trading securities 0 0
Accrued income receivable 83 81
Other assets (7,168) 130
Increase (Decrease) in Accounts Payable and Accrued Liabilities [Abstract]    
Interest payable (2,669) (3,158)
Pension and other postretirement benefit obligations 0 0
Other liabilities (31,996) (2,330)
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 39,035 (67,976)
Net Cash Provided By Used In Operating Activities (51,362) (29,992)
Net Cash Provided By Used In Investing Activities Abstract    
Change In Money Market Investments 3,230 508
Payments To Acquire Investments Abstract    
Available-for-sale 0 0
Held-to-maturity 0 0
Other 0 0
Proceeds From Sale Maturity And Collections Of Investments Abstract    
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 0 0
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 0 0
Other 0 0
Proceeds from sale of investment securities available for sale 0  
Proceeds From Sale Of Other Investments 0  
Net repayments on loans 0 0
Proceeds From Sale Of Loans Receivable 0 0
Acquisition of loan portfolios 0 0
Net Payments From FDIC Under Loss Sharing Agreements 0 0
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 0 438
Capital Contribution Subsidiaries 0 0
Proceeds From Sale Of Stock In Equity Method Investee   0
Return Of Capital From Wholly Owned Subsidiaries 250,000  
Net cash disbursed from disposal of discontinued business 0  
Mortgage servicing rights purchased 0 0
Acquisition of premises and equipment 0 0
Proceeds from sale of: [Abstract]    
Premises and equipment 0 180
Proceeds from Sale of Other Productive Assets   0
Foreclosed assets 0 0
Net Cash Provided By Used In Investing Activities 253,230 1,126
Net Increase Decrease In [Abstract]    
Deposits 0 0
Federal funds purchased and assets sold under agreements to repurchase 0 0
Other short-term borrowings 8,126 233,560
Payments of notes payable 0 (236,200)
Proceeds From Notes Payable 0 0
Proceeds from issuance of common stock 0 0
Cash Dividends Paid To Parent Company 0 0
Dividends paid 0 0
Payments For Repurchase Of Warrants 0  
Net Payments For Repurchase Of Common Stock 0 0
Return Of Capital To Parent Company (210,000)  
Proceeds From Contributions From Parent 0 31,500
Net Cash Provided By Used In Financing Activities (201,874) 28,860
Cash And Cash Equivalents Period Increase Decrease (6) (6)
Cash and due from banks at beginning of period 616 624
Cash and due from banks at end of period, including discontinued operations 610  
Cash from discontinued operations 0  
Cash and due from banks at end of period 610 618
PNA Holding Co. | Segment, Discontinued Operations [Member]
   
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries 132,066 (28,656)
Other Subsidiaries
   
Net Cash Provided By Used In Operating Activities Abstract    
Net Income 121,992 165,732
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries 0 0
Provision for loan losses 215,573 545,895
Goodwill Written Off Related To Business Unit To Be Disposed 186,511  
Amortization of intangibles 7,351 7,403
Depreciation, Nonproduction 34,917 36,572
Net (accretion of discounts) amortization of premiums and deferred fees (106,143) (72,437)
Mortgage Servicing Rights MSR Impairment Recovery 18,424 6,862
FDIC loss share (income) expense 84,331 44,887
Amortization Of Prepaid F D I C Assesment   0
Adjustments (expense) to indemnity reserves on loans sold 27,281 30,162
Losses (earnings) from investments under equity method (22,258) (16,003)
Deferred income tax expense (benefit) 26,046 (292,898)
Loss Gain [Abstract]    
Disposition of premises and equipment (2,579) (3,000)
Net Gain Loss On Sale And Valuation Adjustments On Investment Securities 1,763  
Gain Loss On Sales Of Loans Net Including Mortgage Banking Activities (69,391) 37,564
Sale of stock in equity method investee 0 0
Gains Losses On Sales Of Other Real Estate 13,147 45,045
Disposal of discontinued business (28,025)  
Acquisitions of loans held-for-sale (232,430) (15,335)
Proceeds from sale of loans held-for-sale 97,638 168,046
Net disbursements on loans held-for-sale (512,521) (1,169,094)
Increase (Decrease) in Operating Assets [Abstract]    
Trading securities 883,282 1,193,383
Accrued income receivable 11,349 1,468
Other assets 155,043 (1,562)
Increase (Decrease) in Accounts Payable and Accrued Liabilities [Abstract]    
Interest payable (8,273) (6,257)
Pension and other postretirement benefit obligations (4,478) 6,459
Other liabilities 43,708 (17,043)
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 820,266 530,117
Net Cash Provided By Used In Operating Activities 942,258 695,849
Net Cash Provided By Used In Investing Activities Abstract    
Change In Money Market Investments (194,671) 124,039
Payments To Acquire Investments Abstract    
Available-for-sale (1,825,654) (1,661,080)
Held-to-maturity (1,000) (250)
Other (97,301) (145,691)
Proceeds From Sale Maturity And Collections Of Investments Abstract    
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 1,327,672 1,541,112
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 29,834 4,278
Other 89,530 132,270
Proceeds from sale of investment securities available for sale 91,298  
Proceeds From Sale Of Other Investments 27,356  
Net repayments on loans 628,860 959,455
Proceeds From Sale Of Loans Receivable 233,527 310,767
Acquisition of loan portfolios (356,710) (1,727,454)
Net Payments From FDIC Under Loss Sharing Agreements 179,250 52,758
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 0 0
Capital Contribution Subsidiaries 0 0
Proceeds From Sale Of Stock In Equity Method Investee   0
Return Of Capital From Wholly Owned Subsidiaries 0  
Net cash disbursed from disposal of discontinued business (233,967)  
Mortgage servicing rights purchased 0 (45)
Acquisition of premises and equipment (39,189) (26,929)
Proceeds from sale of: [Abstract]    
Premises and equipment 12,120 9,225
Proceeds from Sale of Other Productive Assets   0
Foreclosed assets 110,677 200,546
Net Cash Provided By Used In Investing Activities (18,368) (226,999)
Net Increase Decrease In [Abstract]    
Deposits (220,680) (638,820)
Federal funds purchased and assets sold under agreements to repurchase (8,580) (218,644)
Other short-term borrowings (856,700) 339,801
Payments of notes payable (111,546) (95,635)
Proceeds From Notes Payable 331,905 73,154
Proceeds from issuance of common stock 0 0
Cash Dividends Paid To Parent Company 0 0
Dividends paid 0 0
Payments For Repurchase Of Warrants 0  
Net Payments For Repurchase Of Common Stock 0 0
Return Of Capital To Parent Company (250,000)  
Proceeds From Contributions From Parent 100,000 0
Net Cash Provided By Used In Financing Activities (1,015,601) (540,144)
Cash And Cash Equivalents Period Increase Decrease (91,711) (71,294)
Cash and due from banks at beginning of period 422,967 439,552
Cash and due from banks at end of period, including discontinued operations 331,256  
Cash from discontinued operations 9,500  
Cash and due from banks at end of period 321,756 368,258
Other Subsidiaries | Segment, Discontinued Operations [Member]
   
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries 0 0
Elimination
   
Net Cash Provided By Used In Operating Activities Abstract    
Net Income (31,595) (203,716)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries 32,020 204,216
Provision for loan losses 0 0
Goodwill Written Off Related To Business Unit To Be Disposed 0  
Amortization of intangibles 0 0
Depreciation, Nonproduction 0 0
Net (accretion of discounts) amortization of premiums and deferred fees 0 0
Mortgage Servicing Rights MSR Impairment Recovery 0 0
FDIC loss share (income) expense 0 0
Amortization Of Prepaid F D I C Assesment   0
Adjustments (expense) to indemnity reserves on loans sold 0 0
Losses (earnings) from investments under equity method 0 0
Deferred income tax expense (benefit) 272 116
Loss Gain [Abstract]    
Disposition of premises and equipment 0 0
Net Gain Loss On Sale And Valuation Adjustments On Investment Securities 0  
Gain Loss On Sales Of Loans Net Including Mortgage Banking Activities 0 0
Sale of stock in equity method investee 0 0
Gains Losses On Sales Of Other Real Estate 0 0
Disposal of discontinued business 0  
Acquisitions of loans held-for-sale 0 0
Proceeds from sale of loans held-for-sale 0 0
Net disbursements on loans held-for-sale 0 0
Increase (Decrease) in Operating Assets [Abstract]    
Trading securities 0 0
Accrued income receivable (4) (250)
Other assets (27,760) (2,174)
Increase (Decrease) in Accounts Payable and Accrued Liabilities [Abstract]    
Interest payable 4 (65)
Pension and other postretirement benefit obligations 0 0
Other liabilities 27,063 1,873
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 31,595 203,716
Net Cash Provided By Used In Operating Activities 0 0
Net Cash Provided By Used In Investing Activities Abstract    
Change In Money Market Investments (2,230) 4,392
Payments To Acquire Investments Abstract    
Available-for-sale 0 0
Held-to-maturity 0 0
Other 0 0
Proceeds From Sale Maturity And Collections Of Investments Abstract    
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 0 0
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities 0 0
Other 0 0
Proceeds from sale of investment securities available for sale 0  
Proceeds From Sale Of Other Investments 0  
Net repayments on loans (448,574) 383,362
Proceeds From Sale Of Loans Receivable 0 0
Acquisition of loan portfolios 0 0
Net Payments From FDIC Under Loss Sharing Agreements 0 0
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 0 0
Capital Contribution Subsidiaries 100,000 31,500
Proceeds From Sale Of Stock In Equity Method Investee   0
Return Of Capital From Wholly Owned Subsidiaries (460,000)  
Net cash disbursed from disposal of discontinued business 0  
Mortgage servicing rights purchased 0 0
Acquisition of premises and equipment 0 0
Proceeds from sale of: [Abstract]    
Premises and equipment 0 0
Proceeds from Sale of Other Productive Assets   0
Foreclosed assets 0 0
Net Cash Provided By Used In Investing Activities (810,804) 419,254
Net Increase Decrease In [Abstract]    
Deposits 8,416 (3,607)
Federal funds purchased and assets sold under agreements to repurchase 0 (4,900)
Other short-term borrowings 448,574 (383,361)
Payments of notes payable 0 0
Proceeds From Notes Payable 0 0
Proceeds from issuance of common stock 0 0
Cash Dividends Paid To Parent Company 0 0
Dividends paid 0 0
Payments For Repurchase Of Warrants 0  
Net Payments For Repurchase Of Common Stock 0 0
Return Of Capital To Parent Company 460,000  
Proceeds From Contributions From Parent (100,000) (31,500)
Net Cash Provided By Used In Financing Activities 816,990 (423,368)
Cash And Cash Equivalents Period Increase Decrease 6,186 (4,114)
Cash and due from banks at beginning of period (10,967) (1,916)
Cash and due from banks at end of period, including discontinued operations (4,781)  
Cash from discontinued operations 0  
Cash and due from banks at end of period (4,781) (6,030)
Elimination | Segment, Discontinued Operations [Member]
   
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in undistributed earnings of subsidiaries $ (264,132) $ 57,312